沪深市场个股详情

600635 大众公用

添加自选
  • 4.45
  • +0.13+3.01%
休市中 12/27 15:00 (北京)
131.38亿总市值120.27市盈率TTM

大众公用关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
资产
流动资产
货币资金
-8.13%26.11亿
-0.46%30.75亿
-32.57%29.58亿
7.18%32.16亿
-3.04%28.42亿
-12.18%30.89亿
43.65%43.87亿
46.91%30.01亿
32.77%29.31亿
4.96%35.18亿
交易性金融资产
184.14%9.58亿
96.22%7.11亿
67.57%3.32亿
-43.20%1.17亿
-15.86%3.37亿
27.21%3.62亿
-40.79%1.98亿
-58.05%2.06亿
-26.52%4.01亿
-49.22%2.85亿
应收票据及应收账款
17.13%4.76亿
16.36%4.87亿
-0.68%6.13亿
2.03%4.49亿
26.36%4.07亿
-4.74%4.19亿
31.31%6.17亿
-64.10%4.4亿
-25.95%3.22亿
-16.75%4.4亿
-应收票据
-82.48%28万
-31.14%128.76万
20.41%167.38万
23.66%81万
98.45%159.75万
240.01%187.01万
183.69%139.01万
367.86%65.5万
--80.5万
--55万
-应收账款
17.52%4.76亿
16.57%4.86亿
-0.73%6.11亿
1.99%4.49亿
26.18%4.05亿
-5.04%4.17亿
31.15%6.16亿
-64.15%4.4亿
-26.14%3.21亿
-16.85%4.39亿
其他应收款(含利息和股利)
-15.27%991.66万
-67.73%5,466.24万
-17.03%1,282.58万
-96.25%720.05万
-69.78%1,170.43万
298.71%1.69亿
-79.26%1,545.87万
1,770.86%1.92亿
79.57%3,872.83万
110.65%4,248.61万
-应收股利
--60.03万
-67.51%4,725.98万
----
----
----
22,928.08%1.45亿
----
--1.65亿
----
--63.16万
-其他应收款
----
-69.10%740.26万
----
----
----
-42.76%2,395.55万
----
162.60%2,694.83万
----
107.52%4,185.45万
预付款项
-11.46%4,922.67万
-44.20%3,634.44万
37.95%6,406.14万
25.91%7,090.47万
71.60%5,560.13万
44.86%6,513.75万
21.00%4,643.81万
43.91%5,631.44万
39.74%3,240.2万
69.01%4,496.55万
存货
33.40%3.75亿
-1.64%3.12亿
21.56%3.78亿
-10.41%2.98亿
-22.87%2.81亿
-14.50%3.18亿
-24.73%3.11亿
-14.02%3.33亿
-20.69%3.65亿
-8.18%3.71亿
一年内到期的非流动资产
-16.58%8.96亿
-16.83%9.2亿
-18.33%9.45亿
-13.32%9.73亿
-11.00%10.74亿
-0.41%11.07亿
3.54%11.57亿
0.52%11.22亿
3.67%12.07亿
-13.13%11.11亿
其他流动资产
67.12%4.47亿
36.59%3.71亿
160.05%4.58亿
36.69%3.04亿
347.95%2.67亿
128.92%2.72亿
46.58%1.76亿
122.88%2.22亿
-45.98%5,965.51万
22.29%1.19亿
流动资产合计
10.36%58.22亿
2.88%59.68亿
-16.60%57.62亿
-2.46%54.36亿
-1.50%52.76亿
-2.19%58.01亿
22.87%69.09亿
2.95%55.73亿
7.83%53.56亿
-5.38%59.31亿
非流动资产
债权投资
-84.73%3,762.17万
-77.94%7,099.24万
-60.70%1.33亿
-40.80%1.91亿
-37.35%2.46亿
-8.08%3.22亿
13.31%3.38亿
33.48%3.23亿
388.90%3.93亿
415.28%3.5亿
其他债权投资
-73.41%6,517.93
-92.69%1,803.51
-92.35%1,795.46
-92.46%1,792.35
-43.78%2.45万
-40.14%2.47万
-39.82%2.35万
-39.27%2.38万
19.89%4.36万
13.77%4.12万
其他权益工具投资
24.20%6,960.37万
24.24%6,078.67万
-17.22%5,629.2万
-18.26%5,802.92万
-16.70%5,604.14万
-35.45%4,892.85万
-21.22%6,800.17万
-15.05%7,098.83万
-7.13%6,727.31万
-9.05%7,579.93万
其他非流动金融资产
-15.92%26.27亿
-13.47%26.95亿
-7.05%28.98亿
-7.01%29.45亿
-21.15%31.24亿
-21.68%31.15亿
-21.09%31.18亿
-20.01%31.67亿
1.74%39.61亿
0.63%39.78亿
投资性房地产
-2.66%2.32亿
-2.64%2.33亿
-2.61%2.35亿
-2.59%2.36亿
-2.53%2.38亿
-2.52%2.4亿
-2.51%2.41亿
-2.50%2.43亿
-2.50%2.44亿
-2.49%2.46亿
长期股权投资
0.39%72.33亿
-5.06%71.66亿
-3.36%72.07亿
0.12%72.44亿
1.43%72.05亿
7.39%75.48亿
4.56%74.58亿
-1.49%72.35亿
-2.59%71.03亿
-0.35%70.28亿
长期应收款
-19.34%10.35亿
-16.28%10.85亿
-22.97%10.69亿
-17.85%11.76亿
-5.97%12.83亿
18.67%12.96亿
24.04%13.87亿
16.60%14.32亿
44.96%13.64亿
-1.32%10.92亿
固定资产
----
3.60%51.6亿
----
----
----
-0.87%49.81亿
----
-0.25%50.73亿
----
5.48%50.25亿
在建工程
----
-21.43%2亿
----
----
----
26.27%2.55亿
----
2.42%1.68亿
----
-43.47%2.02亿
无形资产
-4.95%1.78亿
-4.89%1.81亿
-4.74%1.83亿
-5.02%1.86亿
-7.85%1.87亿
-7.95%1.9亿
-8.27%1.93亿
-7.96%1.96亿
-78.22%2.03亿
-78.21%2.07亿
商誉
0.00%1,273.69万
0.00%1,273.69万
0.00%1,273.69万
0.00%1,273.69万
0.00%1,273.69万
0.00%1,273.69万
0.00%1,273.69万
0.00%1,273.69万
-9.34%1,273.69万
-9.34%1,273.69万
长期待摊费用
-32.26%361.21万
-21.64%387.07万
838.08%404.22万
823.07%429.63万
1,127.36%533.25万
978.29%493.95万
-17.06%43.09万
-0.19%46.54万
-47.15%43.45万
-53.08%45.81万
递延所得税资产
-56.52%2,901.35万
-44.91%3,014.37万
-20.47%4,428.7万
-43.26%3,112.41万
17.96%6,672.18万
-0.81%5,471.8万
2.48%5,568.88万
3.17%5,485.58万
-4.98%5,656.16万
-8.57%5,516.3万
使用权资产
149.04%2,822.21万
125.70%3,025.33万
-26.81%1,261.54万
-49.91%1,014.92万
-36.39%1,133.22万
-33.81%1,340.44万
-26.59%1,723.56万
-21.86%2,026.04万
-33.82%1,781.52万
-30.42%2,025.13万
其他非流动资产
-21.75%612.04万
-18.06%640.92万
-42.02%612.04万
-51.53%692.12万
--782.15万
--782.15万
--1,055.55万
2,292.19%1,428.04万
----
----
非流动资产合计
-4.70%168.51亿
-6.37%169.36亿
-5.06%172.23亿
-3.39%173.99亿
-5.37%176.82亿
-1.11%180.88亿
-1.05%181.4亿
-3.49%180.1亿
-0.33%186.86亿
-2.13%182.91亿
资产总计
-1.24%226.73亿
-4.12%229.04亿
-8.24%229.85亿
-3.17%228.35亿
-4.51%229.58亿
-1.37%238.89亿
4.56%250.49亿
-2.04%235.83亿
1.38%240.42亿
-2.94%242.22亿
负债
流动负债
短期借款
6.61%30.03亿
2.63%30.58亿
7.24%30.87亿
-2.98%28.45亿
1.12%28.17亿
-8.17%29.79亿
-11.70%28.78亿
-13.58%29.33亿
-17.65%27.86亿
-2.60%32.44亿
应付票据及应付账款
-16.44%12.14亿
-0.07%12.99亿
-25.37%14.51亿
-6.91%16.13亿
-18.59%14.53亿
-22.09%13亿
7.44%19.44亿
7.78%17.33亿
22.59%17.84亿
11.79%16.68亿
-应付票据
77.12%4.53亿
125.10%1.93亿
----
188.19%2亿
--2.56亿
--8,579.73万
1,024.11%9,579.36万
256.75%6,939.9万
----
----
-应付账款
-36.43%7.61亿
-8.92%11.06亿
-21.50%14.51亿
-15.06%14.13亿
-32.92%11.97亿
-27.23%12.14亿
2.63%18.48亿
4.73%16.63亿
23.88%17.84亿
11.79%16.68亿
合同负债
18.75%10.23亿
7.92%9.19亿
10.27%8.86亿
8.00%8.33亿
5.24%8.62亿
-11.00%8.51亿
-13.80%8.03亿
-16.18%7.71亿
-23.63%8.19亿
-1.18%9.57亿
预收款项
-13.65%3,046.13万
-14.86%3,659.39万
-18.47%2,746.16万
-9.68%2,953.65万
7.77%3,527.49万
28.09%4,297.95万
-5.62%3,368.38万
-4.55%3,270.07万
-15.75%3,273.27万
-17.99%3,355.33万
应付职工薪酬
-42.78%7,442.87万
-28.02%8,636.69万
-25.44%8,614.22万
13.50%1.32亿
23.50%1.3亿
30.63%1.2亿
41.70%1.16亿
4.47%1.16亿
29.71%1.05亿
25.64%9,185.1万
应交税费
17.82%4,800.86万
34.29%5,281.88万
94.46%8,553.06万
16.89%4,939.93万
11.76%4,074.9万
61.80%3,933.05万
-8.13%4,398.45万
-59.33%4,226.13万
-1.37%3,646.22万
-33.75%2,430.79万
其他应付款(含利息和股利)
-14.55%4.77亿
-16.77%5.76亿
-7.06%5.12亿
2.72%4.53亿
2.52%5.58亿
12.12%6.92亿
24.31%5.51亿
1.79%4.41亿
-7.25%5.44亿
-7.98%6.17亿
-应付股利
-29.85%91.13万
13.39%1.04亿
0.00%91.13万
0.00%91.13万
42.55%129.91万
-39.05%9,193.43万
0.00%91.13万
0.00%91.13万
0.00%91.13万
-8.44%1.51亿
-其他应付款
----
-21.40%4.71亿
----
----
----
28.68%6亿
----
1.80%4.4亿
----
-7.83%4.66亿
一年内到期的非流动负债
21.99%25.19亿
-40.54%19.04亿
-38.23%19.9亿
-23.22%24.88亿
-37.23%20.65亿
15.70%32.03亿
83.13%32.22亿
104.84%32.41亿
357.30%32.89亿
218.43%27.68亿
其他流动负债
-11.48%5,238.27万
-15.93%5,233.75万
851.25%5,549.55万
5.46%6,961.4万
-88.26%5,917.53万
-10.29%6,225.33万
-90.18%583.39万
-1.92%6,601.29万
541.21%5.04亿
-94.08%6,939.36万
流动负债合计
5.26%84.41亿
-14.06%79.83亿
-14.77%81.81亿
-9.20%85.13亿
-19.01%80.19亿
-1.94%92.89亿
13.88%95.98亿
13.59%93.76亿
32.86%99.01亿
9.46%94.73亿
非流动负债
长期借款
29.58%3.7亿
6.16%3.85亿
-28.83%3.12亿
-27.18%3.37亿
-45.75%2.85亿
14.11%3.62亿
0.53%4.39亿
1.89%4.63亿
33.58%5.26亿
-29.09%3.18亿
应付债券
-27.45%22.09亿
22.31%29.25亿
-11.06%29.43亿
6.60%25.13亿
60.13%30.46亿
-11.19%23.92亿
-0.56%33.09亿
-28.00%23.57亿
-53.29%19.02亿
-34.05%26.93亿
长期应付款
----
-0.70%9,616.39万
----
----
----
-14.84%9,684.26万
----
-19.29%1.16亿
----
-28.51%1.14亿
长期应付职工薪酬
----
----
----
----
----
----
----
----
-96.50%128万
-96.50%128万
预计负债
12.12%9,949.3万
11.77%9,584.32万
11.39%9,219.35万
14.06%8,854.37万
19.19%8,874.05万
20.68%8,575.33万
22.73%8,276.3万
20.95%7,763.05万
-7.87%7,445.3万
-7.55%7,105.58万
递延所得税负债
-13.69%1.59亿
-20.69%1.72亿
-13.04%1.83亿
-16.73%1.64亿
-37.90%1.85亿
-28.49%2.17亿
-30.25%2.1亿
-36.49%1.97亿
12.92%2.98亿
9.62%3.04亿
长期递延收益
-2.58%12.46亿
-2.44%12.65亿
-2.62%12.51亿
-0.75%12.73亿
-1.51%12.79亿
-1.11%12.96亿
-3.32%12.84亿
-5.98%12.83亿
-4.34%12.98亿
-2.63%13.11亿
租赁负债
210.06%2,509.47万
198.56%2,612.56万
7.95%992.31万
-21.52%779.78万
-19.21%809.35万
-22.69%875.06万
-28.44%919.22万
-30.73%993.61万
-34.05%1,001.76万
-47.99%1,131.95万
其他非流动负债
-13.89%9,998.23万
-13.26%1.04亿
-12.68%1.08亿
-12.12%1.12亿
-11.63%1.16亿
-11.16%1.2亿
-10.72%1.24亿
-10.30%1.28亿
--1.31亿
--1.35亿
非流动负债合计
-15.73%43.06亿
10.71%50.69亿
-10.62%49.88亿
-0.99%45.85亿
17.14%51.1亿
-7.64%45.79亿
-3.58%55.81亿
-20.23%46.31亿
-31.52%43.62亿
-23.12%49.58亿
负债合计
-2.91%127.48亿
-5.88%130.52亿
-13.24%131.69亿
-6.49%130.98亿
-7.95%131.3亿
-3.90%138.68亿
6.77%151.79亿
-0.37%140.06亿
3.19%142.64亿
-4.45%144.31亿
所有者权益(或股东权益)
实收资本(或股本)
0.00%29.52亿
0.00%29.52亿
0.00%29.52亿
0.00%29.52亿
0.00%29.52亿
0.00%29.52亿
0.00%29.52亿
0.00%29.52亿
0.00%29.52亿
0.00%29.52亿
资本公积
0.94%12.75亿
-1.75%12.76亿
-0.38%12.76亿
-0.10%12.76亿
-1.22%12.63亿
2.27%12.99亿
1.76%12.81亿
-0.74%12.77亿
2.34%12.79亿
1.63%12.7亿
盈余公积
2.49%7.12亿
2.49%7.12亿
2.49%7.12亿
2.49%7.12亿
2.52%6.95亿
2.52%6.95亿
2.52%6.95亿
2.52%6.95亿
1.82%6.78亿
2.63%6.78亿
未分配利润
-0.32%34.35亿
-7.22%33.87亿
-3.56%33.96亿
3.28%33.68亿
-0.48%34.46亿
5.50%36.5亿
2.57%35.21亿
-13.23%32.61亿
-6.54%34.62亿
-5.28%34.6亿
其他综合收益
2,189.25%2,134.54万
433.97%375.79万
-132.84%-988.3万
-88.28%548.68万
-98.05%93.24万
-102.67%-112.52万
-37.84%3,009.65万
24.26%4,679.57万
460.44%4,772.35万
37.08%4,222.11万
一般风险准备
3.99%20.87万
4.27%20.68万
4.81%20.49万
5.49%20.29万
4.87%20.07万
4.68%19.84万
4.29%19.55万
3.72%19.23万
5.55%19.13万
4.53%18.95万
专项储备
-38.69%1,625.54万
124.22%1,432.74万
64.06%958.41万
10.12%476.87万
286.07%2,651.53万
-11.32%638.98万
-20.92%584.18万
61.05%433.05万
28.86%686.8万
27.72%720.56万
归属母公司所有者权益合计
0.34%84.12亿
-2.98%83.45亿
-1.76%83.36亿
1.00%83.19亿
-0.50%83.84亿
2.28%86.01亿
1.28%84.85亿
-5.50%82.37亿
-1.86%84.26亿
-1.66%84.09亿
少数股东权益
4.78%15.13亿
6.11%15.07亿
6.85%14.8亿
5.81%14.18亿
6.81%14.44亿
2.74%14.2亿
1.70%13.85亿
3.03%13.4亿
3.55%13.52亿
6.12%13.82亿
所有者权益(或股东权益)合计
0.99%99.25亿
-1.69%98.52亿
-0.55%98.16亿
1.67%97.37亿
0.51%98.28亿
2.35%100.21亿
1.34%98.7亿
-4.39%95.77亿
-1.15%97.78亿
-0.63%97.91亿
负债和所有者权益(或股东权益)总计
-1.24%226.73亿
-4.12%229.04亿
-8.24%229.85亿
-3.17%228.35亿
-4.51%229.58亿
-1.37%238.89亿
4.56%250.49亿
-2.04%235.83亿
1.38%240.42亿
-2.94%242.22亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
资产
流动资产
货币资金 -8.13%26.11亿-0.46%30.75亿-32.57%29.58亿7.18%32.16亿-3.04%28.42亿-12.18%30.89亿43.65%43.87亿46.91%30.01亿32.77%29.31亿4.96%35.18亿
交易性金融资产 184.14%9.58亿96.22%7.11亿67.57%3.32亿-43.20%1.17亿-15.86%3.37亿27.21%3.62亿-40.79%1.98亿-58.05%2.06亿-26.52%4.01亿-49.22%2.85亿
应收票据及应收账款 17.13%4.76亿16.36%4.87亿-0.68%6.13亿2.03%4.49亿26.36%4.07亿-4.74%4.19亿31.31%6.17亿-64.10%4.4亿-25.95%3.22亿-16.75%4.4亿
-应收票据 -82.48%28万-31.14%128.76万20.41%167.38万23.66%81万98.45%159.75万240.01%187.01万183.69%139.01万367.86%65.5万--80.5万--55万
-应收账款 17.52%4.76亿16.57%4.86亿-0.73%6.11亿1.99%4.49亿26.18%4.05亿-5.04%4.17亿31.15%6.16亿-64.15%4.4亿-26.14%3.21亿-16.85%4.39亿
其他应收款(含利息和股利) -15.27%991.66万-67.73%5,466.24万-17.03%1,282.58万-96.25%720.05万-69.78%1,170.43万298.71%1.69亿-79.26%1,545.87万1,770.86%1.92亿79.57%3,872.83万110.65%4,248.61万
-应收股利 --60.03万-67.51%4,725.98万------------22,928.08%1.45亿------1.65亿------63.16万
-其他应收款 -----69.10%740.26万-------------42.76%2,395.55万----162.60%2,694.83万----107.52%4,185.45万
预付款项 -11.46%4,922.67万-44.20%3,634.44万37.95%6,406.14万25.91%7,090.47万71.60%5,560.13万44.86%6,513.75万21.00%4,643.81万43.91%5,631.44万39.74%3,240.2万69.01%4,496.55万
存货 33.40%3.75亿-1.64%3.12亿21.56%3.78亿-10.41%2.98亿-22.87%2.81亿-14.50%3.18亿-24.73%3.11亿-14.02%3.33亿-20.69%3.65亿-8.18%3.71亿
一年内到期的非流动资产 -16.58%8.96亿-16.83%9.2亿-18.33%9.45亿-13.32%9.73亿-11.00%10.74亿-0.41%11.07亿3.54%11.57亿0.52%11.22亿3.67%12.07亿-13.13%11.11亿
其他流动资产 67.12%4.47亿36.59%3.71亿160.05%4.58亿36.69%3.04亿347.95%2.67亿128.92%2.72亿46.58%1.76亿122.88%2.22亿-45.98%5,965.51万22.29%1.19亿
流动资产合计 10.36%58.22亿2.88%59.68亿-16.60%57.62亿-2.46%54.36亿-1.50%52.76亿-2.19%58.01亿22.87%69.09亿2.95%55.73亿7.83%53.56亿-5.38%59.31亿
非流动资产
债权投资 -84.73%3,762.17万-77.94%7,099.24万-60.70%1.33亿-40.80%1.91亿-37.35%2.46亿-8.08%3.22亿13.31%3.38亿33.48%3.23亿388.90%3.93亿415.28%3.5亿
其他债权投资 -73.41%6,517.93-92.69%1,803.51-92.35%1,795.46-92.46%1,792.35-43.78%2.45万-40.14%2.47万-39.82%2.35万-39.27%2.38万19.89%4.36万13.77%4.12万
其他权益工具投资 24.20%6,960.37万24.24%6,078.67万-17.22%5,629.2万-18.26%5,802.92万-16.70%5,604.14万-35.45%4,892.85万-21.22%6,800.17万-15.05%7,098.83万-7.13%6,727.31万-9.05%7,579.93万
其他非流动金融资产 -15.92%26.27亿-13.47%26.95亿-7.05%28.98亿-7.01%29.45亿-21.15%31.24亿-21.68%31.15亿-21.09%31.18亿-20.01%31.67亿1.74%39.61亿0.63%39.78亿
投资性房地产 -2.66%2.32亿-2.64%2.33亿-2.61%2.35亿-2.59%2.36亿-2.53%2.38亿-2.52%2.4亿-2.51%2.41亿-2.50%2.43亿-2.50%2.44亿-2.49%2.46亿
长期股权投资 0.39%72.33亿-5.06%71.66亿-3.36%72.07亿0.12%72.44亿1.43%72.05亿7.39%75.48亿4.56%74.58亿-1.49%72.35亿-2.59%71.03亿-0.35%70.28亿
长期应收款 -19.34%10.35亿-16.28%10.85亿-22.97%10.69亿-17.85%11.76亿-5.97%12.83亿18.67%12.96亿24.04%13.87亿16.60%14.32亿44.96%13.64亿-1.32%10.92亿
固定资产 ----3.60%51.6亿-------------0.87%49.81亿-----0.25%50.73亿----5.48%50.25亿
在建工程 -----21.43%2亿------------26.27%2.55亿----2.42%1.68亿-----43.47%2.02亿
无形资产 -4.95%1.78亿-4.89%1.81亿-4.74%1.83亿-5.02%1.86亿-7.85%1.87亿-7.95%1.9亿-8.27%1.93亿-7.96%1.96亿-78.22%2.03亿-78.21%2.07亿
商誉 0.00%1,273.69万0.00%1,273.69万0.00%1,273.69万0.00%1,273.69万0.00%1,273.69万0.00%1,273.69万0.00%1,273.69万0.00%1,273.69万-9.34%1,273.69万-9.34%1,273.69万
长期待摊费用 -32.26%361.21万-21.64%387.07万838.08%404.22万823.07%429.63万1,127.36%533.25万978.29%493.95万-17.06%43.09万-0.19%46.54万-47.15%43.45万-53.08%45.81万
递延所得税资产 -56.52%2,901.35万-44.91%3,014.37万-20.47%4,428.7万-43.26%3,112.41万17.96%6,672.18万-0.81%5,471.8万2.48%5,568.88万3.17%5,485.58万-4.98%5,656.16万-8.57%5,516.3万
使用权资产 149.04%2,822.21万125.70%3,025.33万-26.81%1,261.54万-49.91%1,014.92万-36.39%1,133.22万-33.81%1,340.44万-26.59%1,723.56万-21.86%2,026.04万-33.82%1,781.52万-30.42%2,025.13万
其他非流动资产 -21.75%612.04万-18.06%640.92万-42.02%612.04万-51.53%692.12万--782.15万--782.15万--1,055.55万2,292.19%1,428.04万--------
非流动资产合计 -4.70%168.51亿-6.37%169.36亿-5.06%172.23亿-3.39%173.99亿-5.37%176.82亿-1.11%180.88亿-1.05%181.4亿-3.49%180.1亿-0.33%186.86亿-2.13%182.91亿
资产总计 -1.24%226.73亿-4.12%229.04亿-8.24%229.85亿-3.17%228.35亿-4.51%229.58亿-1.37%238.89亿4.56%250.49亿-2.04%235.83亿1.38%240.42亿-2.94%242.22亿
负债
流动负债
短期借款 6.61%30.03亿2.63%30.58亿7.24%30.87亿-2.98%28.45亿1.12%28.17亿-8.17%29.79亿-11.70%28.78亿-13.58%29.33亿-17.65%27.86亿-2.60%32.44亿
应付票据及应付账款 -16.44%12.14亿-0.07%12.99亿-25.37%14.51亿-6.91%16.13亿-18.59%14.53亿-22.09%13亿7.44%19.44亿7.78%17.33亿22.59%17.84亿11.79%16.68亿
-应付票据 77.12%4.53亿125.10%1.93亿----188.19%2亿--2.56亿--8,579.73万1,024.11%9,579.36万256.75%6,939.9万--------
-应付账款 -36.43%7.61亿-8.92%11.06亿-21.50%14.51亿-15.06%14.13亿-32.92%11.97亿-27.23%12.14亿2.63%18.48亿4.73%16.63亿23.88%17.84亿11.79%16.68亿
合同负债 18.75%10.23亿7.92%9.19亿10.27%8.86亿8.00%8.33亿5.24%8.62亿-11.00%8.51亿-13.80%8.03亿-16.18%7.71亿-23.63%8.19亿-1.18%9.57亿
预收款项 -13.65%3,046.13万-14.86%3,659.39万-18.47%2,746.16万-9.68%2,953.65万7.77%3,527.49万28.09%4,297.95万-5.62%3,368.38万-4.55%3,270.07万-15.75%3,273.27万-17.99%3,355.33万
应付职工薪酬 -42.78%7,442.87万-28.02%8,636.69万-25.44%8,614.22万13.50%1.32亿23.50%1.3亿30.63%1.2亿41.70%1.16亿4.47%1.16亿29.71%1.05亿25.64%9,185.1万
应交税费 17.82%4,800.86万34.29%5,281.88万94.46%8,553.06万16.89%4,939.93万11.76%4,074.9万61.80%3,933.05万-8.13%4,398.45万-59.33%4,226.13万-1.37%3,646.22万-33.75%2,430.79万
其他应付款(含利息和股利) -14.55%4.77亿-16.77%5.76亿-7.06%5.12亿2.72%4.53亿2.52%5.58亿12.12%6.92亿24.31%5.51亿1.79%4.41亿-7.25%5.44亿-7.98%6.17亿
-应付股利 -29.85%91.13万13.39%1.04亿0.00%91.13万0.00%91.13万42.55%129.91万-39.05%9,193.43万0.00%91.13万0.00%91.13万0.00%91.13万-8.44%1.51亿
-其他应付款 -----21.40%4.71亿------------28.68%6亿----1.80%4.4亿-----7.83%4.66亿
一年内到期的非流动负债 21.99%25.19亿-40.54%19.04亿-38.23%19.9亿-23.22%24.88亿-37.23%20.65亿15.70%32.03亿83.13%32.22亿104.84%32.41亿357.30%32.89亿218.43%27.68亿
其他流动负债 -11.48%5,238.27万-15.93%5,233.75万851.25%5,549.55万5.46%6,961.4万-88.26%5,917.53万-10.29%6,225.33万-90.18%583.39万-1.92%6,601.29万541.21%5.04亿-94.08%6,939.36万
流动负债合计 5.26%84.41亿-14.06%79.83亿-14.77%81.81亿-9.20%85.13亿-19.01%80.19亿-1.94%92.89亿13.88%95.98亿13.59%93.76亿32.86%99.01亿9.46%94.73亿
非流动负债
长期借款 29.58%3.7亿6.16%3.85亿-28.83%3.12亿-27.18%3.37亿-45.75%2.85亿14.11%3.62亿0.53%4.39亿1.89%4.63亿33.58%5.26亿-29.09%3.18亿
应付债券 -27.45%22.09亿22.31%29.25亿-11.06%29.43亿6.60%25.13亿60.13%30.46亿-11.19%23.92亿-0.56%33.09亿-28.00%23.57亿-53.29%19.02亿-34.05%26.93亿
长期应付款 -----0.70%9,616.39万-------------14.84%9,684.26万-----19.29%1.16亿-----28.51%1.14亿
长期应付职工薪酬 ---------------------------------96.50%128万-96.50%128万
预计负债 12.12%9,949.3万11.77%9,584.32万11.39%9,219.35万14.06%8,854.37万19.19%8,874.05万20.68%8,575.33万22.73%8,276.3万20.95%7,763.05万-7.87%7,445.3万-7.55%7,105.58万
递延所得税负债 -13.69%1.59亿-20.69%1.72亿-13.04%1.83亿-16.73%1.64亿-37.90%1.85亿-28.49%2.17亿-30.25%2.1亿-36.49%1.97亿12.92%2.98亿9.62%3.04亿
长期递延收益 -2.58%12.46亿-2.44%12.65亿-2.62%12.51亿-0.75%12.73亿-1.51%12.79亿-1.11%12.96亿-3.32%12.84亿-5.98%12.83亿-4.34%12.98亿-2.63%13.11亿
租赁负债 210.06%2,509.47万198.56%2,612.56万7.95%992.31万-21.52%779.78万-19.21%809.35万-22.69%875.06万-28.44%919.22万-30.73%993.61万-34.05%1,001.76万-47.99%1,131.95万
其他非流动负债 -13.89%9,998.23万-13.26%1.04亿-12.68%1.08亿-12.12%1.12亿-11.63%1.16亿-11.16%1.2亿-10.72%1.24亿-10.30%1.28亿--1.31亿--1.35亿
非流动负债合计 -15.73%43.06亿10.71%50.69亿-10.62%49.88亿-0.99%45.85亿17.14%51.1亿-7.64%45.79亿-3.58%55.81亿-20.23%46.31亿-31.52%43.62亿-23.12%49.58亿
负债合计 -2.91%127.48亿-5.88%130.52亿-13.24%131.69亿-6.49%130.98亿-7.95%131.3亿-3.90%138.68亿6.77%151.79亿-0.37%140.06亿3.19%142.64亿-4.45%144.31亿
所有者权益(或股东权益)
实收资本(或股本) 0.00%29.52亿0.00%29.52亿0.00%29.52亿0.00%29.52亿0.00%29.52亿0.00%29.52亿0.00%29.52亿0.00%29.52亿0.00%29.52亿0.00%29.52亿
资本公积 0.94%12.75亿-1.75%12.76亿-0.38%12.76亿-0.10%12.76亿-1.22%12.63亿2.27%12.99亿1.76%12.81亿-0.74%12.77亿2.34%12.79亿1.63%12.7亿
盈余公积 2.49%7.12亿2.49%7.12亿2.49%7.12亿2.49%7.12亿2.52%6.95亿2.52%6.95亿2.52%6.95亿2.52%6.95亿1.82%6.78亿2.63%6.78亿
未分配利润 -0.32%34.35亿-7.22%33.87亿-3.56%33.96亿3.28%33.68亿-0.48%34.46亿5.50%36.5亿2.57%35.21亿-13.23%32.61亿-6.54%34.62亿-5.28%34.6亿
其他综合收益 2,189.25%2,134.54万433.97%375.79万-132.84%-988.3万-88.28%548.68万-98.05%93.24万-102.67%-112.52万-37.84%3,009.65万24.26%4,679.57万460.44%4,772.35万37.08%4,222.11万
一般风险准备 3.99%20.87万4.27%20.68万4.81%20.49万5.49%20.29万4.87%20.07万4.68%19.84万4.29%19.55万3.72%19.23万5.55%19.13万4.53%18.95万
专项储备 -38.69%1,625.54万124.22%1,432.74万64.06%958.41万10.12%476.87万286.07%2,651.53万-11.32%638.98万-20.92%584.18万61.05%433.05万28.86%686.8万27.72%720.56万
归属母公司所有者权益合计 0.34%84.12亿-2.98%83.45亿-1.76%83.36亿1.00%83.19亿-0.50%83.84亿2.28%86.01亿1.28%84.85亿-5.50%82.37亿-1.86%84.26亿-1.66%84.09亿
少数股东权益 4.78%15.13亿6.11%15.07亿6.85%14.8亿5.81%14.18亿6.81%14.44亿2.74%14.2亿1.70%13.85亿3.03%13.4亿3.55%13.52亿6.12%13.82亿
所有者权益(或股东权益)合计 0.99%99.25亿-1.69%98.52亿-0.55%98.16亿1.67%97.37亿0.51%98.28亿2.35%100.21亿1.34%98.7亿-4.39%95.77亿-1.15%97.78亿-0.63%97.91亿
负债和所有者权益(或股东权益)总计 -1.24%226.73亿-4.12%229.04亿-8.24%229.85亿-3.17%228.35亿-4.51%229.58亿-1.37%238.89亿4.56%250.49亿-2.04%235.83亿1.38%240.42亿-2.94%242.22亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------立信会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。