日本市场个股详情

5706 三井金属

添加自选
  • 4706.0
  • -93.0-1.94%
延时20分钟行情休市中 12/13 15:30 (东京)
2700.38亿总市值10.35市盈率(静)

三井金属关键统计数据

季报+年报
显示同比 yoy
隐藏空行 yoy
(Q2)2024/09/30
(FY)2024/03/31
(Q4)2024/03/31
(Q3)2023/12/31
(Q2)2023/09/30
(Q1)2023/06/30
(FY)2023/03/31
(Q4)2023/03/31
(Q3)2022/12/31
(Q2)2022/09/30
资产
流动资产
现金及现金等价物与短期投资
28.86%390.73亿
21.13%324.83亿
21.13%324.83亿
11.20%331.43亿
-2.09%303.21亿
-3.85%285.42亿
-9.45%268.17亿
-9.45%268.17亿
9.21%298.06亿
45.27%309.68亿
-现金及现金等价物
28.86%390.73亿
21.13%324.83亿
21.13%324.83亿
11.20%331.43亿
-2.09%303.21亿
-3.85%285.42亿
-9.45%268.17亿
-9.45%268.17亿
9.21%298.06亿
45.27%309.68亿
应收款项
-4.12%1,122.27亿
6.27%1,179.21亿
6.27%1,179.21亿
-1.05%1,092.89亿
-7.22%1,170.49亿
-10.57%1,103.65亿
-9.22%1,109.59亿
-9.22%1,109.59亿
-7.95%1,104.51亿
10.63%1,261.61亿
-应收账款净额
-4.12%1,122.27亿
6.27%1,179.21亿
6.27%1,179.21亿
-1.05%1,092.89亿
-7.22%1,170.49亿
-10.57%1,103.65亿
-9.22%1,109.59亿
-9.22%1,109.59亿
-7.95%1,104.51亿
10.63%1,261.61亿
-其中:应收账款
-4.12%1,122.27亿
6.27%1,179.21亿
6.27%1,179.21亿
-1.05%1,092.89亿
-7.22%1,170.49亿
-10.57%1,103.65亿
-9.22%1,109.59亿
-9.22%1,109.59亿
-7.95%1,104.51亿
10.63%1,261.61亿
存货
6.38%1,804.15亿
-6.25%1,652.31亿
-6.25%1,652.31亿
-14.24%1,703.24亿
-15.67%1,695.87亿
-16.42%1,759.41亿
-0.69%1,762.5亿
-0.69%1,762.5亿
14.55%1,986.15亿
13.02%2,010.88亿
套期保值资产
----
384.98%10.33亿
384.98%10.33亿
----
----
----
-79.56%2.13亿
-79.56%2.13亿
----
----
其他流动资产
-17.05%224.9亿
-15.18%279.29亿
-15.18%279.29亿
-1.91%286.37亿
-7.05%271.14亿
13.42%297.65亿
14.78%329.26亿
14.78%329.26亿
2.97%291.96亿
0.90%291.7亿
流动资产合计
2.95%3,542.05亿
-0.74%3,445.97亿
-0.74%3,445.97亿
-7.25%3,413.93亿
-11.18%3,440.71亿
-11.60%3,446.13亿
-3.31%3,471.65亿
-3.31%3,471.65亿
5.46%3,680.68亿
13.21%3,873.87亿
非流动资产
物业厂房及设备净额
-3.62%1,903.81亿
0.63%1,990.08亿
0.63%1,990.08亿
-0.06%1,946.36亿
0.26%1,975.36亿
0.33%1,984.48亿
0.32%1,977.58亿
0.32%1,977.58亿
0.35%1,947.48亿
2.05%1,970.25亿
-物业、厂房及设备
1.43%8,677.81亿
4.22%8,688.93亿
4.22%8,688.93亿
3.46%8,540.78亿
2.84%8,555.73亿
2.73%8,480.55亿
3.13%8,336.8亿
3.13%8,336.8亿
3.34%8,255.27亿
5.33%8,319.75亿
-累计折旧
-2.94%-6,774亿
-5.34%-6,698.85亿
-5.34%-6,698.85亿
-4.54%-6,594.44亿
-3.64%-6,580.38亿
-3.49%-6,496.07亿
-4.04%-6,359.25亿
-4.04%-6,359.25亿
-4.30%-6,307.81亿
-6.39%-6,349.51亿
投资总额
1.24%637.45亿
7.39%664.35亿
7.39%664.35亿
-0.46%651亿
4.62%629.63亿
4.00%613.08亿
10.61%618.64亿
10.61%618.64亿
15.33%654.03亿
6.45%601.81亿
-金融资产投资
1.24%637.45亿
7.39%664.35亿
7.39%664.35亿
-0.46%651亿
4.62%629.63亿
4.00%613.08亿
10.61%618.64亿
10.61%618.64亿
15.33%654.03亿
6.45%601.81亿
-其中:可供出售证券
1.24%637.45亿
7.39%664.35亿
7.39%664.35亿
-0.46%651亿
4.62%629.63亿
4.00%613.08亿
10.61%618.64亿
10.61%618.64亿
15.33%654.03亿
6.45%601.81亿
长期应收账款及其他应收款
-1.50%3.95亿
-1.73%3.98亿
-1.73%3.98亿
-28.21%4.02亿
-28.39%4.01亿
-30.41%4.05亿
-1.70%4.05亿
-1.70%4.05亿
34.29%5.6亿
34.29%5.6亿
商誉及其他无形资产
5.48%89.11亿
3.21%90.54亿
3.21%90.54亿
-2.28%82.9亿
2.20%84.48亿
0.50%86.45亿
-3.99%87.72亿
-3.99%87.72亿
-3.83%84.83亿
5.85%82.66亿
确认的养老金福利
62.03%130.19亿
64.66%125.65亿
64.66%125.65亿
0.38%82.06亿
-0.35%80.35亿
1.08%78.43亿
0.71%76.31亿
0.71%76.31亿
5.13%81.75亿
6.36%80.63亿
非流动递延所得税资产
-0.10%61.15亿
1.83%58.57亿
1.83%58.57亿
31.73%60.9亿
-1.00%61.21亿
5.05%61.32亿
0.88%57.52亿
0.88%57.52亿
-23.47%46.23亿
3.41%61.83亿
其他非流动资产
-5.95%26.85亿
6.72%27.15亿
6.72%27.15亿
15.71%29.1亿
13.97%28.55亿
6.23%29.5亿
-13.67%25.44亿
-13.67%25.44亿
-14.66%25.15亿
-16.69%25.05亿
非流动资产合计
-0.39%2,852.51亿
3.97%2,960.32亿
3.97%2,960.32亿
0.40%2,856.34亿
1.26%2,863.59亿
1.21%2,857.31亿
2.11%2,847.26亿
2.11%2,847.26亿
2.79%2,845.07亿
3.06%2,827.83亿
总资产
1.43%6,394.6亿
1.38%6,406.31亿
1.38%6,406.31亿
-3.91%6,270.31亿
-5.93%6,304.34亿
-6.22%6,303.47亿
-0.94%6,318.94亿
-0.94%6,318.94亿
4.28%6,525.77亿
8.69%6,701.74亿
负债
流动负债
金融负债
-0.29%879.87亿
7.22%1,031.87亿
7.22%1,031.87亿
-24.22%871.67亿
-21.49%882.39亿
-23.03%911.8亿
-14.30%962.38亿
-14.30%962.38亿
10.18%1,150.31亿
17.42%1,123.89亿
-金融或其他衍生品投资负债
----
34.60%32.17亿
34.60%32.17亿
----
----
----
-66.52%23.9亿
-66.52%23.9亿
----
----
-短期借款及资本租赁负债
-0.29%879.87亿
6.52%999.7亿
6.52%999.7亿
-24.22%871.67亿
-21.49%882.39亿
-23.03%911.8亿
-10.76%938.48亿
-10.76%938.48亿
10.18%1,150.31亿
17.42%1,123.89亿
-其中:短期借款
-0.29%879.87亿
6.51%992.72亿
6.51%992.72亿
-24.22%871.67亿
-21.49%882.39亿
-23.03%911.8亿
-10.90%932.06亿
-10.90%932.06亿
10.18%1,150.31亿
17.42%1,123.89亿
-其中:资本租赁负债
----
8.72%6.98亿
8.72%6.98亿
----
----
----
15.68%6.42亿
15.68%6.42亿
----
----
应付款项
-1.37%569.68亿
-4.08%558.77亿
-4.08%558.77亿
-2.56%578.21亿
-7.97%577.6亿
-11.43%590.25亿
-13.66%582.55亿
-13.66%582.55亿
-4.37%593.43亿
10.54%627.63亿
-应付账款
-11.31%494.52亿
-10.46%503.26亿
-10.46%503.26亿
-0.87%561.06亿
-1.77%557.58亿
-8.03%563.04亿
-7.97%562.08亿
-7.97%562.08亿
-1.20%565.96亿
10.56%567.6亿
-应交税费
275.42%75.16亿
171.18%55.51亿
171.18%55.51亿
-37.57%17.15亿
-66.65%20.02亿
-49.83%27.21亿
-68.03%20.47亿
-68.03%20.47亿
-42.41%27.47亿
10.29%60.03亿
现行拨备
-86.09%9.75亿
33.16%15.54亿
33.16%15.54亿
-0.79%46.42亿
-5.87%70.1亿
-3.08%43.37亿
-9.18%11.67亿
-9.18%11.67亿
3.82%46.79亿
455.33%74.47亿
养老金及其他退休福利计划
--66.83亿
10.67%62.63亿
10.67%62.63亿
----
----
----
-6.52%56.59亿
-6.52%56.59亿
----
----
其他流动负债
-5.84%375.21亿
0.37%376.14亿
0.37%376.14亿
-1.76%383.79亿
0.33%398.47亿
-0.13%430.37亿
2.15%374.76亿
2.15%374.76亿
-6.01%390.65亿
1.45%397.16亿
流动负债合计
-1.41%1,901.34亿
2.87%2,044.95亿
2.87%2,044.95亿
-13.80%1,880.09亿
-13.25%1,928.56亿
-15.08%1,975.79亿
-11.17%1,987.95亿
-11.17%1,987.95亿
2.63%2,181.18亿
11.62%2,223.15亿
非流动负债
非流动金融负债
-29.31%834.53亿
-19.25%1,030.53亿
-19.25%1,030.53亿
-2.48%1,179.82亿
-2.49%1,180.57亿
4.77%1,258.09亿
4.63%1,276.14亿
4.63%1,276.14亿
-6.85%1,209.8亿
-13.61%1,210.68亿
-长期借款及资本租赁
-29.31%834.53亿
-19.25%1,030.53亿
-19.25%1,030.53亿
-2.48%1,179.82亿
-2.49%1,180.57亿
4.77%1,258.09亿
4.63%1,276.14亿
4.63%1,276.14亿
-6.85%1,209.8亿
-13.61%1,210.68亿
-其中:长期借款
-29.31%834.53亿
-19.51%1,014.47亿
-19.51%1,014.47亿
-2.48%1,179.82亿
-2.49%1,180.57亿
4.77%1,258.09亿
4.60%1,260.43亿
4.60%1,260.43亿
-6.85%1,209.8亿
-13.61%1,210.68亿
-其中:长期资本租赁负债
----
2.23%16.06亿
2.23%16.06亿
----
----
----
6.73%15.71亿
6.73%15.71亿
----
----
长期拨备
-37.14%56.93亿
1.16%59.08亿
1.16%59.08亿
53.95%87.95亿
60.24%90.57亿
12.53%68.52亿
-3.01%58.4亿
-3.01%58.4亿
-4.34%57.13亿
-0.42%56.52亿
长期养老金及其他退休后福利计划
-5.47%274.68亿
-4.56%274.7亿
-4.56%274.7亿
3.44%293.19亿
3.47%290.56亿
3.74%286.58亿
3.36%287.83亿
3.36%287.83亿
3.98%283.45亿
4.44%280.82亿
非流动递延所得税负债
23.05%113.88亿
61.08%129.41亿
61.08%129.41亿
69.10%90.25亿
52.07%92.55亿
64.53%88.14亿
41.79%80.34亿
41.79%80.34亿
0.95%53.37亿
20.68%60.86亿
其他非流动负债
-25.19%23.46亿
-47.47%7.48亿
-47.47%7.48亿
-29.20%25.29亿
-43.52%31.36亿
-40.67%33.15亿
-43.72%14.24亿
-43.72%14.24亿
-26.09%35.72亿
120.76%55.52亿
非流动负债合计
-22.67%1,303.48亿
-12.57%1,501.2亿
-12.57%1,501.2亿
2.26%1,676.5亿
1.27%1,685.61亿
5.28%1,734.48亿
4.67%1,716.95亿
4.67%1,716.95亿
-5.36%1,639.47亿
-7.67%1,664.4亿
负债总额
-11.33%3,204.82亿
-4.28%3,546.15亿
-4.28%3,546.15亿
-6.91%3,556.59亿
-7.03%3,614.17亿
-6.64%3,710.27亿
-4.47%3,704.9亿
-4.47%3,704.9亿
-0.96%3,820.65亿
2.45%3,887.55亿
所有者权益
股本
0.16%422.89亿
0.11%422.23亿
0.11%422.23亿
0.11%422.23亿
0.11%422.23亿
0.07%421.78亿
0.07%421.78亿
0.07%421.78亿
0.07%421.78亿
0.07%421.78亿
-普通股
0.16%422.89亿
0.11%422.23亿
0.11%422.23亿
0.11%422.23亿
0.11%422.23亿
0.07%421.78亿
0.07%421.78亿
0.07%421.78亿
0.07%421.78亿
0.07%421.78亿
资本公积
-5.81%176.83亿
-6.55%175.03亿
-6.55%175.03亿
0.24%187.74亿
0.24%187.74亿
0.15%187.29亿
0.15%187.29亿
0.15%187.29亿
-17.32%187.29亿
-17.32%187.29亿
留存收益
25.59%2,301.02亿
7.64%1,970.68亿
7.64%1,970.68亿
-2.89%1,862.58亿
-9.52%1,832.23亿
-9.51%1,776.24亿
1.23%1,830.8亿
1.23%1,830.8亿
15.80%1,917.94亿
26.47%2,024.95亿
减:库存股
0.48%6.32亿
0.32%6.3亿
0.32%6.3亿
0.32%6.3亿
0.32%6.29亿
0.32%6.28亿
0.32%6.28亿
0.32%6.28亿
0.32%6.28亿
0.16%6.27亿
其他储备
22.99%211.14亿
123.35%223.57亿
123.35%223.57亿
62.50%161.93亿
95.75%171.67亿
70.89%134.88亿
823.79%100.1亿
823.79%100.1亿
551.93%99.65亿
1,131.74%87.7亿
股东权益
19.10%3,105.56亿
9.93%2,785.21亿
9.93%2,785.21亿
0.30%2,628.18亿
-3.97%2,607.58亿
-4.92%2,513.91亿
5.71%2,533.69亿
5.71%2,533.69亿
15.13%2,620.38亿
20.69%2,715.45亿
非控制性权益
1.97%84.22亿
-6.72%74.95亿
-6.72%74.95亿
0.94%85.54亿
-16.36%82.59亿
-23.21%79.29亿
-22.41%80.35亿
-22.41%80.35亿
-31.86%84.74亿
-18.69%98.74亿
总权益
18.57%3,189.78亿
9.42%2,860.16亿
9.42%2,860.16亿
0.32%2,713.72亿
-4.41%2,690.17亿
-5.61%2,593.2亿
4.54%2,614.04亿
4.54%2,614.04亿
12.70%2,705.12亿
18.67%2,814.19亿
货币单位
日元
日元
日元
日元
日元
日元
日元
日元
日元
日元
会计准则
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)2024/09/30(FY)2024/03/31(Q4)2024/03/31(Q3)2023/12/31(Q2)2023/09/30(Q1)2023/06/30(FY)2023/03/31(Q4)2023/03/31(Q3)2022/12/31(Q2)2022/09/30
资产
流动资产
现金及现金等价物与短期投资 28.86%390.73亿21.13%324.83亿21.13%324.83亿11.20%331.43亿-2.09%303.21亿-3.85%285.42亿-9.45%268.17亿-9.45%268.17亿9.21%298.06亿45.27%309.68亿
-现金及现金等价物 28.86%390.73亿21.13%324.83亿21.13%324.83亿11.20%331.43亿-2.09%303.21亿-3.85%285.42亿-9.45%268.17亿-9.45%268.17亿9.21%298.06亿45.27%309.68亿
应收款项 -4.12%1,122.27亿6.27%1,179.21亿6.27%1,179.21亿-1.05%1,092.89亿-7.22%1,170.49亿-10.57%1,103.65亿-9.22%1,109.59亿-9.22%1,109.59亿-7.95%1,104.51亿10.63%1,261.61亿
-应收账款净额 -4.12%1,122.27亿6.27%1,179.21亿6.27%1,179.21亿-1.05%1,092.89亿-7.22%1,170.49亿-10.57%1,103.65亿-9.22%1,109.59亿-9.22%1,109.59亿-7.95%1,104.51亿10.63%1,261.61亿
-其中:应收账款 -4.12%1,122.27亿6.27%1,179.21亿6.27%1,179.21亿-1.05%1,092.89亿-7.22%1,170.49亿-10.57%1,103.65亿-9.22%1,109.59亿-9.22%1,109.59亿-7.95%1,104.51亿10.63%1,261.61亿
存货 6.38%1,804.15亿-6.25%1,652.31亿-6.25%1,652.31亿-14.24%1,703.24亿-15.67%1,695.87亿-16.42%1,759.41亿-0.69%1,762.5亿-0.69%1,762.5亿14.55%1,986.15亿13.02%2,010.88亿
套期保值资产 ----384.98%10.33亿384.98%10.33亿-------------79.56%2.13亿-79.56%2.13亿--------
其他流动资产 -17.05%224.9亿-15.18%279.29亿-15.18%279.29亿-1.91%286.37亿-7.05%271.14亿13.42%297.65亿14.78%329.26亿14.78%329.26亿2.97%291.96亿0.90%291.7亿
流动资产合计 2.95%3,542.05亿-0.74%3,445.97亿-0.74%3,445.97亿-7.25%3,413.93亿-11.18%3,440.71亿-11.60%3,446.13亿-3.31%3,471.65亿-3.31%3,471.65亿5.46%3,680.68亿13.21%3,873.87亿
非流动资产
物业厂房及设备净额 -3.62%1,903.81亿0.63%1,990.08亿0.63%1,990.08亿-0.06%1,946.36亿0.26%1,975.36亿0.33%1,984.48亿0.32%1,977.58亿0.32%1,977.58亿0.35%1,947.48亿2.05%1,970.25亿
-物业、厂房及设备 1.43%8,677.81亿4.22%8,688.93亿4.22%8,688.93亿3.46%8,540.78亿2.84%8,555.73亿2.73%8,480.55亿3.13%8,336.8亿3.13%8,336.8亿3.34%8,255.27亿5.33%8,319.75亿
-累计折旧 -2.94%-6,774亿-5.34%-6,698.85亿-5.34%-6,698.85亿-4.54%-6,594.44亿-3.64%-6,580.38亿-3.49%-6,496.07亿-4.04%-6,359.25亿-4.04%-6,359.25亿-4.30%-6,307.81亿-6.39%-6,349.51亿
投资总额 1.24%637.45亿7.39%664.35亿7.39%664.35亿-0.46%651亿4.62%629.63亿4.00%613.08亿10.61%618.64亿10.61%618.64亿15.33%654.03亿6.45%601.81亿
-金融资产投资 1.24%637.45亿7.39%664.35亿7.39%664.35亿-0.46%651亿4.62%629.63亿4.00%613.08亿10.61%618.64亿10.61%618.64亿15.33%654.03亿6.45%601.81亿
-其中:可供出售证券 1.24%637.45亿7.39%664.35亿7.39%664.35亿-0.46%651亿4.62%629.63亿4.00%613.08亿10.61%618.64亿10.61%618.64亿15.33%654.03亿6.45%601.81亿
长期应收账款及其他应收款 -1.50%3.95亿-1.73%3.98亿-1.73%3.98亿-28.21%4.02亿-28.39%4.01亿-30.41%4.05亿-1.70%4.05亿-1.70%4.05亿34.29%5.6亿34.29%5.6亿
商誉及其他无形资产 5.48%89.11亿3.21%90.54亿3.21%90.54亿-2.28%82.9亿2.20%84.48亿0.50%86.45亿-3.99%87.72亿-3.99%87.72亿-3.83%84.83亿5.85%82.66亿
确认的养老金福利 62.03%130.19亿64.66%125.65亿64.66%125.65亿0.38%82.06亿-0.35%80.35亿1.08%78.43亿0.71%76.31亿0.71%76.31亿5.13%81.75亿6.36%80.63亿
非流动递延所得税资产 -0.10%61.15亿1.83%58.57亿1.83%58.57亿31.73%60.9亿-1.00%61.21亿5.05%61.32亿0.88%57.52亿0.88%57.52亿-23.47%46.23亿3.41%61.83亿
其他非流动资产 -5.95%26.85亿6.72%27.15亿6.72%27.15亿15.71%29.1亿13.97%28.55亿6.23%29.5亿-13.67%25.44亿-13.67%25.44亿-14.66%25.15亿-16.69%25.05亿
非流动资产合计 -0.39%2,852.51亿3.97%2,960.32亿3.97%2,960.32亿0.40%2,856.34亿1.26%2,863.59亿1.21%2,857.31亿2.11%2,847.26亿2.11%2,847.26亿2.79%2,845.07亿3.06%2,827.83亿
总资产 1.43%6,394.6亿1.38%6,406.31亿1.38%6,406.31亿-3.91%6,270.31亿-5.93%6,304.34亿-6.22%6,303.47亿-0.94%6,318.94亿-0.94%6,318.94亿4.28%6,525.77亿8.69%6,701.74亿
负债
流动负债
金融负债 -0.29%879.87亿7.22%1,031.87亿7.22%1,031.87亿-24.22%871.67亿-21.49%882.39亿-23.03%911.8亿-14.30%962.38亿-14.30%962.38亿10.18%1,150.31亿17.42%1,123.89亿
-金融或其他衍生品投资负债 ----34.60%32.17亿34.60%32.17亿-------------66.52%23.9亿-66.52%23.9亿--------
-短期借款及资本租赁负债 -0.29%879.87亿6.52%999.7亿6.52%999.7亿-24.22%871.67亿-21.49%882.39亿-23.03%911.8亿-10.76%938.48亿-10.76%938.48亿10.18%1,150.31亿17.42%1,123.89亿
-其中:短期借款 -0.29%879.87亿6.51%992.72亿6.51%992.72亿-24.22%871.67亿-21.49%882.39亿-23.03%911.8亿-10.90%932.06亿-10.90%932.06亿10.18%1,150.31亿17.42%1,123.89亿
-其中:资本租赁负债 ----8.72%6.98亿8.72%6.98亿------------15.68%6.42亿15.68%6.42亿--------
应付款项 -1.37%569.68亿-4.08%558.77亿-4.08%558.77亿-2.56%578.21亿-7.97%577.6亿-11.43%590.25亿-13.66%582.55亿-13.66%582.55亿-4.37%593.43亿10.54%627.63亿
-应付账款 -11.31%494.52亿-10.46%503.26亿-10.46%503.26亿-0.87%561.06亿-1.77%557.58亿-8.03%563.04亿-7.97%562.08亿-7.97%562.08亿-1.20%565.96亿10.56%567.6亿
-应交税费 275.42%75.16亿171.18%55.51亿171.18%55.51亿-37.57%17.15亿-66.65%20.02亿-49.83%27.21亿-68.03%20.47亿-68.03%20.47亿-42.41%27.47亿10.29%60.03亿
现行拨备 -86.09%9.75亿33.16%15.54亿33.16%15.54亿-0.79%46.42亿-5.87%70.1亿-3.08%43.37亿-9.18%11.67亿-9.18%11.67亿3.82%46.79亿455.33%74.47亿
养老金及其他退休福利计划 --66.83亿10.67%62.63亿10.67%62.63亿-------------6.52%56.59亿-6.52%56.59亿--------
其他流动负债 -5.84%375.21亿0.37%376.14亿0.37%376.14亿-1.76%383.79亿0.33%398.47亿-0.13%430.37亿2.15%374.76亿2.15%374.76亿-6.01%390.65亿1.45%397.16亿
流动负债合计 -1.41%1,901.34亿2.87%2,044.95亿2.87%2,044.95亿-13.80%1,880.09亿-13.25%1,928.56亿-15.08%1,975.79亿-11.17%1,987.95亿-11.17%1,987.95亿2.63%2,181.18亿11.62%2,223.15亿
非流动负债
非流动金融负债 -29.31%834.53亿-19.25%1,030.53亿-19.25%1,030.53亿-2.48%1,179.82亿-2.49%1,180.57亿4.77%1,258.09亿4.63%1,276.14亿4.63%1,276.14亿-6.85%1,209.8亿-13.61%1,210.68亿
-长期借款及资本租赁 -29.31%834.53亿-19.25%1,030.53亿-19.25%1,030.53亿-2.48%1,179.82亿-2.49%1,180.57亿4.77%1,258.09亿4.63%1,276.14亿4.63%1,276.14亿-6.85%1,209.8亿-13.61%1,210.68亿
-其中:长期借款 -29.31%834.53亿-19.51%1,014.47亿-19.51%1,014.47亿-2.48%1,179.82亿-2.49%1,180.57亿4.77%1,258.09亿4.60%1,260.43亿4.60%1,260.43亿-6.85%1,209.8亿-13.61%1,210.68亿
-其中:长期资本租赁负债 ----2.23%16.06亿2.23%16.06亿------------6.73%15.71亿6.73%15.71亿--------
长期拨备 -37.14%56.93亿1.16%59.08亿1.16%59.08亿53.95%87.95亿60.24%90.57亿12.53%68.52亿-3.01%58.4亿-3.01%58.4亿-4.34%57.13亿-0.42%56.52亿
长期养老金及其他退休后福利计划 -5.47%274.68亿-4.56%274.7亿-4.56%274.7亿3.44%293.19亿3.47%290.56亿3.74%286.58亿3.36%287.83亿3.36%287.83亿3.98%283.45亿4.44%280.82亿
非流动递延所得税负债 23.05%113.88亿61.08%129.41亿61.08%129.41亿69.10%90.25亿52.07%92.55亿64.53%88.14亿41.79%80.34亿41.79%80.34亿0.95%53.37亿20.68%60.86亿
其他非流动负债 -25.19%23.46亿-47.47%7.48亿-47.47%7.48亿-29.20%25.29亿-43.52%31.36亿-40.67%33.15亿-43.72%14.24亿-43.72%14.24亿-26.09%35.72亿120.76%55.52亿
非流动负债合计 -22.67%1,303.48亿-12.57%1,501.2亿-12.57%1,501.2亿2.26%1,676.5亿1.27%1,685.61亿5.28%1,734.48亿4.67%1,716.95亿4.67%1,716.95亿-5.36%1,639.47亿-7.67%1,664.4亿
负债总额 -11.33%3,204.82亿-4.28%3,546.15亿-4.28%3,546.15亿-6.91%3,556.59亿-7.03%3,614.17亿-6.64%3,710.27亿-4.47%3,704.9亿-4.47%3,704.9亿-0.96%3,820.65亿2.45%3,887.55亿
所有者权益
股本 0.16%422.89亿0.11%422.23亿0.11%422.23亿0.11%422.23亿0.11%422.23亿0.07%421.78亿0.07%421.78亿0.07%421.78亿0.07%421.78亿0.07%421.78亿
-普通股 0.16%422.89亿0.11%422.23亿0.11%422.23亿0.11%422.23亿0.11%422.23亿0.07%421.78亿0.07%421.78亿0.07%421.78亿0.07%421.78亿0.07%421.78亿
资本公积 -5.81%176.83亿-6.55%175.03亿-6.55%175.03亿0.24%187.74亿0.24%187.74亿0.15%187.29亿0.15%187.29亿0.15%187.29亿-17.32%187.29亿-17.32%187.29亿
留存收益 25.59%2,301.02亿7.64%1,970.68亿7.64%1,970.68亿-2.89%1,862.58亿-9.52%1,832.23亿-9.51%1,776.24亿1.23%1,830.8亿1.23%1,830.8亿15.80%1,917.94亿26.47%2,024.95亿
减:库存股 0.48%6.32亿0.32%6.3亿0.32%6.3亿0.32%6.3亿0.32%6.29亿0.32%6.28亿0.32%6.28亿0.32%6.28亿0.32%6.28亿0.16%6.27亿
其他储备 22.99%211.14亿123.35%223.57亿123.35%223.57亿62.50%161.93亿95.75%171.67亿70.89%134.88亿823.79%100.1亿823.79%100.1亿551.93%99.65亿1,131.74%87.7亿
股东权益 19.10%3,105.56亿9.93%2,785.21亿9.93%2,785.21亿0.30%2,628.18亿-3.97%2,607.58亿-4.92%2,513.91亿5.71%2,533.69亿5.71%2,533.69亿15.13%2,620.38亿20.69%2,715.45亿
非控制性权益 1.97%84.22亿-6.72%74.95亿-6.72%74.95亿0.94%85.54亿-16.36%82.59亿-23.21%79.29亿-22.41%80.35亿-22.41%80.35亿-31.86%84.74亿-18.69%98.74亿
总权益 18.57%3,189.78亿9.42%2,860.16亿9.42%2,860.16亿0.32%2,713.72亿-4.41%2,690.17亿-5.61%2,593.2亿4.54%2,614.04亿4.54%2,614.04亿12.70%2,705.12亿18.67%2,814.19亿
货币单位 日元日元日元日元日元日元日元日元日元日元
会计准则 NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP