Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中国石油化工股份
00386
5
昆仑能源
00135
| (Q3)2025/12/31 | (Q2)2025/09/30 | (Q1)2025/06/30 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q3)2024/12/31 | (Q2)2024/09/30 | (Q1)2024/06/30 | (FY)2024/03/31 | (Q4)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 经营活动产生的现金 | 20.63%2,703.4万 | -25.93%5,016.7万 | 2.00%3,494.8万 | 15.94%1.6亿 | 11.60%3,524万 | 25.65%2,241万 | 31.68%6,773.3万 | -7.03%3,426.4万 | 851.94%1.38亿 | 36.26%3,157.6万 |
| 扣除非现金调整前净利润 | 32.59%3,733.2万 | 42.37%4,173.1万 | 27.17%3,604.5万 | 66.85%1.15亿 | 18.43%2,942.2万 | 17.16%2,815.6万 | 104.69%2,931.1万 | 382.94%2,834.4万 | 32.37%6,906.5万 | 450.72%2,484.4万 |
| 非现金项目调整总额 | 0.86%2,151.2万 | -5.77%2,149.3万 | 17.55%1,977.6万 | 35.18%8,020.1万 | 23.45%1,924万 | 20.93%2,132.9万 | 42.86%2,280.8万 | 65.88%1,682.4万 | 36.59%5,932.9万 | 28.69%1,558.5万 |
| -折旧与摊销 | 10.83%1,689.8万 | 16.87%1,654万 | 18.64%1,605.3万 | 20.44%5,851.7万 | 15.91%1,558.7万 | 19.41%1,524.7万 | 16.43%1,415.2万 | 32.48%1,353.1万 | 46.22%4,858.6万 | 57.98%1,344.8万 |
| -在损益中确认的减值损失回拨 | -34.09%89.7万 | 147.39%99.7万 | 55.15%84.4万 | 199.13%445.4万 | 138.18%214.6万 | 230.34%136.1万 | 120.22%40.3万 | 7,871.43%54.4万 | 1,359.80%148.9万 | 673.09%90.1万 |
| -处置利润 | -73.44%-376.2万 | -134.21%-76.4万 | 75.92%-50万 | 61.79%-303.5万 | 4.84%-102.3万 | -12.85%-216.9万 | 248.87%223.3万 | 39.76%-207.6万 | -98.18%-794.3万 | 18.16%-107.5万 |
| -汇兑损益净额 | 151.76%82.2万 | -99.17%1.4万 | 139.29%2.2万 | -376.92%-6.2万 | -700.00%-10.8万 | -3,276.00%-158.8万 | 2,247.22%169万 | 63.40%-5.6万 | 97.34%-1.3万 | -79.76%1.8万 |
| -以股票支付的报酬 | -70.85%18.1万 | -74.51%18.1万 | 49.38%36.3万 | -4.40%197.9万 | -26.63%40.5万 | 24.70%62.1万 | 46.09%71万 | -54.49%24.3万 | -43.33%207万 | -35.10%55.2万 |
| -其他非现金项目 | -18.68%638.9万 | 25.00%452.5万 | -35.45%299.4万 | 21.19%1,834.8万 | 28.26%223.3万 | 34.77%785.7万 | -20.77%362万 | 54.60%463.8万 | 38.25%1,514万 | -57.84%174.1万 |
| 营运资本变动 | -17.49%-3,181万 | -183.62%-1,305.7万 | -91.43%-2,087.3万 | -484.48%-3,578.7万 | -51.61%-1,342.2万 | -13.60%-2,707.5万 | -26.19%1,561.4万 | -152.32%-1,090.4万 | 108.17%930.8万 | -235.12%-885.3万 |
| -应收款(增)减 | -376.43%-2,854.3万 | -934.03%-3,206万 | -211.34%-2,586.6万 | 8.40%-3,370.1万 | -258.57%-2,324.6万 | -57.70%-599.1万 | 362.57%384.4万 | 66.83%-830.8万 | -25.48%-3,679.3万 | 41.81%-648.3万 |
| -存货(增)减 | 5.81%-1,188.3万 | -693.58%-2,081.1万 | 30.08%-1,477万 | -185.97%-1,789万 | 166.57%1,234.5万 | 46.60%-1,261.6万 | -52.60%350.6万 | -165.19%-2,112.5万 | 139.03%2,081万 | -86.13%463.1万 |
| -应付款(减)增 | 179.33%838.6万 | 381.78%3,981.4万 | 6.66%1,976.3万 | -46.28%1,358.7万 | 62.36%-263.5万 | -394.46%-1,057.1万 | -45.70%826.4万 | 37.44%1,852.9万 | 180.83%2,529.1万 | 55.42%-700.1万 |
| -其他流动资产变动 | ---- | ---- | ---- | --221.7万 | --11.4万 | ---- | ---- | ---- | --0 | --0 |
| 已付股息(经营活动产生的现金流) | ||||||||||
| 已收到的股息(经营活动产生的现金流) | ||||||||||
| 已付利息(经营活动产生的现金流) | ||||||||||
| 已收到的利息(经营活动产生的现金流) | 8.39%31万 | -10.76%22.4万 | -16.91%22.6万 | 13.34%106.2万 | 24.02%25.3万 | -15.63%28.6万 | -1.18%25.1万 | 94.29%27.2万 | 98.10%93.7万 | 131.88%20.4万 |
| 已支付退税 | 91.25%-7.3万 | 49.52%-63.5万 | -124.35%-173.2万 | -25.33%-456.7万 | -49.91%-170.3万 | 37.53%-83.4万 | -54.36%-125.8万 | -115.64%-77.2万 | -74.44%-364.4万 | -152.35%-113.6万 |
| 其他经营现金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 经营活动现金净额 | 24.74%2,727.1万 | -25.43%4,975.6万 | -0.95%3,344.2万 | 15.67%1.56亿 | 10.27%3,379万 | 29.83%2,186.2万 | 31.15%6,672.6万 | -7.84%3,376.4万 | 777.38%1.35亿 | 34.33%3,064.4万 |
| 投资活动现金流量 | ||||||||||
| 资本支出 | 15.24%-823.5万 | 30.73%-369.4万 | -261.15%-1,413.9万 | -3.34%-2,432.3万 | 40.89%-535.9万 | -24.29%-971.6万 | -82.57%-533.3万 | -4.85%-391.5万 | 20.64%-2,353.8万 | 15.90%-906.6万 |
| 物业、厂房及设备交易净额 | -73.83%-4,677.2万 | -134.44%-5,427.8万 | -14.91%-3,243.6万 | -0.46%-1.04亿 | 9.49%-2,571.2万 | -19.85%-2,690.7万 | 31.18%-2,315.2万 | -48.36%-2,822.8万 | 0.86%-1.04亿 | -5.99%-2,840.9万 |
| 无形资产交易净额 | 3,005.19%392.2万 | -81.78%-44.9万 | -96.97%-6.5万 | 44.57%-62.3万 | 1.42%-20.8万 | 85.21%-13.5万 | ---24.7万 | ---3.3万 | -246.91%-112.4万 | -728.26%-21.1万 |
| 业务交易净额 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -1,880.33%-6,414.3万 | -16,682.01%-9.7万 |
| 投资产品交易净额 | -480.43%-8,750万 | -69.23%600万 | 293.75%3,100万 | -35.25%3,950万 | -64.86%1,300万 | -30.30%2,300万 | 750.00%1,950万 | -166.67%-1,600万 | -53.44%6,100万 | 37.04%3,700万 |
| 其他投资变动净额 | 1,226.96%1,471.6万 | 1,630.94%1,566.5万 | 201.13%451.7万 | 4.31%602.5万 | 39.19%251.1万 | 2.31%110.9万 | -21.17%90.5万 | -13.79%150万 | -29.64%577.6万 | 53.23%180.4万 |
| 投资活动现金净额 | -879.28%-1.24亿 | -341.41%-3,675.6万 | 76.17%-1,112.3万 | 33.56%-8,342万 | -1,644.37%-1,576.8万 | 46.71%-1,264.9万 | 78.32%-832.7万 | 27.56%-4,667.6万 | -8,127.88%-1.26亿 | 110.82%102.1万 |
| 融资活动现金流量 | ||||||||||
| 债务发行/偿还的净额 | 99,825.42%1.18亿 | -36.35%-817.7万 | -48.98%881.3万 | -96.78%232.1万 | 29.02%-907.3万 | -99.23%11.8万 | -222.84%-599.7万 | -73.30%1,727.3万 | 32.85%7,206.2万 | 14.12%-1,278.2万 |
| 普通股发行/回购的净额 | 250.43%770.6万 | 74.61%135.5万 | 72.16%191.1万 | 520.96%438.4万 | --29.9万 | --219.9万 | --77.6万 | 57.22%111万 | 83.85%70.6万 | --0 |
| 租赁融资增减 | 1.82%-441.5万 | -5.92%-456.2万 | -2.85%-446.9万 | -15.81%-1,782.5万 | -2.14%-467.6万 | -21.80%-449.7万 | -5.10%-430.7万 | -43.68%-434.5万 | -88.35%-1,539.2万 | -124.98%-457.8万 |
| 已支付现金股息 | ---- | ---- | ---- | -120.25%-4,122.8万 | --1,000 | ---- | ---- | ---- | 5.84%-1,871.9万 | --0 |
| 已付利息(筹资活动产生的现金流) | 5.44%-659.3万 | 45.86%-62.8万 | 4.62%-674.7万 | -8.69%-1,608.8万 | -43.88%-88.2万 | 6.40%-697.2万 | 3.57%-116万 | -27.76%-707.4万 | -27.74%-1,480.2万 | 36.91%-61.3万 |
| 其他筹资费用净额 | --3,000 | ---- | ---- | 142.13%100万 | --16.7万 | --0 | --50万 | --33.3万 | 17.66%41.3万 | ---- |
| 融资活动现金净额 | 290.23%9,583.8万 | -17.82%-1,200.4万 | -106.74%-49.2万 | -377.88%-6,743.6万 | 19.34%-1,416.4万 | -245.10%-5,038.1万 | -2,331.50%-1,018.8万 | -87.16%729.7万 | 58.22%2,426.8万 | -0.31%-1,756万 |
| 现金净流量 | ||||||||||
| 期初现金流 | -15.67%8,166.7万 | 53.81%8,139.1万 | 1.06%5,878.5万 | 153.23%5,816.7万 | 18.65%5,442.7万 | 46.29%9,684.5万 | -2.55%5,291.7万 | 153.23%5,816.7万 | -18.26%2,297万 | 67.43%4,587.3万 |
| 现金变动 | 98.15%-76万 | -97.93%99.6万 | 488.73%2,182.7万 | -84.32%528.6万 | -72.65%385.8万 | -91.53%-4,116.8万 | 300.26%4,821.1万 | -119.33%-561.5万 | 1,213.54%3,370.7万 | 441.82%1,410.5万 |
| 汇率变动影响 | -59.92%-199.9万 | 83.19%-72万 | 113.42%77.9万 | -413.29%-466.8万 | 127.61%50万 | -207.20%-125万 | -2,833.56%-428.3万 | -84.00%36.5万 | 170.75%149万 | -500.59%-181.1万 |
| 期末现金 | 44.98%7,890.8万 | -15.67%8,166.7万 | 53.81%8,139.1万 | 1.06%5,878.5万 | 1.06%5,878.5万 | 18.65%5,442.7万 | 46.29%9,684.5万 | -2.55%5,291.7万 | 153.23%5,816.7万 | 153.23%5,816.7万 |
| 自由现金流 | -89.16%-2,859.5万 | -124.22%-884.5万 | -1,102.41%-1,375.3万 | 700.65%2,446万 | 122.73%168.3万 | -1.55%-1,511.7万 | 215.91%3,652.2万 | -90.05%137.2万 | 101.87%305.5万 | 53.34%-740.3万 |
| 会计准则 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。