沪深市场个股详情

600596 新安股份

添加自选
  • 8.73
  • -0.19-2.13%
休市中 12/13 15:00 (北京)
117.82亿总市值116.40市盈率TTM

新安股份关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
资产
流动资产
货币资金
7.69%35.1亿
48.09%42.1亿
46.88%50.25亿
19.46%42.66亿
-20.62%32.59亿
-12.63%28.43亿
31.31%34.21亿
64.21%35.71亿
108.62%41.06亿
85.92%32.54亿
交易性金融资产
238.54%4,262.16万
187.52%4,663.01万
-41.39%1,061.75万
-6.55%1,646.93万
-85.54%1,258.98万
-95.80%1,621.8万
-78.70%1,811.4万
-90.72%1,762.4万
-13.52%8,706.54万
247.55%3.86亿
应收票据及应收账款
3.30%16.33亿
12.95%20.05亿
10.87%18.01亿
9.51%12.87亿
-5.61%15.8亿
-13.74%17.76亿
-26.94%16.25亿
-20.20%11.75亿
4.61%16.74亿
26.38%20.58亿
-应收票据
-72.57%164.74万
-69.08%246.67万
-64.62%296.86万
-58.24%815.07万
-65.12%600.6万
-77.50%797.69万
-86.15%839.11万
-63.04%1,951.61万
-63.56%1,722.02万
-35.34%3,544.74万
-应收账款
3.59%16.31亿
13.32%20.03亿
11.26%17.98亿
10.65%12.79亿
-4.99%15.74亿
-12.62%17.68亿
-25.29%16.16亿
-18.60%11.56亿
6.68%16.57亿
28.53%20.23亿
其他应收款(含利息和股利)
-57.49%5,787.08万
-62.59%7,077.52万
-71.92%7,164.04万
-34.68%1.53亿
-58.37%1.36亿
-31.88%1.89亿
-2.16%2.55亿
4.26%2.35亿
38.92%3.27亿
21.28%2.78亿
-其他应收款
----
-62.59%7,077.52万
----
----
----
-31.88%1.89亿
----
4.26%2.35亿
----
21.28%2.78亿
预付款项
-36.93%2.46亿
-2.16%2.99亿
3.19%3.8亿
5.10%2.31亿
-4.71%3.9亿
-23.58%3.05亿
-35.79%3.69亿
-28.03%2.2亿
-47.53%4.09亿
-17.78%3.99亿
存货
19.23%24.12亿
11.95%23.99亿
-5.84%26.95亿
-3.05%25.82亿
-18.83%20.23亿
-13.07%21.43亿
6.27%28.62亿
-9.43%26.63亿
20.80%24.93亿
51.03%24.65亿
应收款项融资
-47.82%7.64亿
-38.28%8.49亿
-2.19%11.82亿
-30.59%7.19亿
4.92%14.65亿
-19.90%13.76亿
-11.35%12.09亿
-27.26%10.36亿
-4.43%13.96亿
30.90%17.18亿
划分为持有待售的资产
1,263.14%1.77亿
1,263.14%1.77亿
----
----
-58.78%1,295.5万
-58.80%1,295.5万
-78.54%1,295.5万
-82.79%1,295.5万
8.11%3,143.15万
8.16%3,144.63万
一年内到期的非流动资产
-49.47%17.44万
-49.49%18.04万
-49.40%18.64万
-29.24%27.18万
-24.15%34.51万
-23.57%35.71万
-23.17%36.83万
-21.40%38.41万
--45.49万
--46.72万
其他流动资产
132.30%2.94亿
132.85%2.87亿
58.48%2.75亿
40.94%2.87亿
84.95%1.27亿
195.63%1.23亿
122.50%1.73亿
36.94%2.04亿
-15.10%6,847.41万
-48.75%4,164.27万
流动资产合计
1.58%91.49亿
18.01%103.67亿
15.04%114.41亿
4.49%95.46亿
-14.97%90.07亿
-17.38%87.85亿
0.00%99.45亿
1.98%91.36亿
27.34%105.93亿
46.45%106.32亿
非流动资产
债权投资
-91.10%135.6万
-93.75%93.9万
-93.77%89.7万
-72.45%396.91万
7.44%1,524.09万
9.12%1,502.63万
6.23%1,440.7万
7.52%1,440.45万
323.33%1,418.59万
265.27%1,377.03万
其他非流动金融资产
-16.84%1.21亿
-12.28%1.27亿
-12.28%1.27亿
-6.35%1.36亿
-2.78%1.45亿
-9.56%1.45亿
3.24%1.45亿
2.34%1.45亿
-75.78%1.49亿
35.53%1.61亿
投资性房地产
-20.03%8,759.7万
-20.04%8,834.73万
-20.05%8,909.75万
-23.21%8,631.08万
-3.35%1.1亿
-3.34%1.1亿
-3.30%1.11亿
5.41%1.12亿
25.17%1.13亿
25.06%1.14亿
长期股权投资
-11.57%10.24亿
-10.17%10.45亿
-9.13%10.52亿
-3.15%11.14亿
-7.41%11.57亿
-9.29%11.63亿
-1.04%11.57亿
2.14%11.5亿
301.68%12.5亿
320.77%12.82亿
长期应收款
-9.71%1.35亿
7.94%1.55亿
14.51%1.64亿
-3.72%1.44亿
-0.72%1.49亿
17.87%1.43亿
33.93%1.43亿
17.05%1.5亿
42.39%1.5亿
145.93%1.21亿
固定资产
----
20.97%60.17亿
----
----
----
6.49%49.74亿
----
7.39%50.66亿
----
-2.71%46.71亿
在建工程
----
16.40%34.13亿
----
----
----
112.77%29.32亿
----
155.73%19.51亿
----
228.30%13.78亿
工程物资
----
25.86%3.4亿
----
----
----
1,225.97%2.7亿
----
1,375.29%1.37亿
----
165.71%2,038.67万
无形资产
4.09%10.15亿
5.51%10.23亿
11.15%10.38亿
16.76%10.52亿
9.19%9.75亿
7.42%9.7亿
12.79%9.34亿
16.76%9.01亿
22.21%8.93亿
22.69%9.03亿
商誉
-2.05%2.01亿
-4.47%2.01亿
-4.45%2.02亿
108.68%2.02亿
94.99%2.05亿
99.93%2.11亿
99.55%2.11亿
-8.49%9,679.16万
-21.01%1.05亿
-20.96%1.05亿
长期待摊费用
63.41%2,190.78万
75.02%2,132.86万
83.01%2,358.04万
62.79%1,973.89万
4.76%1,340.69万
-8.90%1,218.64万
-10.94%1,288.49万
-14.07%1,212.55万
-26.33%1,279.75万
-24.79%1,337.72万
递延所得税资产
-6.46%5,993.28万
-10.56%6,038.94万
-33.35%6,289.79万
-43.50%6,064.25万
-30.84%6,407.32万
-32.87%6,751.88万
-12.59%9,436.81万
31.53%1.07亿
161.69%9,264.82万
245.63%1.01亿
使用权资产
-45.23%1,161.47万
-45.52%1,336.35万
-45.48%1,530.11万
-34.86%2,099.76万
-25.99%2,120.45万
-23.39%2,452.85万
7.16%2,806.3万
8.98%3,223.57万
282.76%2,865万
48,303.93%3,201.92万
其他非流动资产
-56.38%1.57亿
-23.25%2.1亿
-30.10%2.36亿
-11.46%2.1亿
107.11%3.61亿
80.37%2.73亿
138.61%3.38亿
2.01%2.38亿
18.83%1.74亿
55.75%1.51亿
非流动资产合计
10.88%129.07亿
12.42%127.16亿
16.87%126.25亿
21.34%122.72亿
25.20%116.41亿
24.75%113.12亿
24.96%108.03亿
22.72%101.14亿
23.33%92.98亿
33.15%90.67亿
资产总计
6.82%220.57亿
14.86%230.83亿
15.99%240.66亿
13.35%218.19亿
3.80%206.48亿
2.01%200.96亿
11.61%207.49亿
11.92%192.49亿
25.43%198.91亿
40.02%197亿
负债
流动负债
短期借款
-33.42%8.09亿
42.62%12.84亿
113.29%16.09亿
39.00%4.6亿
39.01%12.15亿
57.96%9亿
109.81%7.54亿
-24.57%3.31亿
7.68%8.74亿
-25.41%5.7亿
交易性金融负债
----
-87.88%28.94万
-4.67%91.75万
-99.77%5,712.55
-62.46%390.75万
-48.39%238.69万
--96.24万
8,806.70%247.63万
--1,040.9万
--462.52万
应付票据及应付账款
-6.15%37.07亿
8.99%42.63亿
20.71%43.61亿
3.42%33.91亿
9.82%39.5亿
-3.29%39.11亿
-4.26%36.13亿
-4.16%32.79亿
7.68%35.97亿
29.04%40.44亿
-应付票据
-25.34%11.39亿
-15.47%12.56亿
-6.54%14.31亿
-34.94%8.16亿
-11.10%15.26亿
-15.08%14.86亿
-10.48%15.31亿
1.74%12.55亿
23.10%17.16亿
29.90%17.49亿
-应付账款
5.93%25.68亿
23.97%30.07亿
40.76%29.3亿
27.19%25.75亿
28.91%24.25亿
5.69%24.26亿
0.89%20.81亿
-7.48%20.25亿
-3.37%18.81亿
28.39%22.95亿
合同负债
29.34%2.45亿
47.83%2.55亿
-29.61%4.28亿
-0.71%4.45亿
-17.18%1.9亿
-37.79%1.73亿
81.99%6.07亿
-37.22%4.49亿
-48.02%2.29亿
8.93%2.78亿
预收款项
68.36%49.84万
94.94%57.71万
-83.90%4.77万
-73.11%39.68万
-52.97%29.6万
-52.97%29.6万
--29.6万
-28.52%147.58万
-67.17%62.94万
--62.94万
应付职工薪酬
23.22%2.4亿
33.42%2.03亿
31.79%1.25亿
-16.79%2.4亿
-33.74%1.95亿
-40.28%1.52亿
-32.29%9,487.43万
2.96%2.89亿
36.31%2.94亿
79.55%2.54亿
应交税费
-14.46%1.03亿
-3.94%1.16亿
-10.41%1.22亿
-34.25%1.2亿
-47.07%1.21亿
-72.15%1.21亿
-75.16%1.36亿
-57.04%1.83亿
-3.04%2.28亿
167.59%4.33亿
其他应付款(含利息和股利)
62.91%3.03亿
71.68%3.19亿
-2.90%2亿
-5.15%2.04亿
-24.67%1.86亿
-15.05%1.86亿
-23.67%2.06亿
-1.08%2.16亿
47.41%2.47亿
8.63%2.19亿
-应付股利
-11.00%4,044.87万
0.00%4,544.87万
-30.56%4,544.87万
-30.56%4,544.87万
-30.61%4,544.87万
-30.61%4,544.87万
0.00%6,544.87万
0.00%6,544.87万
0.08%6,549.92万
0.08%6,549.92万
-其他应付款
----
94.86%2.74亿
----
----
----
-8.41%1.4亿
----
-1.55%1.5亿
----
12.74%1.53亿
一年内到期的非流动负债
-47.95%3.53亿
-71.42%1.95亿
13.91%4.34亿
80.46%5.44亿
239.22%6.78亿
262.32%6.83亿
45.05%3.81亿
42.77%3.01亿
128.18%2亿
46.82%1.89亿
其他流动负债
-21.01%1,906.41万
-1.72%1,388.71万
35.07%6,203.66万
2.18%2,946.14万
-27.93%2,413.57万
13.43%1,412.95万
-60.06%4,592.89万
-33.46%2,883.19万
-77.13%3,348.9万
-89.97%1,245.61万
流动负债合计
-11.92%57.8亿
8.26%66.5亿
25.72%73.41亿
6.99%54.36亿
14.86%65.62亿
2.29%61.43亿
0.65%58.39亿
-11.74%50.8亿
4.89%57.13亿
22.28%60.05亿
非流动负债
长期借款
23.74%21.49亿
33.99%22.84亿
27.90%23.97亿
57.39%22.17亿
18.10%17.37亿
4.86%17.04亿
22.94%18.74亿
-5.04%14.09亿
-2.62%14.71亿
61.63%16.25亿
长期应付款
----
12.41%1.55亿
----
----
----
78.06%1.38亿
----
172.08%1.13亿
----
659.70%7,731.81万
专项应付款
----
----
----
----
----
----
----
----
----
--0
递延所得税负债
29.58%3,558.58万
27.29%3,552.57万
29.68%3,508.59万
15.44%3,113.76万
142.47%2,746.28万
132.39%2,791万
-13.06%2,705.55万
106.79%2,697.26万
68.30%1,132.64万
31.85%1,201.02万
长期递延收益
-6.47%7,559.92万
-13.17%7,266.13万
9.45%8,389.31万
7.19%7,688.31万
9.05%8,082.95万
6.98%8,368.12万
11.61%7,665.02万
38.73%7,172.3万
44.33%7,412.17万
44.40%7,822.29万
租赁负债
-42.08%1,027.97万
-43.53%1,063.14万
-38.91%1,325.45万
-34.82%1,044.4万
0.76%1,774.94万
28.66%1,882.81万
30.05%2,169.73万
-14.03%1,602.39万
--1,761.53万
--1,463.39万
非流动负债合计
20.06%24.16亿
29.65%25.57亿
26.17%26.78亿
51.03%24.71亿
18.09%20.13亿
9.12%19.73亿
26.08%21.22亿
1.72%16.36亿
5.61%17.04亿
62.11%18.08亿
负债合计
-4.41%81.96亿
13.46%92.07亿
25.84%100.18亿
17.72%79.06亿
15.60%85.74亿
3.87%81.15亿
6.37%79.61亿
-8.80%67.16亿
5.06%74.17亿
29.65%78.13亿
所有者权益(或股东权益)
实收资本(或股本)
17.79%13.5亿
17.79%13.5亿
17.79%13.5亿
17.79%13.5亿
0.00%11.46亿
0.00%11.46亿
40.00%11.46亿
40.00%11.46亿
40.04%11.46亿
40.00%11.46亿
资本公积
247.52%22.61亿
247.48%22.61亿
244.48%22.4亿
244.58%22.4亿
0.09%6.51亿
0.06%6.51亿
-33.45%6.5亿
-33.47%6.5亿
-34.28%6.5亿
-34.27%6.5亿
盈余公积
4.63%5.99亿
4.63%5.99亿
4.63%5.99亿
4.63%5.99亿
2.40%5.73亿
2.40%5.73亿
2.40%5.73亿
2.40%5.73亿
0.00%5.59亿
0.00%5.59亿
未分配利润
-0.72%83.43亿
-0.05%83.37亿
-8.07%84.51亿
-8.21%83.41亿
-6.76%84.03亿
-1.63%83.41亿
18.16%91.93亿
38.62%90.86亿
64.04%90.13亿
78.77%84.79亿
其他综合收益
-42.63%3,626.83万
-5.06%5,683.58万
11.01%4,236.56万
5.38%3,705.93万
24.29%6,322.19万
283.76%5,986.21万
280.03%3,816.51万
289.78%3,516.72万
471.95%5,086.51万
208.23%1,559.9万
专项储备
11.89%7,801.4万
12.58%7,689.5万
6.75%6,737.82万
-4.91%5,218.1万
0.48%6,972.58万
0.43%6,829.97万
3.31%6,311.71万
4.68%5,487.38万
1.00%6,939.13万
-3.55%6,800.81万
归属母公司所有者权益合计
16.15%126.67亿
17.00%126.8亿
9.32%127.5亿
9.30%126.19亿
-5.07%109.05亿
-0.73%108.38亿
14.62%116.63亿
29.09%115.45亿
45.13%114.88亿
52.35%109.18亿
少数股东权益
2.19%11.93亿
4.61%11.96亿
15.40%12.98亿
30.86%12.93亿
18.47%11.68亿
17.95%11.43亿
20.73%11.25亿
10.84%9.88亿
11.73%9.86亿
10.45%9.69亿
所有者权益(或股东权益)合计
14.80%138.61亿
15.81%138.76亿
9.86%140.48亿
11.00%139.12亿
-3.21%120.73亿
0.79%119.81亿
15.14%127.88亿
27.43%125.33亿
41.78%124.74亿
47.78%118.87亿
负债和所有者权益(或股东权益)总计
6.82%220.57亿
14.86%230.83亿
15.99%240.66亿
13.35%218.19亿
3.80%206.48亿
2.01%200.96亿
11.61%207.49亿
11.92%192.49亿
25.43%198.91亿
40.02%197亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
天健会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
资产
流动资产
货币资金 7.69%35.1亿48.09%42.1亿46.88%50.25亿19.46%42.66亿-20.62%32.59亿-12.63%28.43亿31.31%34.21亿64.21%35.71亿108.62%41.06亿85.92%32.54亿
交易性金融资产 238.54%4,262.16万187.52%4,663.01万-41.39%1,061.75万-6.55%1,646.93万-85.54%1,258.98万-95.80%1,621.8万-78.70%1,811.4万-90.72%1,762.4万-13.52%8,706.54万247.55%3.86亿
应收票据及应收账款 3.30%16.33亿12.95%20.05亿10.87%18.01亿9.51%12.87亿-5.61%15.8亿-13.74%17.76亿-26.94%16.25亿-20.20%11.75亿4.61%16.74亿26.38%20.58亿
-应收票据 -72.57%164.74万-69.08%246.67万-64.62%296.86万-58.24%815.07万-65.12%600.6万-77.50%797.69万-86.15%839.11万-63.04%1,951.61万-63.56%1,722.02万-35.34%3,544.74万
-应收账款 3.59%16.31亿13.32%20.03亿11.26%17.98亿10.65%12.79亿-4.99%15.74亿-12.62%17.68亿-25.29%16.16亿-18.60%11.56亿6.68%16.57亿28.53%20.23亿
其他应收款(含利息和股利) -57.49%5,787.08万-62.59%7,077.52万-71.92%7,164.04万-34.68%1.53亿-58.37%1.36亿-31.88%1.89亿-2.16%2.55亿4.26%2.35亿38.92%3.27亿21.28%2.78亿
-其他应收款 -----62.59%7,077.52万-------------31.88%1.89亿----4.26%2.35亿----21.28%2.78亿
预付款项 -36.93%2.46亿-2.16%2.99亿3.19%3.8亿5.10%2.31亿-4.71%3.9亿-23.58%3.05亿-35.79%3.69亿-28.03%2.2亿-47.53%4.09亿-17.78%3.99亿
存货 19.23%24.12亿11.95%23.99亿-5.84%26.95亿-3.05%25.82亿-18.83%20.23亿-13.07%21.43亿6.27%28.62亿-9.43%26.63亿20.80%24.93亿51.03%24.65亿
应收款项融资 -47.82%7.64亿-38.28%8.49亿-2.19%11.82亿-30.59%7.19亿4.92%14.65亿-19.90%13.76亿-11.35%12.09亿-27.26%10.36亿-4.43%13.96亿30.90%17.18亿
划分为持有待售的资产 1,263.14%1.77亿1,263.14%1.77亿---------58.78%1,295.5万-58.80%1,295.5万-78.54%1,295.5万-82.79%1,295.5万8.11%3,143.15万8.16%3,144.63万
一年内到期的非流动资产 -49.47%17.44万-49.49%18.04万-49.40%18.64万-29.24%27.18万-24.15%34.51万-23.57%35.71万-23.17%36.83万-21.40%38.41万--45.49万--46.72万
其他流动资产 132.30%2.94亿132.85%2.87亿58.48%2.75亿40.94%2.87亿84.95%1.27亿195.63%1.23亿122.50%1.73亿36.94%2.04亿-15.10%6,847.41万-48.75%4,164.27万
流动资产合计 1.58%91.49亿18.01%103.67亿15.04%114.41亿4.49%95.46亿-14.97%90.07亿-17.38%87.85亿0.00%99.45亿1.98%91.36亿27.34%105.93亿46.45%106.32亿
非流动资产
债权投资 -91.10%135.6万-93.75%93.9万-93.77%89.7万-72.45%396.91万7.44%1,524.09万9.12%1,502.63万6.23%1,440.7万7.52%1,440.45万323.33%1,418.59万265.27%1,377.03万
其他非流动金融资产 -16.84%1.21亿-12.28%1.27亿-12.28%1.27亿-6.35%1.36亿-2.78%1.45亿-9.56%1.45亿3.24%1.45亿2.34%1.45亿-75.78%1.49亿35.53%1.61亿
投资性房地产 -20.03%8,759.7万-20.04%8,834.73万-20.05%8,909.75万-23.21%8,631.08万-3.35%1.1亿-3.34%1.1亿-3.30%1.11亿5.41%1.12亿25.17%1.13亿25.06%1.14亿
长期股权投资 -11.57%10.24亿-10.17%10.45亿-9.13%10.52亿-3.15%11.14亿-7.41%11.57亿-9.29%11.63亿-1.04%11.57亿2.14%11.5亿301.68%12.5亿320.77%12.82亿
长期应收款 -9.71%1.35亿7.94%1.55亿14.51%1.64亿-3.72%1.44亿-0.72%1.49亿17.87%1.43亿33.93%1.43亿17.05%1.5亿42.39%1.5亿145.93%1.21亿
固定资产 ----20.97%60.17亿------------6.49%49.74亿----7.39%50.66亿-----2.71%46.71亿
在建工程 ----16.40%34.13亿------------112.77%29.32亿----155.73%19.51亿----228.30%13.78亿
工程物资 ----25.86%3.4亿------------1,225.97%2.7亿----1,375.29%1.37亿----165.71%2,038.67万
无形资产 4.09%10.15亿5.51%10.23亿11.15%10.38亿16.76%10.52亿9.19%9.75亿7.42%9.7亿12.79%9.34亿16.76%9.01亿22.21%8.93亿22.69%9.03亿
商誉 -2.05%2.01亿-4.47%2.01亿-4.45%2.02亿108.68%2.02亿94.99%2.05亿99.93%2.11亿99.55%2.11亿-8.49%9,679.16万-21.01%1.05亿-20.96%1.05亿
长期待摊费用 63.41%2,190.78万75.02%2,132.86万83.01%2,358.04万62.79%1,973.89万4.76%1,340.69万-8.90%1,218.64万-10.94%1,288.49万-14.07%1,212.55万-26.33%1,279.75万-24.79%1,337.72万
递延所得税资产 -6.46%5,993.28万-10.56%6,038.94万-33.35%6,289.79万-43.50%6,064.25万-30.84%6,407.32万-32.87%6,751.88万-12.59%9,436.81万31.53%1.07亿161.69%9,264.82万245.63%1.01亿
使用权资产 -45.23%1,161.47万-45.52%1,336.35万-45.48%1,530.11万-34.86%2,099.76万-25.99%2,120.45万-23.39%2,452.85万7.16%2,806.3万8.98%3,223.57万282.76%2,865万48,303.93%3,201.92万
其他非流动资产 -56.38%1.57亿-23.25%2.1亿-30.10%2.36亿-11.46%2.1亿107.11%3.61亿80.37%2.73亿138.61%3.38亿2.01%2.38亿18.83%1.74亿55.75%1.51亿
非流动资产合计 10.88%129.07亿12.42%127.16亿16.87%126.25亿21.34%122.72亿25.20%116.41亿24.75%113.12亿24.96%108.03亿22.72%101.14亿23.33%92.98亿33.15%90.67亿
资产总计 6.82%220.57亿14.86%230.83亿15.99%240.66亿13.35%218.19亿3.80%206.48亿2.01%200.96亿11.61%207.49亿11.92%192.49亿25.43%198.91亿40.02%197亿
负债
流动负债
短期借款 -33.42%8.09亿42.62%12.84亿113.29%16.09亿39.00%4.6亿39.01%12.15亿57.96%9亿109.81%7.54亿-24.57%3.31亿7.68%8.74亿-25.41%5.7亿
交易性金融负债 -----87.88%28.94万-4.67%91.75万-99.77%5,712.55-62.46%390.75万-48.39%238.69万--96.24万8,806.70%247.63万--1,040.9万--462.52万
应付票据及应付账款 -6.15%37.07亿8.99%42.63亿20.71%43.61亿3.42%33.91亿9.82%39.5亿-3.29%39.11亿-4.26%36.13亿-4.16%32.79亿7.68%35.97亿29.04%40.44亿
-应付票据 -25.34%11.39亿-15.47%12.56亿-6.54%14.31亿-34.94%8.16亿-11.10%15.26亿-15.08%14.86亿-10.48%15.31亿1.74%12.55亿23.10%17.16亿29.90%17.49亿
-应付账款 5.93%25.68亿23.97%30.07亿40.76%29.3亿27.19%25.75亿28.91%24.25亿5.69%24.26亿0.89%20.81亿-7.48%20.25亿-3.37%18.81亿28.39%22.95亿
合同负债 29.34%2.45亿47.83%2.55亿-29.61%4.28亿-0.71%4.45亿-17.18%1.9亿-37.79%1.73亿81.99%6.07亿-37.22%4.49亿-48.02%2.29亿8.93%2.78亿
预收款项 68.36%49.84万94.94%57.71万-83.90%4.77万-73.11%39.68万-52.97%29.6万-52.97%29.6万--29.6万-28.52%147.58万-67.17%62.94万--62.94万
应付职工薪酬 23.22%2.4亿33.42%2.03亿31.79%1.25亿-16.79%2.4亿-33.74%1.95亿-40.28%1.52亿-32.29%9,487.43万2.96%2.89亿36.31%2.94亿79.55%2.54亿
应交税费 -14.46%1.03亿-3.94%1.16亿-10.41%1.22亿-34.25%1.2亿-47.07%1.21亿-72.15%1.21亿-75.16%1.36亿-57.04%1.83亿-3.04%2.28亿167.59%4.33亿
其他应付款(含利息和股利) 62.91%3.03亿71.68%3.19亿-2.90%2亿-5.15%2.04亿-24.67%1.86亿-15.05%1.86亿-23.67%2.06亿-1.08%2.16亿47.41%2.47亿8.63%2.19亿
-应付股利 -11.00%4,044.87万0.00%4,544.87万-30.56%4,544.87万-30.56%4,544.87万-30.61%4,544.87万-30.61%4,544.87万0.00%6,544.87万0.00%6,544.87万0.08%6,549.92万0.08%6,549.92万
-其他应付款 ----94.86%2.74亿-------------8.41%1.4亿-----1.55%1.5亿----12.74%1.53亿
一年内到期的非流动负债 -47.95%3.53亿-71.42%1.95亿13.91%4.34亿80.46%5.44亿239.22%6.78亿262.32%6.83亿45.05%3.81亿42.77%3.01亿128.18%2亿46.82%1.89亿
其他流动负债 -21.01%1,906.41万-1.72%1,388.71万35.07%6,203.66万2.18%2,946.14万-27.93%2,413.57万13.43%1,412.95万-60.06%4,592.89万-33.46%2,883.19万-77.13%3,348.9万-89.97%1,245.61万
流动负债合计 -11.92%57.8亿8.26%66.5亿25.72%73.41亿6.99%54.36亿14.86%65.62亿2.29%61.43亿0.65%58.39亿-11.74%50.8亿4.89%57.13亿22.28%60.05亿
非流动负债
长期借款 23.74%21.49亿33.99%22.84亿27.90%23.97亿57.39%22.17亿18.10%17.37亿4.86%17.04亿22.94%18.74亿-5.04%14.09亿-2.62%14.71亿61.63%16.25亿
长期应付款 ----12.41%1.55亿------------78.06%1.38亿----172.08%1.13亿----659.70%7,731.81万
专项应付款 --------------------------------------0
递延所得税负债 29.58%3,558.58万27.29%3,552.57万29.68%3,508.59万15.44%3,113.76万142.47%2,746.28万132.39%2,791万-13.06%2,705.55万106.79%2,697.26万68.30%1,132.64万31.85%1,201.02万
长期递延收益 -6.47%7,559.92万-13.17%7,266.13万9.45%8,389.31万7.19%7,688.31万9.05%8,082.95万6.98%8,368.12万11.61%7,665.02万38.73%7,172.3万44.33%7,412.17万44.40%7,822.29万
租赁负债 -42.08%1,027.97万-43.53%1,063.14万-38.91%1,325.45万-34.82%1,044.4万0.76%1,774.94万28.66%1,882.81万30.05%2,169.73万-14.03%1,602.39万--1,761.53万--1,463.39万
非流动负债合计 20.06%24.16亿29.65%25.57亿26.17%26.78亿51.03%24.71亿18.09%20.13亿9.12%19.73亿26.08%21.22亿1.72%16.36亿5.61%17.04亿62.11%18.08亿
负债合计 -4.41%81.96亿13.46%92.07亿25.84%100.18亿17.72%79.06亿15.60%85.74亿3.87%81.15亿6.37%79.61亿-8.80%67.16亿5.06%74.17亿29.65%78.13亿
所有者权益(或股东权益)
实收资本(或股本) 17.79%13.5亿17.79%13.5亿17.79%13.5亿17.79%13.5亿0.00%11.46亿0.00%11.46亿40.00%11.46亿40.00%11.46亿40.04%11.46亿40.00%11.46亿
资本公积 247.52%22.61亿247.48%22.61亿244.48%22.4亿244.58%22.4亿0.09%6.51亿0.06%6.51亿-33.45%6.5亿-33.47%6.5亿-34.28%6.5亿-34.27%6.5亿
盈余公积 4.63%5.99亿4.63%5.99亿4.63%5.99亿4.63%5.99亿2.40%5.73亿2.40%5.73亿2.40%5.73亿2.40%5.73亿0.00%5.59亿0.00%5.59亿
未分配利润 -0.72%83.43亿-0.05%83.37亿-8.07%84.51亿-8.21%83.41亿-6.76%84.03亿-1.63%83.41亿18.16%91.93亿38.62%90.86亿64.04%90.13亿78.77%84.79亿
其他综合收益 -42.63%3,626.83万-5.06%5,683.58万11.01%4,236.56万5.38%3,705.93万24.29%6,322.19万283.76%5,986.21万280.03%3,816.51万289.78%3,516.72万471.95%5,086.51万208.23%1,559.9万
专项储备 11.89%7,801.4万12.58%7,689.5万6.75%6,737.82万-4.91%5,218.1万0.48%6,972.58万0.43%6,829.97万3.31%6,311.71万4.68%5,487.38万1.00%6,939.13万-3.55%6,800.81万
归属母公司所有者权益合计 16.15%126.67亿17.00%126.8亿9.32%127.5亿9.30%126.19亿-5.07%109.05亿-0.73%108.38亿14.62%116.63亿29.09%115.45亿45.13%114.88亿52.35%109.18亿
少数股东权益 2.19%11.93亿4.61%11.96亿15.40%12.98亿30.86%12.93亿18.47%11.68亿17.95%11.43亿20.73%11.25亿10.84%9.88亿11.73%9.86亿10.45%9.69亿
所有者权益(或股东权益)合计 14.80%138.61亿15.81%138.76亿9.86%140.48亿11.00%139.12亿-3.21%120.73亿0.79%119.81亿15.14%127.88亿27.43%125.33亿41.78%124.74亿47.78%118.87亿
负债和所有者权益(或股东权益)总计 6.82%220.57亿14.86%230.83亿15.99%240.66亿13.35%218.19亿3.80%206.48亿2.01%200.96亿11.61%207.49亿11.92%192.49亿25.43%198.91亿40.02%197亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------天健会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。