沪深市场个股详情

600422 昆药集团

添加自选
  • 16.63
  • -0.16-0.95%
休市中 12/13 15:00 (北京)
125.89亿总市值28.23市盈率TTM

昆药集团关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
资产
流动资产
货币资金
16.30%13.09亿
15.87%14.35亿
-25.08%9.6亿
-9.97%14.93亿
-10.51%11.25亿
23.17%12.39亿
20.55%12.81亿
5.34%16.58亿
40.00%12.57亿
-7.73%10.06亿
交易性金融资产
46.24%7.04亿
881.83%7.85亿
--10.03亿
89.04%6.04亿
118.82%4.81亿
-76.47%8,000万
----
99.00%3.19亿
-53.34%2.2亿
-16.35%3.4亿
应收票据及应收账款
8.10%31.24亿
8.87%30.39亿
2.25%30.61亿
6.03%27.34亿
5.18%28.9亿
1.62%27.91亿
19.53%29.93亿
28.23%25.78亿
41.04%27.48亿
45.82%27.47亿
-应收票据
-57.31%3,472.15万
-24.81%8,349.06万
-44.34%7,429.02万
29.23%1.83亿
-42.22%8,133.93万
23.89%1.11亿
87.91%1.33亿
-2.45%1.42亿
29.64%1.41亿
-19.35%8,962.95万
-应收账款
9.99%30.9亿
10.26%29.55亿
4.43%29.86亿
4.68%25.51亿
7.74%28.09亿
0.87%26.8亿
17.53%28.6亿
30.61%24.37亿
41.71%26.07亿
49.91%26.57亿
其他应收款(含利息和股利)
-3.47%1.2亿
9.92%1.53亿
-24.84%1.22亿
-7.42%1.37亿
-43.82%1.25亿
3.33%1.39亿
4.08%1.62亿
7.49%1.48亿
23.00%2.22亿
-22.59%1.35亿
-其他应收款
----
9.92%1.53亿
----
----
----
3.33%1.39亿
----
7.49%1.48亿
----
-22.59%1.35亿
预付款项
-4.16%1.69亿
-20.47%1.27亿
-37.84%1.24亿
-44.42%1.36亿
28.49%1.76亿
5.13%1.59亿
-14.30%2亿
-36.05%2.44亿
-35.27%1.37亿
-42.90%1.52亿
存货
-5.66%15.77亿
-0.80%17.79亿
4.01%17.87亿
0.45%16.88亿
-6.29%16.72亿
-2.25%17.93亿
-11.99%17.18亿
-10.77%16.81亿
-4.38%17.84亿
2.09%18.34亿
应收款项融资
228.54%4.63亿
-10.30%1.58亿
0.74%1.8亿
248.67%1.61亿
--1.41亿
189.60%1.76亿
--1.79亿
--4,608.95万
----
--6,088.82万
划分为持有待售的资产
----
----
----
----
----
----
----
--4,565.51万
----
----
其他流动资产
0.51%8,791.13万
238.52%1亿
98.50%7,782.22万
72.01%7,891.59万
178.47%8,746.29万
-7.31%2,955.22万
62.04%3,920.52万
43.83%4,587.85万
-41.72%3,140.82万
-40.18%3,188.29万
流动资产合计
12.79%75.55亿
18.24%75.76亿
11.29%73.14亿
3.91%70.31亿
4.66%66.98亿
1.61%64.07亿
3.99%65.72亿
9.48%67.66亿
13.67%64亿
11.22%63.06亿
非流动资产
其他权益工具投资
-9.96%6,973.82万
-9.96%6,973.82万
-9.96%6,973.82万
-9.96%6,973.82万
0.00%7,745.04万
0.00%7,745.04万
-28.21%7,745.04万
-11.88%7,745.04万
-68.58%7,745.04万
-68.58%7,745.04万
其他非流动金融资产
-8.54%2.1亿
3.95%2.17亿
5.88%2.26亿
3.14%2.26亿
-6.73%2.29亿
-15.80%2.09亿
34.46%2.13亿
38.22%2.19亿
--2.46亿
--2.48亿
投资性房地产
-3.72%2,194.01万
-3.69%2,215.22万
31.00%2,236.42万
-10.02%2,257.63万
32.83%2,278.83万
18.04%2,300.03万
739.90%1,707.24万
1,180.76%2,508.92万
744.02%1,715.62万
843.20%1,948.55万
长期股权投资
-0.26%2,350.03万
-0.44%2,372.16万
-0.75%2,374.78万
-0.78%2,379.09万
-11.00%2,356.07万
-21.83%2,382.68万
-24.62%2,392.79万
-24.52%2,397.71万
-19.61%2,647.27万
-7.95%3,048.22万
固定资产
----
-9.79%10.43亿
----
----
----
-3.51%11.56亿
----
-5.60%11.68亿
----
-2.35%11.98亿
固定资产清理
----
---94.21万
----
----
----
----
----
----
----
----
在建工程
----
36.58%1.04亿
----
----
----
13.02%7,582.98万
----
48.59%6,465.13万
----
-37.60%6,709.4万
无形资产
-7.30%2.97亿
-10.24%2.99亿
-8.73%3.14亿
-12.31%3.12亿
-16.99%3.2亿
-14.96%3.33亿
-13.85%3.44亿
-12.94%3.56亿
0.33%3.86亿
1.30%3.92亿
开发支出
1.05%2.14亿
10.39%2.13亿
11.50%2.04亿
22.60%2.13亿
18.34%2.12亿
11.69%1.93亿
-7.87%1.83亿
-12.94%1.74亿
-20.99%1.79亿
-19.49%1.73亿
商誉
0.00%9,172.75万
0.00%9,172.75万
0.00%9,172.75万
0.00%9,172.75万
0.00%9,172.75万
0.00%9,172.75万
0.00%9,172.75万
0.00%9,172.75万
0.00%9,172.75万
0.00%9,172.75万
长期待摊费用
-6.72%1,897.34万
-10.19%2,053.03万
-10.00%2,172.77万
-11.44%2,218.88万
-57.71%2,033.99万
-56.10%2,286万
-66.46%2,414.22万
-66.42%2,505.61万
27.09%4,810.01万
39.54%5,206.75万
递延所得税资产
-0.35%2.73亿
2.61%2.79亿
5.12%2.72亿
6.93%2.63亿
27.85%2.74亿
23.28%2.72亿
20.66%2.59亿
5.03%2.46亿
-8.02%2.14亿
-6.60%2.21亿
使用权资产
51.46%6,165.53万
55.36%6,426.07万
17.39%6,265.67万
18.55%6,978.62万
-42.76%4,070.69万
-49.17%4,136.11万
-46.71%5,337.39万
-26.27%5,886.76万
58.93%7,111.58万
67.80%8,137.34万
其他非流动资产
-15.31%5,259.33万
-64.18%3,539.02万
-73.59%3,709.02万
-69.55%4,144.12万
-26.07%6,210.09万
37.43%9,878.92万
98.40%1.4亿
115.94%1.36亿
52.23%8,400.01万
118.99%7,188.09万
非流动资产合计
-4.84%24.67亿
-5.22%24.82亿
-6.19%25.07亿
-4.92%25.34亿
-3.68%25.92亿
-3.86%26.18亿
-1.57%26.72亿
-1.74%26.66亿
-0.59%26.91亿
2.22%27.23亿
资产总计
7.87%100.22亿
11.43%100.58亿
6.23%98.21亿
1.41%95.65亿
2.19%92.91亿
-0.04%90.26亿
2.32%92.44亿
6.06%94.32亿
9.04%90.91亿
8.34%90.29亿
负债
流动负债
短期借款
-5.73%6.26亿
34.71%7.09亿
16.00%7.38亿
-20.52%7.25亿
-20.13%6.64亿
-41.18%5.27亿
-7.90%6.36亿
42.23%9.13亿
20.84%8.31亿
45.59%8.95亿
应付票据及应付账款
16.96%10.55亿
14.76%10.61亿
-0.30%10.6亿
-4.55%9.33亿
-3.86%9.02亿
-8.44%9.24亿
-16.74%10.63亿
-21.11%9.77亿
0.97%9.38亿
29.71%10.1亿
-应付票据
79.72%3.72亿
100.59%3.46亿
-32.47%2.4亿
-5.65%2.68亿
-29.46%2.07亿
-59.45%1.73亿
-49.64%3.55亿
-53.45%2.84亿
43.91%2.94亿
142.97%4.26亿
-应付账款
-1.76%6.83亿
-4.96%7.14亿
15.84%8.2亿
-4.10%6.65亿
7.81%6.95亿
28.80%7.52亿
23.84%7.08亿
10.30%6.93亿
-11.12%6.44亿
-3.22%5.84亿
合同负债
27.14%1.11亿
-18.26%7,429.18万
-16.05%8,029.46万
-51.39%9,060.39万
195.36%8,757.22万
123.10%9,088.55万
14.57%9,565.08万
151.55%1.86亿
-12.14%2,964.89万
-62.46%4,073.69万
应付职工薪酬
40.04%2.35亿
27.77%2.19亿
51.34%1.95亿
46.31%2.11亿
38.42%1.68亿
64.81%1.71亿
49.27%1.29亿
32.57%1.44亿
68.55%1.21亿
32.94%1.04亿
应交税费
15.29%2.85亿
38.10%2.43亿
16.55%2.15亿
26.88%2.15亿
27.29%2.47亿
2.02%1.76亿
19.27%1.84亿
-9.62%1.69亿
24.08%1.94亿
13.65%1.73亿
其他应付款(含利息和股利)
11.42%14.73亿
10.47%15.86亿
11.94%14.39亿
7.21%13.92亿
2.30%13.22亿
12.34%14.36亿
15.32%12.86亿
9.37%12.98亿
11.44%12.92亿
-1.02%12.78亿
-应付股利
----
24.83%1.51亿
----
----
----
--1.21亿
----
----
----
----
-其他应付款
----
9.15%14.35亿
----
----
----
2.85%13.15亿
----
9.37%12.98亿
----
-1.02%12.78亿
划分为持有待售的负债
----
----
----
----
----
----
----
--2,281.42万
----
----
一年内到期的非流动负债
370.00%8,689.02万
-73.10%1,773.31万
-83.56%1,967.63万
-80.90%2,331.32万
-83.54%1,848.72万
-42.49%6,591.63万
250.82%1.2亿
236.56%1.22亿
1,206.95%1.12亿
1,234.78%1.15亿
其他流动负债
88.47%8,054.5万
274.81%1.23亿
-9.95%5,024.55万
-2.54%5,455.43万
164.15%4,273.6万
111.90%3,274.21万
394.40%5,579.78万
389.61%5,597.54万
239.11%1,617.84万
-86.62%1,545.18万
流动负债合计
14.51%39.52亿
17.80%40.33亿
6.38%37.97亿
-6.29%36.44亿
-2.36%34.51亿
-5.69%34.24亿
3.39%35.7亿
11.58%38.89亿
15.83%35.35亿
15.35%36.31亿
非流动负债
长期借款
-47.92%5,653.53万
338.10%1.27亿
61.49%9,705.67万
79.27%1.08亿
104.82%1.09亿
-42.00%2,900万
-59.85%6,009.99万
-39.70%6,000万
-46.79%5,300万
-49.80%5,000万
预计负债
-69.43%1,060.4万
27.97%4,439.63万
27.97%4,439.63万
26.74%4,439.63万
627.88%3,469.26万
--3,469.26万
--3,469.26万
--3,503.06万
--476.63万
----
递延所得税负债
-43.81%654.16万
-44.69%712.05万
-59.70%763.69万
-21.99%830.39万
-45.37%1,164.22万
-41.40%1,287.33万
28.37%1,895.11万
-30.96%1,064.43万
31.36%2,131.13万
30.05%2,196.69万
长期递延收益
5.43%2.11亿
5.71%2.17亿
1.85%2.11亿
0.97%2.1亿
-8.30%2亿
-8.67%2.05亿
-15.45%2.07亿
-15.39%2.08亿
-20.59%2.18亿
-18.74%2.24亿
租赁负债
20.73%4,495.51万
23.58%4,549.21万
-12.55%4,075.06万
-1.19%4,423.84万
-46.59%3,723.75万
-51.77%3,681.19万
-20.28%4,659.92万
-11.30%4,476.9万
166.79%6,972.13万
189.26%7,632.94万
其他非流动负债
-26.47%2,787.65万
-26.28%2,805.25万
-25.19%2,863.11万
-28.42%3,045.73万
-33.85%3,790.94万
-33.60%3,805.17万
-32.46%3,827.43万
-24.91%4,254.97万
--5,730.86万
--5,730.86万
非流动负债合计
-16.91%3.57亿
31.54%4.69亿
5.84%4.29亿
10.98%4.45亿
1.38%4.3亿
-17.12%3.56亿
-22.66%4.05亿
-14.30%4.01亿
1.59%4.24亿
2.37%4.3亿
负债合计
11.03%43.09亿
19.10%45.02亿
6.33%42.27亿
-4.68%40.89亿
-1.96%38.81亿
-6.90%37.8亿
-0.05%39.75亿
8.52%42.89亿
14.12%39.59亿
13.82%40.61亿
所有者权益(或股东权益)
实收资本(或股本)
-0.12%7.57亿
-0.13%7.57亿
-0.13%7.57亿
-0.04%7.58亿
-0.04%7.58亿
-0.02%7.58亿
-0.02%7.58亿
0.00%7.58亿
0.00%7.58亿
0.00%7.58亿
资本公积
-0.80%11.5亿
-0.92%11.5亿
-0.91%11.5亿
-0.30%11.58亿
-0.54%11.59亿
-0.35%11.6亿
-0.93%11.6亿
-0.66%11.61亿
-0.08%11.65亿
-0.01%11.64亿
盈余公积
5.98%3.77亿
5.98%3.77亿
5.98%3.77亿
5.98%3.77亿
7.25%3.55亿
7.25%3.55亿
7.25%3.55亿
7.25%3.55亿
13.49%3.31亿
13.49%3.31亿
未分配利润
9.17%32.53亿
9.87%30.95亿
10.18%31.36亿
11.13%30.17亿
9.21%29.8亿
9.51%28.17亿
6.31%28.46亿
5.95%27.15亿
7.92%27.29亿
6.02%25.73亿
减:库存股
-85.10%155.26万
-86.90%155.26万
-86.90%155.26万
-20.76%1,041.94万
-20.76%1,041.94万
-9.89%1,184.95万
-54.94%1,184.95万
-50.00%1,314.96万
-50.00%1,314.96万
-50.00%1,314.96万
其他综合收益
-283.49%-500.77万
-193.68%-415.08万
-218.26%-419.67万
-207.28%-409.24万
242.53%272.91万
226.39%443.08万
122.72%354.87万
127.28%381.49万
77.23%-191.47万
55.95%-350.56万
专项储备
0.00%248.42万
0.00%248.42万
0.00%248.42万
0.00%248.42万
0.00%248.42万
0.00%248.42万
0.00%248.42万
0.00%248.42万
0.00%248.42万
0.00%248.42万
归属母公司所有者权益合计
5.44%55.33亿
5.69%53.75亿
5.91%54.16亿
6.31%52.97亿
5.55%52.47亿
5.69%50.86亿
4.40%51.14亿
4.17%49.83亿
5.48%49.71亿
4.40%48.12亿
少数股东权益
10.66%1.8亿
13.00%1.8亿
14.66%1.78亿
12.31%1.79亿
0.52%1.62亿
1.93%1.59亿
-2.51%1.55亿
1.61%1.59亿
3.81%1.62亿
-0.41%1.56亿
所有者权益(或股东权益)合计
5.60%57.12亿
5.91%55.56亿
6.17%55.94亿
6.50%54.77亿
5.40%54.09亿
5.57%52.45亿
4.18%52.69亿
4.09%51.43亿
5.43%51.32亿
4.24%49.69亿
负债和所有者权益(或股东权益)总计
7.87%100.22亿
11.43%100.58亿
6.23%98.21亿
1.41%95.65亿
2.19%92.91亿
-0.04%90.26亿
2.32%92.44亿
6.06%94.32亿
9.04%90.91亿
8.34%90.29亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
毕马威华振会计师事务所(特殊普通合伙)
--
--
--
安永华明会计师事务所(特殊普通合伙)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
资产
流动资产
货币资金 16.30%13.09亿15.87%14.35亿-25.08%9.6亿-9.97%14.93亿-10.51%11.25亿23.17%12.39亿20.55%12.81亿5.34%16.58亿40.00%12.57亿-7.73%10.06亿
交易性金融资产 46.24%7.04亿881.83%7.85亿--10.03亿89.04%6.04亿118.82%4.81亿-76.47%8,000万----99.00%3.19亿-53.34%2.2亿-16.35%3.4亿
应收票据及应收账款 8.10%31.24亿8.87%30.39亿2.25%30.61亿6.03%27.34亿5.18%28.9亿1.62%27.91亿19.53%29.93亿28.23%25.78亿41.04%27.48亿45.82%27.47亿
-应收票据 -57.31%3,472.15万-24.81%8,349.06万-44.34%7,429.02万29.23%1.83亿-42.22%8,133.93万23.89%1.11亿87.91%1.33亿-2.45%1.42亿29.64%1.41亿-19.35%8,962.95万
-应收账款 9.99%30.9亿10.26%29.55亿4.43%29.86亿4.68%25.51亿7.74%28.09亿0.87%26.8亿17.53%28.6亿30.61%24.37亿41.71%26.07亿49.91%26.57亿
其他应收款(含利息和股利) -3.47%1.2亿9.92%1.53亿-24.84%1.22亿-7.42%1.37亿-43.82%1.25亿3.33%1.39亿4.08%1.62亿7.49%1.48亿23.00%2.22亿-22.59%1.35亿
-其他应收款 ----9.92%1.53亿------------3.33%1.39亿----7.49%1.48亿-----22.59%1.35亿
预付款项 -4.16%1.69亿-20.47%1.27亿-37.84%1.24亿-44.42%1.36亿28.49%1.76亿5.13%1.59亿-14.30%2亿-36.05%2.44亿-35.27%1.37亿-42.90%1.52亿
存货 -5.66%15.77亿-0.80%17.79亿4.01%17.87亿0.45%16.88亿-6.29%16.72亿-2.25%17.93亿-11.99%17.18亿-10.77%16.81亿-4.38%17.84亿2.09%18.34亿
应收款项融资 228.54%4.63亿-10.30%1.58亿0.74%1.8亿248.67%1.61亿--1.41亿189.60%1.76亿--1.79亿--4,608.95万------6,088.82万
划分为持有待售的资产 ------------------------------4,565.51万--------
其他流动资产 0.51%8,791.13万238.52%1亿98.50%7,782.22万72.01%7,891.59万178.47%8,746.29万-7.31%2,955.22万62.04%3,920.52万43.83%4,587.85万-41.72%3,140.82万-40.18%3,188.29万
流动资产合计 12.79%75.55亿18.24%75.76亿11.29%73.14亿3.91%70.31亿4.66%66.98亿1.61%64.07亿3.99%65.72亿9.48%67.66亿13.67%64亿11.22%63.06亿
非流动资产
其他权益工具投资 -9.96%6,973.82万-9.96%6,973.82万-9.96%6,973.82万-9.96%6,973.82万0.00%7,745.04万0.00%7,745.04万-28.21%7,745.04万-11.88%7,745.04万-68.58%7,745.04万-68.58%7,745.04万
其他非流动金融资产 -8.54%2.1亿3.95%2.17亿5.88%2.26亿3.14%2.26亿-6.73%2.29亿-15.80%2.09亿34.46%2.13亿38.22%2.19亿--2.46亿--2.48亿
投资性房地产 -3.72%2,194.01万-3.69%2,215.22万31.00%2,236.42万-10.02%2,257.63万32.83%2,278.83万18.04%2,300.03万739.90%1,707.24万1,180.76%2,508.92万744.02%1,715.62万843.20%1,948.55万
长期股权投资 -0.26%2,350.03万-0.44%2,372.16万-0.75%2,374.78万-0.78%2,379.09万-11.00%2,356.07万-21.83%2,382.68万-24.62%2,392.79万-24.52%2,397.71万-19.61%2,647.27万-7.95%3,048.22万
固定资产 -----9.79%10.43亿-------------3.51%11.56亿-----5.60%11.68亿-----2.35%11.98亿
固定资产清理 -------94.21万--------------------------------
在建工程 ----36.58%1.04亿------------13.02%7,582.98万----48.59%6,465.13万-----37.60%6,709.4万
无形资产 -7.30%2.97亿-10.24%2.99亿-8.73%3.14亿-12.31%3.12亿-16.99%3.2亿-14.96%3.33亿-13.85%3.44亿-12.94%3.56亿0.33%3.86亿1.30%3.92亿
开发支出 1.05%2.14亿10.39%2.13亿11.50%2.04亿22.60%2.13亿18.34%2.12亿11.69%1.93亿-7.87%1.83亿-12.94%1.74亿-20.99%1.79亿-19.49%1.73亿
商誉 0.00%9,172.75万0.00%9,172.75万0.00%9,172.75万0.00%9,172.75万0.00%9,172.75万0.00%9,172.75万0.00%9,172.75万0.00%9,172.75万0.00%9,172.75万0.00%9,172.75万
长期待摊费用 -6.72%1,897.34万-10.19%2,053.03万-10.00%2,172.77万-11.44%2,218.88万-57.71%2,033.99万-56.10%2,286万-66.46%2,414.22万-66.42%2,505.61万27.09%4,810.01万39.54%5,206.75万
递延所得税资产 -0.35%2.73亿2.61%2.79亿5.12%2.72亿6.93%2.63亿27.85%2.74亿23.28%2.72亿20.66%2.59亿5.03%2.46亿-8.02%2.14亿-6.60%2.21亿
使用权资产 51.46%6,165.53万55.36%6,426.07万17.39%6,265.67万18.55%6,978.62万-42.76%4,070.69万-49.17%4,136.11万-46.71%5,337.39万-26.27%5,886.76万58.93%7,111.58万67.80%8,137.34万
其他非流动资产 -15.31%5,259.33万-64.18%3,539.02万-73.59%3,709.02万-69.55%4,144.12万-26.07%6,210.09万37.43%9,878.92万98.40%1.4亿115.94%1.36亿52.23%8,400.01万118.99%7,188.09万
非流动资产合计 -4.84%24.67亿-5.22%24.82亿-6.19%25.07亿-4.92%25.34亿-3.68%25.92亿-3.86%26.18亿-1.57%26.72亿-1.74%26.66亿-0.59%26.91亿2.22%27.23亿
资产总计 7.87%100.22亿11.43%100.58亿6.23%98.21亿1.41%95.65亿2.19%92.91亿-0.04%90.26亿2.32%92.44亿6.06%94.32亿9.04%90.91亿8.34%90.29亿
负债
流动负债
短期借款 -5.73%6.26亿34.71%7.09亿16.00%7.38亿-20.52%7.25亿-20.13%6.64亿-41.18%5.27亿-7.90%6.36亿42.23%9.13亿20.84%8.31亿45.59%8.95亿
应付票据及应付账款 16.96%10.55亿14.76%10.61亿-0.30%10.6亿-4.55%9.33亿-3.86%9.02亿-8.44%9.24亿-16.74%10.63亿-21.11%9.77亿0.97%9.38亿29.71%10.1亿
-应付票据 79.72%3.72亿100.59%3.46亿-32.47%2.4亿-5.65%2.68亿-29.46%2.07亿-59.45%1.73亿-49.64%3.55亿-53.45%2.84亿43.91%2.94亿142.97%4.26亿
-应付账款 -1.76%6.83亿-4.96%7.14亿15.84%8.2亿-4.10%6.65亿7.81%6.95亿28.80%7.52亿23.84%7.08亿10.30%6.93亿-11.12%6.44亿-3.22%5.84亿
合同负债 27.14%1.11亿-18.26%7,429.18万-16.05%8,029.46万-51.39%9,060.39万195.36%8,757.22万123.10%9,088.55万14.57%9,565.08万151.55%1.86亿-12.14%2,964.89万-62.46%4,073.69万
应付职工薪酬 40.04%2.35亿27.77%2.19亿51.34%1.95亿46.31%2.11亿38.42%1.68亿64.81%1.71亿49.27%1.29亿32.57%1.44亿68.55%1.21亿32.94%1.04亿
应交税费 15.29%2.85亿38.10%2.43亿16.55%2.15亿26.88%2.15亿27.29%2.47亿2.02%1.76亿19.27%1.84亿-9.62%1.69亿24.08%1.94亿13.65%1.73亿
其他应付款(含利息和股利) 11.42%14.73亿10.47%15.86亿11.94%14.39亿7.21%13.92亿2.30%13.22亿12.34%14.36亿15.32%12.86亿9.37%12.98亿11.44%12.92亿-1.02%12.78亿
-应付股利 ----24.83%1.51亿--------------1.21亿----------------
-其他应付款 ----9.15%14.35亿------------2.85%13.15亿----9.37%12.98亿-----1.02%12.78亿
划分为持有待售的负债 ------------------------------2,281.42万--------
一年内到期的非流动负债 370.00%8,689.02万-73.10%1,773.31万-83.56%1,967.63万-80.90%2,331.32万-83.54%1,848.72万-42.49%6,591.63万250.82%1.2亿236.56%1.22亿1,206.95%1.12亿1,234.78%1.15亿
其他流动负债 88.47%8,054.5万274.81%1.23亿-9.95%5,024.55万-2.54%5,455.43万164.15%4,273.6万111.90%3,274.21万394.40%5,579.78万389.61%5,597.54万239.11%1,617.84万-86.62%1,545.18万
流动负债合计 14.51%39.52亿17.80%40.33亿6.38%37.97亿-6.29%36.44亿-2.36%34.51亿-5.69%34.24亿3.39%35.7亿11.58%38.89亿15.83%35.35亿15.35%36.31亿
非流动负债
长期借款 -47.92%5,653.53万338.10%1.27亿61.49%9,705.67万79.27%1.08亿104.82%1.09亿-42.00%2,900万-59.85%6,009.99万-39.70%6,000万-46.79%5,300万-49.80%5,000万
预计负债 -69.43%1,060.4万27.97%4,439.63万27.97%4,439.63万26.74%4,439.63万627.88%3,469.26万--3,469.26万--3,469.26万--3,503.06万--476.63万----
递延所得税负债 -43.81%654.16万-44.69%712.05万-59.70%763.69万-21.99%830.39万-45.37%1,164.22万-41.40%1,287.33万28.37%1,895.11万-30.96%1,064.43万31.36%2,131.13万30.05%2,196.69万
长期递延收益 5.43%2.11亿5.71%2.17亿1.85%2.11亿0.97%2.1亿-8.30%2亿-8.67%2.05亿-15.45%2.07亿-15.39%2.08亿-20.59%2.18亿-18.74%2.24亿
租赁负债 20.73%4,495.51万23.58%4,549.21万-12.55%4,075.06万-1.19%4,423.84万-46.59%3,723.75万-51.77%3,681.19万-20.28%4,659.92万-11.30%4,476.9万166.79%6,972.13万189.26%7,632.94万
其他非流动负债 -26.47%2,787.65万-26.28%2,805.25万-25.19%2,863.11万-28.42%3,045.73万-33.85%3,790.94万-33.60%3,805.17万-32.46%3,827.43万-24.91%4,254.97万--5,730.86万--5,730.86万
非流动负债合计 -16.91%3.57亿31.54%4.69亿5.84%4.29亿10.98%4.45亿1.38%4.3亿-17.12%3.56亿-22.66%4.05亿-14.30%4.01亿1.59%4.24亿2.37%4.3亿
负债合计 11.03%43.09亿19.10%45.02亿6.33%42.27亿-4.68%40.89亿-1.96%38.81亿-6.90%37.8亿-0.05%39.75亿8.52%42.89亿14.12%39.59亿13.82%40.61亿
所有者权益(或股东权益)
实收资本(或股本) -0.12%7.57亿-0.13%7.57亿-0.13%7.57亿-0.04%7.58亿-0.04%7.58亿-0.02%7.58亿-0.02%7.58亿0.00%7.58亿0.00%7.58亿0.00%7.58亿
资本公积 -0.80%11.5亿-0.92%11.5亿-0.91%11.5亿-0.30%11.58亿-0.54%11.59亿-0.35%11.6亿-0.93%11.6亿-0.66%11.61亿-0.08%11.65亿-0.01%11.64亿
盈余公积 5.98%3.77亿5.98%3.77亿5.98%3.77亿5.98%3.77亿7.25%3.55亿7.25%3.55亿7.25%3.55亿7.25%3.55亿13.49%3.31亿13.49%3.31亿
未分配利润 9.17%32.53亿9.87%30.95亿10.18%31.36亿11.13%30.17亿9.21%29.8亿9.51%28.17亿6.31%28.46亿5.95%27.15亿7.92%27.29亿6.02%25.73亿
减:库存股 -85.10%155.26万-86.90%155.26万-86.90%155.26万-20.76%1,041.94万-20.76%1,041.94万-9.89%1,184.95万-54.94%1,184.95万-50.00%1,314.96万-50.00%1,314.96万-50.00%1,314.96万
其他综合收益 -283.49%-500.77万-193.68%-415.08万-218.26%-419.67万-207.28%-409.24万242.53%272.91万226.39%443.08万122.72%354.87万127.28%381.49万77.23%-191.47万55.95%-350.56万
专项储备 0.00%248.42万0.00%248.42万0.00%248.42万0.00%248.42万0.00%248.42万0.00%248.42万0.00%248.42万0.00%248.42万0.00%248.42万0.00%248.42万
归属母公司所有者权益合计 5.44%55.33亿5.69%53.75亿5.91%54.16亿6.31%52.97亿5.55%52.47亿5.69%50.86亿4.40%51.14亿4.17%49.83亿5.48%49.71亿4.40%48.12亿
少数股东权益 10.66%1.8亿13.00%1.8亿14.66%1.78亿12.31%1.79亿0.52%1.62亿1.93%1.59亿-2.51%1.55亿1.61%1.59亿3.81%1.62亿-0.41%1.56亿
所有者权益(或股东权益)合计 5.60%57.12亿5.91%55.56亿6.17%55.94亿6.50%54.77亿5.40%54.09亿5.57%52.45亿4.18%52.69亿4.09%51.43亿5.43%51.32亿4.24%49.69亿
负债和所有者权益(或股东权益)总计 7.87%100.22亿11.43%100.58亿6.23%98.21亿1.41%95.65亿2.19%92.91亿-0.04%90.26亿2.32%92.44亿6.06%94.32亿9.04%90.91亿8.34%90.29亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------毕马威华振会计师事务所(特殊普通合伙)------安永华明会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。