沪深市场个股详情

600195 中牧股份

添加自选
  • 7.36
  • -0.01-0.14%
交易中 12/12 10:05 (北京)
75.16亿总市值85.58市盈率TTM

中牧股份关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
资产
流动资产
货币资金
-37.66%6.22亿
29.91%13.02亿
49.08%12.18亿
70.59%14.93亿
36.02%9.98亿
27.90%10.03亿
-7.93%8.17亿
-28.85%8.75亿
-29.17%7.33亿
-15.26%7.84亿
应收票据及应收账款
19.81%18.48亿
14.74%15.3亿
0.32%13.94亿
-5.37%10.91亿
12.70%15.42亿
2.08%13.34亿
30.44%13.9亿
81.88%11.53亿
40.67%13.69亿
27.30%13.07亿
-应收票据
60.50%3.09亿
-4.71%2.46亿
-22.55%2.39亿
-26.34%2.28亿
-36.00%1.93亿
-9.99%2.58亿
83.67%3.09亿
238.20%3.09亿
221.44%3.01亿
150.21%2.87亿
-应收账款
14.00%15.38亿
19.40%12.84亿
6.84%11.55亿
2.31%8.64亿
26.45%13.5亿
5.47%10.76亿
20.48%10.81亿
55.56%8.44亿
21.39%10.67亿
11.85%10.2亿
其他应收款(含利息和股利)
-12.53%7,014.23万
39.37%7,321.97万
11.57%7,297.73万
98.19%5,578.84万
-13.56%8,019.37万
-22.01%5,253.6万
45.61%6,541.13万
-18.07%2,814.91万
16.78%9,277.46万
6.92%6,736.36万
-应收利息
----
----
1,075.12%66.59万
1,075.12%66.59万
--4.96万
--4.96万
--5.67万
--5.67万
----
----
-其他应收款
----
39.50%7,321.97万
----
----
----
-22.08%5,248.64万
----
-18.24%2,809.24万
----
6.92%6,736.36万
预付款项
-4.39%1.76亿
-1.91%1.44亿
14.78%1.74亿
-62.69%5,813.56万
-27.51%1.84亿
48.73%1.47亿
-1.02%1.52亿
192.15%1.56亿
191.98%2.54亿
27.09%9,903.73万
存货
14.25%10.61亿
-8.10%9.7亿
1.60%10.82亿
2.99%10.94亿
2.80%9.29亿
5.75%10.55亿
13.82%10.65亿
20.85%10.62亿
14.96%9.03亿
15.88%9.98亿
一年内到期的非流动资产
----
----
----
--87.17万
----
----
----
----
----
----
其他流动资产
147.21%3,245.9万
210.44%3,416.87万
121.51%2,817.9万
96.00%2,699.77万
193.91%1,313.01万
18.46%1,100.66万
257.49%1,272.14万
49.88%1,377.44万
-31.20%446.75万
-52.54%929.13万
流动资产合计
1.69%38.1亿
12.55%40.55亿
13.36%39.69亿
16.17%38.2亿
11.61%37.46亿
10.37%36.03亿
13.31%35.02亿
15.79%32.88亿
13.12%33.57亿
6.18%32.64亿
非流动资产
其他权益工具投资
6.04%4,446万
0.54%4,287.22万
-8.67%4,221.43万
-9.11%4,200.57万
-11.48%4,192.63万
-8.73%4,264.3万
-0.08%4,622.4万
-1.53%4,621.67万
59.59%4,736.58万
57.06%4,671.99万
投资性房地产
-3.74%2,447.52万
-3.70%2,471.26万
-3.67%2,495万
-3.63%2,518.74万
-3.60%2,542.48万
-3.57%2,566.22万
-3.54%2,589.97万
-3.52%2,613.71万
-3.49%2,637.52万
-3.48%2,661.33万
长期股权投资
-0.10%8.03亿
-1.03%7.92亿
1.70%7.98亿
-1.26%7.84亿
-15.66%8.04亿
-12.56%8.01亿
-18.65%7.85亿
-13.26%7.94亿
9.73%9.53亿
9.92%9.16亿
固定资产
----
11.29%29.71亿
----
----
----
9.55%26.7亿
----
8.67%26.78亿
----
12.54%24.37亿
固定资产清理
----
--13.46万
----
----
----
----
----
----
----
----
在建工程
----
52.47%4.3亿
----
----
----
-28.18%2.82亿
----
-5.41%2.61亿
----
67.42%3.92亿
无形资产
-7.95%6.42亿
0.30%6.59亿
2.92%6.72亿
3.18%6.89亿
1.25%6.97亿
-1.36%6.57亿
0.93%6.53亿
1.23%6.68亿
3.75%6.89亿
-2.04%6.66亿
开发支出
30.51%1.28亿
75.84%1.27亿
92.55%1.27亿
88.23%1.26亿
76.86%9,829.68万
18.20%7,212.74万
-21.96%6,609.07万
-24.30%6,684.74万
-23.79%5,557.78万
-10.16%6,101.93万
商誉
20.51%4,230.39万
--4,230.39万
--4,230.39万
--4,230.39万
--3,510.42万
----
----
----
----
----
长期待摊费用
60.67%1,387.7万
-12.60%816.13万
-12.40%881.68万
-14.66%871.53万
22.28%863.72万
8.18%933.8万
-1.09%1,006.49万
-12.23%1,021.3万
-34.18%706.32万
-10.09%863.2万
递延所得税资产
-27.12%4,110.9万
-25.85%4,131.96万
-25.74%4,137.69万
-25.74%4,143.32万
-7.95%5,640.61万
-11.54%5,572.18万
-9.40%5,571.88万
-9.28%5,579.67万
-0.77%6,127.75万
-1.04%6,298.86万
使用权资产
208.03%645.51万
130.66%451.85万
-14.91%250.03万
201.74%358.66万
-51.88%209.56万
-65.90%195.89万
-58.80%293.83万
-79.55%118.86万
60.15%435.53万
34.86%574.4万
其他非流动资产
-78.15%1,277.12万
-88.17%1,035.23万
-18.15%3,846.73万
20.64%4,967.74万
34.84%5,845.18万
107.66%8,753.84万
11.92%4,699.77万
4.65%4,117.79万
-12.16%4,335万
0.73%4,215.55万
非流动资产合计
3.94%51.76亿
9.55%51.53亿
12.11%51.84亿
10.27%51.26亿
5.60%49.8亿
0.84%47.04亿
-1.22%46.24亿
1.14%46.49亿
10.63%47.16亿
12.21%46.65亿
资产总计
2.98%89.86亿
10.85%92.08亿
12.65%91.53亿
12.71%89.46亿
8.10%87.26亿
4.76%83.07亿
4.56%81.25亿
6.73%79.37亿
11.65%80.72亿
9.65%79.29亿
负债
流动负债
短期借款
79.75%7.01亿
59.51%5.17亿
99.15%6.44亿
68.18%4.46亿
7.19%3.9亿
105.27%3.24亿
94.89%3.24亿
130.78%2.65亿
216.27%3.64亿
24.80%1.58亿
应付票据及应付账款
35.62%5.43亿
11.23%4.69亿
-1.88%4.03亿
7.38%4.17亿
2.07%4亿
-13.81%4.22亿
5.03%4.1亿
-6.11%3.88亿
25.63%3.92亿
25.57%4.89亿
-应付票据
66.05%1.79亿
32.17%1.7亿
-31.84%1.02亿
-28.41%6,519.09万
111.15%1.08亿
139.39%1.29亿
219.42%1.49亿
41.15%9,105.93万
-12.17%5,100.2万
-19.76%5,368.67万
-应付账款
24.42%3.64亿
2.05%2.99亿
15.23%3.01亿
18.35%3.52亿
-14.24%2.93亿
-32.69%2.93亿
-24.08%2.61亿
-14.85%2.97亿
34.28%3.41亿
34.97%4.36亿
合同负债
26.39%1.9亿
18.88%1.65亿
17.59%1.5亿
9.25%1.72亿
-20.58%1.5亿
-5.75%1.39亿
-29.59%1.28亿
-0.42%1.57亿
18.12%1.89亿
-24.10%1.47亿
应付职工薪酬
11.04%8,276.79万
1.41%8,118.42万
-19.54%7,711.78万
-7.88%8,591.57万
-27.32%7,453.66万
-19.56%8,005.21万
-16.41%9,584.71万
-14.78%9,326.42万
-29.70%1.03亿
-20.72%9,952.39万
应交税费
-38.22%2,849.83万
-69.96%1,423.39万
-60.46%2,625.28万
-72.65%2,015.57万
-33.97%4,612.66万
-7.86%4,737.65万
31.66%6,639.3万
119.56%7,369.49万
40.31%6,986.02万
40.49%5,141.63万
其他应付款(含利息和股利)
-21.92%2.3亿
-34.90%2.05亿
-41.61%2.4亿
-35.15%2.77亿
-42.70%2.95亿
-41.45%3.15亿
-32.99%4.11亿
-16.97%4.27亿
8.65%5.14亿
28.34%5.38亿
-应付利息
----
----
--229.49万
----
2,662.62%140.51万
----
----
----
--5.09万
--5.09万
-其他应付款
----
-34.90%2.05亿
----
----
----
-41.44%3.15亿
----
-16.97%4.27亿
----
28.33%5.38亿
一年内到期的非流动负债
-71.42%190.54万
-35.43%430.54万
-58.36%650.23万
-26.10%1,633.19万
--666.74万
--666.74万
--1,561.66万
--2,209.92万
----
----
其他流动负债
16.90%702.68万
10.47%506.48万
69.25%443.19万
6.70%379.25万
49.07%601.08万
50.36%458.45万
-51.54%261.85万
-50.94%355.45万
-44.78%403.23万
-55.24%304.9万
流动负债合计
30.36%17.84亿
9.16%14.62亿
6.76%15.51亿
0.52%14.38亿
-16.34%13.68亿
-9.97%13.39亿
-4.53%14.53亿
5.88%14.31亿
29.46%16.35亿
14.48%14.87亿
非流动负债
长期借款
-4.20%6.42亿
144.46%10.7亿
1,134.49%9.16亿
2,527.21%8.99亿
788.53%6.7亿
472.60%4.38亿
-5.11%7,422万
-56.25%3,422万
-6.10%7,542万
-6.49%7,642万
预计负债
-43.67%1,321.41万
-46.90%1,339.87万
-45.70%1,602.8万
-45.34%1,643.89万
-26.06%2,345.83万
-33.67%2,523.17万
-23.96%2,951.5万
-36.19%3,007.53万
-42.17%3,172.45万
-35.53%3,804.11万
递延所得税负债
-5.88%2,331.64万
48.52%2,398.23万
34.97%2,260.43万
43.24%2,407.64万
45.35%2,477.3万
-5.06%1,614.8万
-1.50%1,674.74万
-2.08%1,680.86万
4.17%1,704.32万
3.33%1,700.86万
长期递延收益
13.66%2,202.06万
10.83%2,185.1万
2.52%2,186.43万
2.16%2,213.68万
-56.03%1,937.37万
-70.97%1,971.6万
-69.07%2,132.61万
-57.79%2,166.84万
11.68%4,406.37万
71.28%6,790.46万
租赁负债
209.39%766.91万
172.78%534.35万
5.75%310.72万
86.63%221.83万
-43.09%247.88万
-65.90%195.89万
-58.80%293.83万
-79.55%118.86万
96.18%435.53万
144.94%574.4万
其他非流动负债
-92.97%339.07万
-94.40%339.07万
-94.45%339.07万
-94.45%339.07万
--4,823.52万
--6,049.84万
--6,112.5万
417.65%6,112.5万
----
----
非流动负债合计
-9.75%7.12亿
102.75%11.38亿
377.60%9.83亿
485.93%9.67亿
356.79%7.88亿
173.57%5.61亿
-2.02%2.06亿
-21.94%1.65亿
-10.67%1.73亿
2.98%2.05亿
负债合计
15.70%24.95亿
36.80%25.99亿
52.78%25.35亿
50.74%24.06亿
19.28%21.57亿
12.28%19亿
-4.22%16.59亿
2.12%15.96亿
24.14%18.08亿
12.95%16.92亿
所有者权益(或股东权益)
实收资本(或股本)
0.00%10.21亿
0.00%10.21亿
0.00%10.21亿
0.00%10.21亿
0.00%10.21亿
0.00%10.21亿
0.55%10.21亿
0.55%10.21亿
0.55%10.21亿
0.55%10.21亿
资本公积
-1.14%5.54亿
-1.53%5.54亿
-1.73%5.54亿
-2.35%5.55亿
-3.27%5.6亿
-2.97%5.62亿
4.18%5.63亿
4.99%5.68亿
7.17%5.79亿
7.46%5.79亿
盈余公积
8.48%4.33亿
8.48%4.33亿
8.48%4.33亿
8.48%4.33亿
10.06%3.99亿
10.06%3.99亿
10.06%3.99亿
10.06%3.99亿
11.00%3.63亿
11.00%3.63亿
未分配利润
-1.92%34.47亿
4.81%35.49亿
3.53%35.63亿
5.62%34.87亿
10.23%35.14亿
5.85%33.86亿
11.88%34.42亿
12.21%33.01亿
8.85%31.88亿
10.01%31.99亿
其他综合收益
19.02%2,490.19万
24.52%2,937.27万
2,269.51%2,452.37万
323.75%2,213.7万
-78.23%2,092.25万
-67.19%2,358.93万
-98.61%103.5万
-89.90%522.41万
474.50%9,608.51万
382.18%7,190.1万
专项储备
-9.71%582.85万
20.46%528.88万
41.28%424.39万
213.41%291.07万
252.40%645.56万
277.67%439.07万
159.96%300.4万
238.01%92.87万
--183.19万
--116.26万
归属母公司所有者权益合计
-0.66%54.86亿
3.61%55.92亿
3.14%56亿
4.25%55.21亿
5.21%55.22亿
3.08%53.97亿
7.07%54.3亿
7.78%52.96亿
8.71%52.49亿
8.97%52.36亿
少数股东权益
-4.02%10.05亿
0.68%10.16亿
-1.75%10.18亿
-2.44%10.2亿
3.12%10.47亿
0.83%10.1亿
7.16%10.36亿
8.88%10.46亿
7.42%10.15亿
7.80%10.01亿
所有者权益(或股东权益)合计
-1.20%64.91亿
3.15%66.09亿
2.35%66.18亿
3.14%65.41亿
4.87%65.69亿
2.72%64.07亿
7.08%64.66亿
7.96%63.42亿
8.50%62.64亿
8.78%62.37亿
负债和所有者权益(或股东权益)总计
2.98%89.86亿
10.85%92.08亿
12.65%91.53亿
12.71%89.46亿
8.10%87.26亿
4.76%83.07亿
4.56%81.25亿
6.73%79.37亿
11.65%80.72亿
9.65%79.29亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
中审亚太会计师事务所(特殊普通合伙)
--
--
--
中审亚太会计师事务所(特殊普通合伙)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
资产
流动资产
货币资金 -37.66%6.22亿29.91%13.02亿49.08%12.18亿70.59%14.93亿36.02%9.98亿27.90%10.03亿-7.93%8.17亿-28.85%8.75亿-29.17%7.33亿-15.26%7.84亿
应收票据及应收账款 19.81%18.48亿14.74%15.3亿0.32%13.94亿-5.37%10.91亿12.70%15.42亿2.08%13.34亿30.44%13.9亿81.88%11.53亿40.67%13.69亿27.30%13.07亿
-应收票据 60.50%3.09亿-4.71%2.46亿-22.55%2.39亿-26.34%2.28亿-36.00%1.93亿-9.99%2.58亿83.67%3.09亿238.20%3.09亿221.44%3.01亿150.21%2.87亿
-应收账款 14.00%15.38亿19.40%12.84亿6.84%11.55亿2.31%8.64亿26.45%13.5亿5.47%10.76亿20.48%10.81亿55.56%8.44亿21.39%10.67亿11.85%10.2亿
其他应收款(含利息和股利) -12.53%7,014.23万39.37%7,321.97万11.57%7,297.73万98.19%5,578.84万-13.56%8,019.37万-22.01%5,253.6万45.61%6,541.13万-18.07%2,814.91万16.78%9,277.46万6.92%6,736.36万
-应收利息 --------1,075.12%66.59万1,075.12%66.59万--4.96万--4.96万--5.67万--5.67万--------
-其他应收款 ----39.50%7,321.97万-------------22.08%5,248.64万-----18.24%2,809.24万----6.92%6,736.36万
预付款项 -4.39%1.76亿-1.91%1.44亿14.78%1.74亿-62.69%5,813.56万-27.51%1.84亿48.73%1.47亿-1.02%1.52亿192.15%1.56亿191.98%2.54亿27.09%9,903.73万
存货 14.25%10.61亿-8.10%9.7亿1.60%10.82亿2.99%10.94亿2.80%9.29亿5.75%10.55亿13.82%10.65亿20.85%10.62亿14.96%9.03亿15.88%9.98亿
一年内到期的非流动资产 --------------87.17万------------------------
其他流动资产 147.21%3,245.9万210.44%3,416.87万121.51%2,817.9万96.00%2,699.77万193.91%1,313.01万18.46%1,100.66万257.49%1,272.14万49.88%1,377.44万-31.20%446.75万-52.54%929.13万
流动资产合计 1.69%38.1亿12.55%40.55亿13.36%39.69亿16.17%38.2亿11.61%37.46亿10.37%36.03亿13.31%35.02亿15.79%32.88亿13.12%33.57亿6.18%32.64亿
非流动资产
其他权益工具投资 6.04%4,446万0.54%4,287.22万-8.67%4,221.43万-9.11%4,200.57万-11.48%4,192.63万-8.73%4,264.3万-0.08%4,622.4万-1.53%4,621.67万59.59%4,736.58万57.06%4,671.99万
投资性房地产 -3.74%2,447.52万-3.70%2,471.26万-3.67%2,495万-3.63%2,518.74万-3.60%2,542.48万-3.57%2,566.22万-3.54%2,589.97万-3.52%2,613.71万-3.49%2,637.52万-3.48%2,661.33万
长期股权投资 -0.10%8.03亿-1.03%7.92亿1.70%7.98亿-1.26%7.84亿-15.66%8.04亿-12.56%8.01亿-18.65%7.85亿-13.26%7.94亿9.73%9.53亿9.92%9.16亿
固定资产 ----11.29%29.71亿------------9.55%26.7亿----8.67%26.78亿----12.54%24.37亿
固定资产清理 ------13.46万--------------------------------
在建工程 ----52.47%4.3亿-------------28.18%2.82亿-----5.41%2.61亿----67.42%3.92亿
无形资产 -7.95%6.42亿0.30%6.59亿2.92%6.72亿3.18%6.89亿1.25%6.97亿-1.36%6.57亿0.93%6.53亿1.23%6.68亿3.75%6.89亿-2.04%6.66亿
开发支出 30.51%1.28亿75.84%1.27亿92.55%1.27亿88.23%1.26亿76.86%9,829.68万18.20%7,212.74万-21.96%6,609.07万-24.30%6,684.74万-23.79%5,557.78万-10.16%6,101.93万
商誉 20.51%4,230.39万--4,230.39万--4,230.39万--4,230.39万--3,510.42万--------------------
长期待摊费用 60.67%1,387.7万-12.60%816.13万-12.40%881.68万-14.66%871.53万22.28%863.72万8.18%933.8万-1.09%1,006.49万-12.23%1,021.3万-34.18%706.32万-10.09%863.2万
递延所得税资产 -27.12%4,110.9万-25.85%4,131.96万-25.74%4,137.69万-25.74%4,143.32万-7.95%5,640.61万-11.54%5,572.18万-9.40%5,571.88万-9.28%5,579.67万-0.77%6,127.75万-1.04%6,298.86万
使用权资产 208.03%645.51万130.66%451.85万-14.91%250.03万201.74%358.66万-51.88%209.56万-65.90%195.89万-58.80%293.83万-79.55%118.86万60.15%435.53万34.86%574.4万
其他非流动资产 -78.15%1,277.12万-88.17%1,035.23万-18.15%3,846.73万20.64%4,967.74万34.84%5,845.18万107.66%8,753.84万11.92%4,699.77万4.65%4,117.79万-12.16%4,335万0.73%4,215.55万
非流动资产合计 3.94%51.76亿9.55%51.53亿12.11%51.84亿10.27%51.26亿5.60%49.8亿0.84%47.04亿-1.22%46.24亿1.14%46.49亿10.63%47.16亿12.21%46.65亿
资产总计 2.98%89.86亿10.85%92.08亿12.65%91.53亿12.71%89.46亿8.10%87.26亿4.76%83.07亿4.56%81.25亿6.73%79.37亿11.65%80.72亿9.65%79.29亿
负债
流动负债
短期借款 79.75%7.01亿59.51%5.17亿99.15%6.44亿68.18%4.46亿7.19%3.9亿105.27%3.24亿94.89%3.24亿130.78%2.65亿216.27%3.64亿24.80%1.58亿
应付票据及应付账款 35.62%5.43亿11.23%4.69亿-1.88%4.03亿7.38%4.17亿2.07%4亿-13.81%4.22亿5.03%4.1亿-6.11%3.88亿25.63%3.92亿25.57%4.89亿
-应付票据 66.05%1.79亿32.17%1.7亿-31.84%1.02亿-28.41%6,519.09万111.15%1.08亿139.39%1.29亿219.42%1.49亿41.15%9,105.93万-12.17%5,100.2万-19.76%5,368.67万
-应付账款 24.42%3.64亿2.05%2.99亿15.23%3.01亿18.35%3.52亿-14.24%2.93亿-32.69%2.93亿-24.08%2.61亿-14.85%2.97亿34.28%3.41亿34.97%4.36亿
合同负债 26.39%1.9亿18.88%1.65亿17.59%1.5亿9.25%1.72亿-20.58%1.5亿-5.75%1.39亿-29.59%1.28亿-0.42%1.57亿18.12%1.89亿-24.10%1.47亿
应付职工薪酬 11.04%8,276.79万1.41%8,118.42万-19.54%7,711.78万-7.88%8,591.57万-27.32%7,453.66万-19.56%8,005.21万-16.41%9,584.71万-14.78%9,326.42万-29.70%1.03亿-20.72%9,952.39万
应交税费 -38.22%2,849.83万-69.96%1,423.39万-60.46%2,625.28万-72.65%2,015.57万-33.97%4,612.66万-7.86%4,737.65万31.66%6,639.3万119.56%7,369.49万40.31%6,986.02万40.49%5,141.63万
其他应付款(含利息和股利) -21.92%2.3亿-34.90%2.05亿-41.61%2.4亿-35.15%2.77亿-42.70%2.95亿-41.45%3.15亿-32.99%4.11亿-16.97%4.27亿8.65%5.14亿28.34%5.38亿
-应付利息 ----------229.49万----2,662.62%140.51万--------------5.09万--5.09万
-其他应付款 -----34.90%2.05亿-------------41.44%3.15亿-----16.97%4.27亿----28.33%5.38亿
一年内到期的非流动负债 -71.42%190.54万-35.43%430.54万-58.36%650.23万-26.10%1,633.19万--666.74万--666.74万--1,561.66万--2,209.92万--------
其他流动负债 16.90%702.68万10.47%506.48万69.25%443.19万6.70%379.25万49.07%601.08万50.36%458.45万-51.54%261.85万-50.94%355.45万-44.78%403.23万-55.24%304.9万
流动负债合计 30.36%17.84亿9.16%14.62亿6.76%15.51亿0.52%14.38亿-16.34%13.68亿-9.97%13.39亿-4.53%14.53亿5.88%14.31亿29.46%16.35亿14.48%14.87亿
非流动负债
长期借款 -4.20%6.42亿144.46%10.7亿1,134.49%9.16亿2,527.21%8.99亿788.53%6.7亿472.60%4.38亿-5.11%7,422万-56.25%3,422万-6.10%7,542万-6.49%7,642万
预计负债 -43.67%1,321.41万-46.90%1,339.87万-45.70%1,602.8万-45.34%1,643.89万-26.06%2,345.83万-33.67%2,523.17万-23.96%2,951.5万-36.19%3,007.53万-42.17%3,172.45万-35.53%3,804.11万
递延所得税负债 -5.88%2,331.64万48.52%2,398.23万34.97%2,260.43万43.24%2,407.64万45.35%2,477.3万-5.06%1,614.8万-1.50%1,674.74万-2.08%1,680.86万4.17%1,704.32万3.33%1,700.86万
长期递延收益 13.66%2,202.06万10.83%2,185.1万2.52%2,186.43万2.16%2,213.68万-56.03%1,937.37万-70.97%1,971.6万-69.07%2,132.61万-57.79%2,166.84万11.68%4,406.37万71.28%6,790.46万
租赁负债 209.39%766.91万172.78%534.35万5.75%310.72万86.63%221.83万-43.09%247.88万-65.90%195.89万-58.80%293.83万-79.55%118.86万96.18%435.53万144.94%574.4万
其他非流动负债 -92.97%339.07万-94.40%339.07万-94.45%339.07万-94.45%339.07万--4,823.52万--6,049.84万--6,112.5万417.65%6,112.5万--------
非流动负债合计 -9.75%7.12亿102.75%11.38亿377.60%9.83亿485.93%9.67亿356.79%7.88亿173.57%5.61亿-2.02%2.06亿-21.94%1.65亿-10.67%1.73亿2.98%2.05亿
负债合计 15.70%24.95亿36.80%25.99亿52.78%25.35亿50.74%24.06亿19.28%21.57亿12.28%19亿-4.22%16.59亿2.12%15.96亿24.14%18.08亿12.95%16.92亿
所有者权益(或股东权益)
实收资本(或股本) 0.00%10.21亿0.00%10.21亿0.00%10.21亿0.00%10.21亿0.00%10.21亿0.00%10.21亿0.55%10.21亿0.55%10.21亿0.55%10.21亿0.55%10.21亿
资本公积 -1.14%5.54亿-1.53%5.54亿-1.73%5.54亿-2.35%5.55亿-3.27%5.6亿-2.97%5.62亿4.18%5.63亿4.99%5.68亿7.17%5.79亿7.46%5.79亿
盈余公积 8.48%4.33亿8.48%4.33亿8.48%4.33亿8.48%4.33亿10.06%3.99亿10.06%3.99亿10.06%3.99亿10.06%3.99亿11.00%3.63亿11.00%3.63亿
未分配利润 -1.92%34.47亿4.81%35.49亿3.53%35.63亿5.62%34.87亿10.23%35.14亿5.85%33.86亿11.88%34.42亿12.21%33.01亿8.85%31.88亿10.01%31.99亿
其他综合收益 19.02%2,490.19万24.52%2,937.27万2,269.51%2,452.37万323.75%2,213.7万-78.23%2,092.25万-67.19%2,358.93万-98.61%103.5万-89.90%522.41万474.50%9,608.51万382.18%7,190.1万
专项储备 -9.71%582.85万20.46%528.88万41.28%424.39万213.41%291.07万252.40%645.56万277.67%439.07万159.96%300.4万238.01%92.87万--183.19万--116.26万
归属母公司所有者权益合计 -0.66%54.86亿3.61%55.92亿3.14%56亿4.25%55.21亿5.21%55.22亿3.08%53.97亿7.07%54.3亿7.78%52.96亿8.71%52.49亿8.97%52.36亿
少数股东权益 -4.02%10.05亿0.68%10.16亿-1.75%10.18亿-2.44%10.2亿3.12%10.47亿0.83%10.1亿7.16%10.36亿8.88%10.46亿7.42%10.15亿7.80%10.01亿
所有者权益(或股东权益)合计 -1.20%64.91亿3.15%66.09亿2.35%66.18亿3.14%65.41亿4.87%65.69亿2.72%64.07亿7.08%64.66亿7.96%63.42亿8.50%62.64亿8.78%62.37亿
负债和所有者权益(或股东权益)总计 2.98%89.86亿10.85%92.08亿12.65%91.53亿12.71%89.46亿8.10%87.26亿4.76%83.07亿4.56%81.25亿6.73%79.37亿11.65%80.72亿9.65%79.29亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------中审亚太会计师事务所(特殊普通合伙)------中审亚太会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。