Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
中国海洋石油
00883
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 经营活动产生的现金 | 31.10%7,417.64万 | 205.87%1,219.06万 | -41.94%2,567.06万 | 436.52%1,858.83万 | -13.16%1,772.68万 | 49.96%5,657.99万 | -136.05%-1,151.44万 | 575.86%4,421.65万 | -84.99%346.46万 | 355.10%2,041.32万 |
| 扣除非现金调整前净利润 | -29.90%1,316.55万 | 142.21%391.05万 | -54.89%210.67万 | -67.11%154.07万 | -28.23%560.76万 | -44.17%1,878.14万 | -83.42%161.45万 | -32.06%466.98万 | -46.47%468.4万 | -5.64%781.31万 |
| 非现金项目调整总额 | -10.02%4,685.76万 | -13.86%1,350.92万 | -6.79%1,290.28万 | -4.10%1,216.23万 | -16.03%828.33万 | 2.82%5,207.31万 | 18.83%1,568.35万 | 0.40%1,384.33万 | 17.31%1,268.21万 | -23.23%986.41万 |
| -折旧与摊销 | 1.70%5,106.9万 | 2.86%1,303.45万 | 3.68%1,300.86万 | 0.39%1,260.1万 | -0.16%1,242.49万 | -0.20%5,021.67万 | -1.93%1,267.25万 | -2.29%1,254.73万 | 0.99%1,255.25万 | 2.63%1,244.44万 |
| -在损益中确认的减值损失回拨 | -126.98%-71.6万 | ---- | ---- | ---- | ---- | 35.36%265.33万 | ---- | ---- | ---- | ---- |
| -资产准备金与勾销 | --0 | ---- | ---- | ---- | ---- | -106.20%-3.13万 | ---- | ---- | ---- | ---- |
| -处置利润 | -191.57%-520.22万 | -482.30%-451.42万 | -91.36%1.21万 | --0 | 39.04%-70.01万 | -189.68%-178.42万 | -25.86%-77.52万 | --13.95万 | --0 | ---114.85万 |
| -汇兑损益净额 | -45.04%5.39万 | ---- | ---- | ---- | ---- | 114.22%9.8万 | ---- | ---- | ---- | ---- |
| -其他非现金项目 | 79.55%165.29万 | 429.99%565.1万 | -110.19%-11.79万 | -438.40%-43.87万 | -140.36%-344.15万 | 210.58%92.06万 | 220.66%106.62万 | 22.13%115.65万 | 108.01%12.96万 | -298.08%-143.18万 |
| 营运资本变动 | 199.15%1,415.33万 | 81.85%-522.92万 | -58.52%1,066.11万 | 135.14%488.54万 | 40.20%383.6万 | 69.34%-1,427.45万 | -419.89%-2,881.25万 | 185.81%2,570.35万 | -494.99%-1,390.15万 | 109.39%273.6万 |
| -应收款(增)减 | 15,935.11%4,610.74万 | 148.44%478万 | 11.14%656.43万 | 436.42%3,058.56万 | -67.27%417.75万 | 99.08%-29.12万 | 55.35%-986.76万 | 127.38%590.61万 | -2,551.42%-909.15万 | 8.21%1,276.19万 |
| -存货(增)减 | -232.73%-3,013.48万 | -53.79%958.31万 | -192.22%-698.33万 | -366.01%-1,595.8万 | -44.55%-1,677.67万 | 197.75%2,270.42万 | -19.42%2,073.86万 | 140.30%757.23万 | -75.56%599.91万 | 78.79%-1,160.59万 |
| -应付款(减)增 | 123.24%704.7万 | 45.73%-1,841.38万 | -8.67%1,378.19万 | 22.65%-696.65万 | 850.89%1,864.54万 | -353.84%-3,032.75万 | -506.70%-3,392.87万 | 29.39%1,509.08万 | 57.75%-900.65万 | -118.73%-248.31万 |
| -其他流动资产变动 | -39.41%-886.64万 | 79.52%-117.85万 | 5.72%-270.18万 | -53.99%-277.57万 | -154.40%-221.03万 | -68.60%-635.99万 | -93.58%-575.47万 | -128.77%-286.57万 | -2,084.84%-180.26万 | 658.47%406.31万 |
| 已付股息(经营活动产生的现金流) | ||||||||||
| 已收到的股息(经营活动产生的现金流) | ||||||||||
| 已付利息(经营活动产生的现金流) | 6.72%-200.53万 | 185.71%37.09万 | -39.01%-77.41万 | -39.29%-80.75万 | -36.94%-79.45万 | -531.12%-214.96万 | -1,479.39%-43.28万 | -321.71%-55.69万 | -738.37%-57.98万 | -418.04%-58.02万 |
| 已收到的利息(经营活动产生的现金流) | ||||||||||
| 已支付退税 | -59.54%-451.11万 | 65.73%-23.02万 | 29.37%-77.01万 | -266.38%-175.18万 | -199.52%-175.89万 | 77.00%-282.76万 | 19.98%-67.19万 | -77.36%-109.03万 | 88.20%-47.81万 | 91.35%-58.73万 |
| 其他经营现金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 经营活动现金净额 | 31.12%6,766万 | 197.72%1,233.13万 | -43.32%2,412.63万 | 566.01%1,602.91万 | -21.16%1,517.34万 | 105.63%5,160.27万 | -140.61%-1,261.91万 | 524.05%4,256.93万 | -87.31%240.67万 | 229.15%1,924.58万 |
| 投资活动现金流量 | ||||||||||
| 物业、厂房及设备交易净额 | 79.69%-543.85万 | -1,280.66%-238.5万 | -8.40%-647.82万 | 128.13%416.08万 | 87.40%-73.62万 | 58.06%-2,678.19万 | 99.56%-17.27万 | -12.52%-597.65万 | -12.18%-1,478.96万 | 2.15%-584.3万 |
| 无形资产交易净额 | -218.47%-4.32万 | ---- | ---- | ---- | ---4.32万 | 87.82%-1.36万 | ---- | ---- | ---- | --0 |
| 投资产品交易净额 | -12.86%540.24万 | -147.15%-87.48万 | -39.47%22.46万 | -115.53%-194.11万 | 193.74%799.37万 | -87.58%620万 | 233.99%185.54万 | -99.26%37.1万 | 8,271.78%1,250.1万 | -1,112.92%-852.74万 |
| 已收到的股息(投资活动产生的现金流) | --0 | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
| 已收到的利息(投资活动产生的现金流) | 1.73%421.12万 | -10.62%95.14万 | 10.13%113.64万 | 12.88%111.14万 | -4.38%101.2万 | -10.68%413.94万 | 8.08%106.45万 | -20.14%103.2万 | -32.39%98.46万 | 17.47%105.84万 |
| 其他投资变动净额 | --15.25万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 投资活动现金净额 | 126.03%428.43万 | -180.45%-219.91万 | -11.89%-511.72万 | 358.75%337.43万 | 161.80%822.63万 | -75.12%-1,645.61万 | 106.85%273.36万 | -109.88%-457.35万 | 88.72%-130.41万 | -215.27%-1,331.21万 |
| 融资活动现金流量 | ||||||||||
| 债务发行/偿还的净额 | -11.00%-1,846.5万 | 73.54%-120万 | 18.52%-1,320万 | 1,000.00%1,080万 | -380.47%-1,486.5万 | -1,209.00%-1,663.5万 | 74.84%-453.5万 | -380.52%-1,620万 | -110.50%-120万 | 127.96%530万 |
| 租赁融资增减 | -1.28%-3,171.9万 | -342.11%-615.33万 | 33.18%-1,221.7万 | 44.27%-436.16万 | -15.95%-898.71万 | 8.77%-3,131.86万 | 129.34%254.16万 | -110.50%-1,828.32万 | 8.97%-782.63万 | 7.53%-775.06万 |
| 已支付现金股息 | 56.86%-330万 | --0 | --0 | ---- | ---- | 27.14%-765万 | --0 | --0 | ---- | ---- |
| 融资活动现金净额 | 3.81%-5,348.4万 | -268.88%-735.33万 | 26.29%-2,541.7万 | 118.82%313.84万 | -873.30%-2,385.21万 | -28.33%-5,560.36万 | 92.53%-199.34万 | -1,084.67%-3,448.32万 | -117.35%-1,667.63万 | 59.54%-245.06万 |
| 现金净流量 | ||||||||||
| 期初现金流 | -26.27%5,740.96万 | 5.49%7,309.11万 | 20.87%7,949.9万 | -29.98%5,695.72万 | -26.27%5,740.96万 | -26.19%7,786.52万 | -38.89%6,928.72万 | -17.81%6,577.47万 | 1.29%8,134.83万 | -26.19%7,786.52万 |
| 现金变动 | 190.24%1,846.03万 | 123.39%277.89万 | -282.43%-640.79万 | 244.74%2,254.18万 | -112.99%-45.24万 | 25.96%-2,045.69万 | 66.56%-1,187.9万 | -89.47%351.26万 | -5,467.35%-1,557.36万 | 113.83%348.31万 |
| 汇率变动影响 | -413.62%-4,284 | -413.62%-4,284 | --0 | --0 | --0 | -70.52%1,366 | -70.52%1,366 | --0 | --0 | --0 |
| 期末现金 | 32.15%7,586.57万 | 32.15%7,586.57万 | 5.49%7,309.11万 | 20.87%7,949.9万 | -29.98%5,695.72万 | -26.27%5,740.96万 | -26.27%5,740.96万 | -38.89%6,928.72万 | -17.81%6,577.47万 | 1.29%8,134.83万 |
| 自由现金流 | 71.86%4,097.63万 | 168.61%896.01万 | -51.77%1,764.82万 | 180.31%1,012.1万 | -67.11%424.7万 | 159.80%2,384.35万 | -38.89%-1,305.97万 | 338.28%3,659.28万 | -318.80%-1,260.24万 | 161.86%1,291.28万 |
| 会计准则 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。