沪深市场个股详情

爱建集团 (600643)

添加自选
  • 5.74
  • +0.08+1.41%
未开盘 01/12 15:00 (北京)
91.45亿总市值-15.47市盈率TTM

爱建集团 (600643) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
营业总收入
-13.30%15.62亿
-15.20%10.81亿
-12.40%5.38亿
-18.28%19.76亿
6.93%18.01亿
14.84%12.75亿
23.24%6.15亿
-19.62%24.18亿
-31.96%16.84亿
-35.70%11.1亿
营业收入
1.78%12.34亿
-1.54%8.4亿
6.49%4.16亿
-13.60%12.77亿
20.26%12.12亿
30.95%8.53亿
33.44%3.91亿
-6.38%14.78亿
-15.31%10.08亿
-15.42%6.52亿
其他业务收入
----
203.99%3,413.4万
----
-29.28%3,422.89万
----
-64.99%1,122.85万
----
-47.91%4,840万
----
174.51%3,207.17万
利息收入
-82.11%1,003.01万
-83.21%656.05万
-82.92%347.43万
-63.71%2,904.95万
-7.83%5,606.76万
-3.03%3,906.77万
8.94%2,034.14万
-55.66%8,005.6万
-74.90%6,083.3万
-76.99%4,028.89万
手续费及佣金收入
-40.36%3.18亿
-38.72%2.35亿
-41.61%1.19亿
-22.09%6.7亿
-13.44%5.33亿
-8.53%3.83亿
8.71%2.04亿
-31.14%8.6亿
-40.97%6.16亿
-46.44%4.18亿
已赚保费
-40.36%3.18亿
-38.72%2.35亿
-41.61%1.19亿
-22.09%6.7亿
-13.44%5.33亿
-8.53%3.83亿
8.71%2.04亿
-31.14%8.6亿
-40.97%6.16亿
-46.44%4.18亿
营业总成本
4.09%15.75亿
5.35%10.84亿
1.31%4.73亿
-8.64%17.7亿
15.55%15.13亿
27.46%10.29亿
21.53%4.67亿
-4.50%19.38亿
-8.05%13.09亿
-13.17%8.07亿
营业成本
-7.06%8.64亿
1.57%6.42亿
-6.73%2.76亿
-11.68%9.24亿
41.06%9.29亿
64.73%6.32亿
85.17%2.95亿
1.83%10.46亿
-14.17%6.59亿
-22.98%3.84亿
营业税金及附加
102.91%3,968万
74.72%2,220.39万
8.29%790.81万
-15.75%2,418.88万
-8.29%1,955.56万
-10.64%1,270.81万
5.73%730.27万
-11.77%2,870.91万
-13.01%2,132.26万
-14.20%1,422.16万
销售费用
988.36%7,036.75万
950.58%3,951.86万
814.96%1,301.04万
0.71%946.16万
14.85%646.54万
9.44%376.16万
-6.83%142.2万
24.90%939.48万
11.86%562.95万
40.82%343.7万
管理费用
11.89%4.47亿
-0.85%2.71亿
11.35%1.25亿
-5.11%5.91亿
-11.60%4亿
-6.44%2.73亿
-29.91%1.13亿
-8.29%6.22亿
2.48%4.52亿
1.91%2.92亿
财务费用
-9.71%8,890.33万
-5.40%6,450.39万
-10.07%2,685.46万
-9.11%1.28亿
-12.74%9,846.08万
-7.79%6,818.71万
-24.55%2,986.01万
-17.78%1.41亿
-7.45%1.13亿
-6.32%7,394.54万
-利息费用
-9.58%9,126.99万
-5.86%6,616.96万
-12.45%2,730.8万
-8.40%1.34亿
-13.70%1.01亿
-8.36%7,028.76万
-22.17%3,119.25万
-16.14%1.46亿
-8.82%1.17亿
-7.08%7,669.59万
-利息收入
13.29%-311.81万
-0.73%-238.03万
24.27%-91.49万
-4.80%-551.58万
6.40%-359.6万
4.10%-236.32万
19.75%-120.8万
4.56%-526.3万
22.16%-384.2万
9.04%-246.41万
研发费用
-5.76%687.21万
-5.49%459.46万
-4.68%231.71万
5.13%983.82万
5.19%729.24万
7.80%486.16万
7.80%243.08万
-15.61%935.81万
19.87%693.26万
16.97%450.98万
信用减值损失
106.06%2,470.4万
-14.66%458.07万
-80.39%177.04万
-421.37%-8.63亿
218.83%1,198.85万
284.13%536.74万
296.58%902.93万
68.36%-1.65亿
101.78%376.01万
98.28%-291.51万
资产减值损失
62.94%-971.1万
52.38%-910.29万
---666.98万
-43.97%-4,177.55万
---2,620.15万
---1,911.59万
----
-3,455.59%-2,901.67万
----
----
非经营性净收益
188.49%2.17亿
147.31%1.7亿
201.78%5,637.16万
-219.22%-8.59亿
-74.24%7,514.66万
-72.32%6,871.08万
-89.78%1,867.99万
-9.36%-2.69亿
365.61%2.92亿
3,645.18%2.48亿
公允价值变动净收益
-193.81%-1.57亿
42.33%-3,766.85万
385.44%3,067.31万
20.19%-1.87亿
-194.74%-5,353.32万
-321.07%-6,531.86万
-119.70%-1,074.6万
-266.81%-2.35亿
223.30%5,650.8万
499.21%2,954.65万
投资净收益
134.40%2.75亿
3.85%1.28亿
221.71%2,895.84万
412.06%9,467.48万
139.11%1.17亿
65.48%1.24亿
-85.74%900.14万
65.31%-3,033.88万
2,360.28%4,905.43万
460.80%7,475.15万
-其中:对联营合营企业的投资收益
349.84%3,448.33万
392.36%2,167.12万
224.86%525.03万
52.57%-3,771.64万
46.78%-1,380.23万
-50.26%-741.24万
-347.77%-420.5万
-99.06%-7,952.07万
2.15%-2,593.43万
43.78%-493.3万
汇兑收益
98.62%-33.46
155.65%2,501.07
166.23%1,838.82
-1,969.29%-1,753.77
-1,871.04%-2,423.84
-270.86%-4,494.5
-9.63%-2,776.6
-98.85%93.82
-98.19%136.86
2,394.62%2,630.58
资产处置收益
-71.45%22.61万
32.16%12.52万
48,134.15%12.51万
-89.41%382.28万
-97.82%79.18万
-99.73%9.47万
-100.00%-260.53
348.30%3,610.17万
3,143.55%3,628.72万
34,016.93%3,525.57万
其他收益
238.29%8,393.41万
248.20%8,353.36万
-86.73%151.25万
-13.01%1.34亿
-83.02%2,481.14万
-78.50%2,398.98万
-68.13%1,139.82万
-28.80%1.54亿
0.60%1.46亿
-22.93%1.12亿
营业利润
-43.95%2.04亿
-46.88%1.67亿
-26.84%1.22亿
-408.83%-6.53亿
-45.49%3.64亿
-42.87%3.15亿
-44.01%1.67亿
-71.18%2.11亿
-29.20%6.67亿
-30.22%5.51亿
加:营业外收入
1,772.29%342.94万
97,304.72%344.84万
96,399.32%341.63万
19,988.36%1.04亿
401.64%18.32万
-87.99%3,540.28
-83.14%3,540.28
-78.27%51.91万
-98.30%3.65万
-40.90%2.95万
减:营业外支出
-0.80%391.18万
174.10%189.87万
-67.42%22.51万
5,366.60%406.8万
5,299.66%394.32万
2,247.31%69.27万
4,956.15%69.1万
-98.98%7.44万
-98.48%7.3万
-99.38%2.95万
利润总额
-43.50%2.03亿
-46.27%1.69亿
-24.61%1.25亿
-360.88%-5.53亿
-46.05%3.6亿
-43.00%3.14亿
-44.25%1.66亿
-70.92%2.12亿
-29.00%6.67亿
-29.80%5.51亿
减:所得税费用
-86.13%1,552.06万
-72.59%2,849.74万
-36.24%3,221.38万
-119.33%-2,173.05万
-41.74%1.12亿
-31.93%1.04亿
-40.62%5,052.18万
-54.37%1.12亿
-29.83%1.92亿
-32.47%1.53亿
净利润
-24.26%1.88亿
-33.26%1.4亿
-19.52%9,279.65万
-634.02%-5.31亿
-47.79%2.48亿
-47.24%2.1亿
-45.70%1.15亿
-79.38%9,943.12万
-28.66%4.75亿
-28.72%3.99亿
持续经营净利润
-24.26%1.88亿
-33.26%1.4亿
-19.52%9,279.65万
-634.02%-5.31亿
-47.79%2.48亿
-47.24%2.1亿
-45.70%1.15亿
-79.38%9,943.12万
-28.66%4.75亿
-28.72%3.99亿
减:少数股东损益
21.63%2,405.32
-967.25%-2,546.25
-185.41%-4,500.11
134.64%2.43万
102.19%1,977.53
100.32%293.6
95.80%-1,576.74
80.30%-7.02万
87.17%-9.05万
0.98%-9.04万
归属于母公司所有者的净利润
-24.26%1.88亿
-33.26%1.4亿
-19.51%9,280.1万
-633.67%-5.31亿
-47.80%2.48亿
-47.25%2.1亿
-45.71%1.15亿
-79.38%9,950.15万
-28.72%4.75亿
-28.72%3.99亿
每股收益
基本每股收益
-23.87%0.118
-32.82%0.088
-19.44%0.058
-650.00%-0.33
-47.46%0.155
-46.96%0.131
-45.45%0.072
-80.00%0.06
-28.57%0.295
-28.82%0.247
稀释每股收益
-23.87%0.118
-32.82%0.088
-19.44%0.058
-650.00%-0.33
-47.46%0.155
-46.96%0.131
-45.45%0.072
-80.00%0.06
-28.57%0.295
-28.82%0.247
其他综合收益
-0.65%-78.36万
-157.55%-15.24万
76.42%-13.19万
22.03%60.51万
-142.36%-77.85万
-91.74%26.49万
-42.38%-55.92万
101.04%49.58万
-81.20%183.77万
-12.68%320.59万
归属于母公司所有者的其他综合收益总额
-0.65%-78.36万
-157.55%-15.24万
76.42%-13.19万
22.03%60.51万
-142.36%-77.85万
-91.74%26.49万
-42.38%-55.92万
101.04%49.58万
-81.20%183.77万
-12.68%320.59万
综合收益总额
-24.33%1.87亿
-33.41%1.4亿
-19.24%9,266.46万
-630.76%-5.3亿
-48.16%2.47亿
-47.60%2.11亿
-45.87%1.15亿
-77.01%9,992.71万
-29.42%4.77亿
-28.62%4.02亿
归属于母公司所有者的综合收益总额
-24.33%1.87亿
-33.41%1.4亿
-19.23%9,266.91万
-630.41%-5.3亿
-48.17%2.47亿
-47.61%2.11亿
-45.87%1.15亿
-77.02%9,999.73万
-29.48%4.77亿
-28.61%4.02亿
归属于少数股东的综合收益总额
21.63%2,405.32
-967.25%-2,546.25
-185.41%-4,500.11
134.64%2.43万
102.19%1,977.53
100.32%293.6
95.80%-1,576.74
80.30%-7.02万
87.17%-9.05万
0.98%-9.04万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
营业总收入 -13.30%15.62亿-15.20%10.81亿-12.40%5.38亿-18.28%19.76亿6.93%18.01亿14.84%12.75亿23.24%6.15亿-19.62%24.18亿-31.96%16.84亿-35.70%11.1亿
营业收入 1.78%12.34亿-1.54%8.4亿6.49%4.16亿-13.60%12.77亿20.26%12.12亿30.95%8.53亿33.44%3.91亿-6.38%14.78亿-15.31%10.08亿-15.42%6.52亿
其他业务收入 ----203.99%3,413.4万-----29.28%3,422.89万-----64.99%1,122.85万-----47.91%4,840万----174.51%3,207.17万
利息收入 -82.11%1,003.01万-83.21%656.05万-82.92%347.43万-63.71%2,904.95万-7.83%5,606.76万-3.03%3,906.77万8.94%2,034.14万-55.66%8,005.6万-74.90%6,083.3万-76.99%4,028.89万
手续费及佣金收入 -40.36%3.18亿-38.72%2.35亿-41.61%1.19亿-22.09%6.7亿-13.44%5.33亿-8.53%3.83亿8.71%2.04亿-31.14%8.6亿-40.97%6.16亿-46.44%4.18亿
已赚保费 -40.36%3.18亿-38.72%2.35亿-41.61%1.19亿-22.09%6.7亿-13.44%5.33亿-8.53%3.83亿8.71%2.04亿-31.14%8.6亿-40.97%6.16亿-46.44%4.18亿
营业总成本 4.09%15.75亿5.35%10.84亿1.31%4.73亿-8.64%17.7亿15.55%15.13亿27.46%10.29亿21.53%4.67亿-4.50%19.38亿-8.05%13.09亿-13.17%8.07亿
营业成本 -7.06%8.64亿1.57%6.42亿-6.73%2.76亿-11.68%9.24亿41.06%9.29亿64.73%6.32亿85.17%2.95亿1.83%10.46亿-14.17%6.59亿-22.98%3.84亿
营业税金及附加 102.91%3,968万74.72%2,220.39万8.29%790.81万-15.75%2,418.88万-8.29%1,955.56万-10.64%1,270.81万5.73%730.27万-11.77%2,870.91万-13.01%2,132.26万-14.20%1,422.16万
销售费用 988.36%7,036.75万950.58%3,951.86万814.96%1,301.04万0.71%946.16万14.85%646.54万9.44%376.16万-6.83%142.2万24.90%939.48万11.86%562.95万40.82%343.7万
管理费用 11.89%4.47亿-0.85%2.71亿11.35%1.25亿-5.11%5.91亿-11.60%4亿-6.44%2.73亿-29.91%1.13亿-8.29%6.22亿2.48%4.52亿1.91%2.92亿
财务费用 -9.71%8,890.33万-5.40%6,450.39万-10.07%2,685.46万-9.11%1.28亿-12.74%9,846.08万-7.79%6,818.71万-24.55%2,986.01万-17.78%1.41亿-7.45%1.13亿-6.32%7,394.54万
-利息费用 -9.58%9,126.99万-5.86%6,616.96万-12.45%2,730.8万-8.40%1.34亿-13.70%1.01亿-8.36%7,028.76万-22.17%3,119.25万-16.14%1.46亿-8.82%1.17亿-7.08%7,669.59万
-利息收入 13.29%-311.81万-0.73%-238.03万24.27%-91.49万-4.80%-551.58万6.40%-359.6万4.10%-236.32万19.75%-120.8万4.56%-526.3万22.16%-384.2万9.04%-246.41万
研发费用 -5.76%687.21万-5.49%459.46万-4.68%231.71万5.13%983.82万5.19%729.24万7.80%486.16万7.80%243.08万-15.61%935.81万19.87%693.26万16.97%450.98万
信用减值损失 106.06%2,470.4万-14.66%458.07万-80.39%177.04万-421.37%-8.63亿218.83%1,198.85万284.13%536.74万296.58%902.93万68.36%-1.65亿101.78%376.01万98.28%-291.51万
资产减值损失 62.94%-971.1万52.38%-910.29万---666.98万-43.97%-4,177.55万---2,620.15万---1,911.59万-----3,455.59%-2,901.67万--------
非经营性净收益 188.49%2.17亿147.31%1.7亿201.78%5,637.16万-219.22%-8.59亿-74.24%7,514.66万-72.32%6,871.08万-89.78%1,867.99万-9.36%-2.69亿365.61%2.92亿3,645.18%2.48亿
公允价值变动净收益 -193.81%-1.57亿42.33%-3,766.85万385.44%3,067.31万20.19%-1.87亿-194.74%-5,353.32万-321.07%-6,531.86万-119.70%-1,074.6万-266.81%-2.35亿223.30%5,650.8万499.21%2,954.65万
投资净收益 134.40%2.75亿3.85%1.28亿221.71%2,895.84万412.06%9,467.48万139.11%1.17亿65.48%1.24亿-85.74%900.14万65.31%-3,033.88万2,360.28%4,905.43万460.80%7,475.15万
-其中:对联营合营企业的投资收益 349.84%3,448.33万392.36%2,167.12万224.86%525.03万52.57%-3,771.64万46.78%-1,380.23万-50.26%-741.24万-347.77%-420.5万-99.06%-7,952.07万2.15%-2,593.43万43.78%-493.3万
汇兑收益 98.62%-33.46155.65%2,501.07166.23%1,838.82-1,969.29%-1,753.77-1,871.04%-2,423.84-270.86%-4,494.5-9.63%-2,776.6-98.85%93.82-98.19%136.862,394.62%2,630.58
资产处置收益 -71.45%22.61万32.16%12.52万48,134.15%12.51万-89.41%382.28万-97.82%79.18万-99.73%9.47万-100.00%-260.53348.30%3,610.17万3,143.55%3,628.72万34,016.93%3,525.57万
其他收益 238.29%8,393.41万248.20%8,353.36万-86.73%151.25万-13.01%1.34亿-83.02%2,481.14万-78.50%2,398.98万-68.13%1,139.82万-28.80%1.54亿0.60%1.46亿-22.93%1.12亿
营业利润 -43.95%2.04亿-46.88%1.67亿-26.84%1.22亿-408.83%-6.53亿-45.49%3.64亿-42.87%3.15亿-44.01%1.67亿-71.18%2.11亿-29.20%6.67亿-30.22%5.51亿
加:营业外收入 1,772.29%342.94万97,304.72%344.84万96,399.32%341.63万19,988.36%1.04亿401.64%18.32万-87.99%3,540.28-83.14%3,540.28-78.27%51.91万-98.30%3.65万-40.90%2.95万
减:营业外支出 -0.80%391.18万174.10%189.87万-67.42%22.51万5,366.60%406.8万5,299.66%394.32万2,247.31%69.27万4,956.15%69.1万-98.98%7.44万-98.48%7.3万-99.38%2.95万
利润总额 -43.50%2.03亿-46.27%1.69亿-24.61%1.25亿-360.88%-5.53亿-46.05%3.6亿-43.00%3.14亿-44.25%1.66亿-70.92%2.12亿-29.00%6.67亿-29.80%5.51亿
减:所得税费用 -86.13%1,552.06万-72.59%2,849.74万-36.24%3,221.38万-119.33%-2,173.05万-41.74%1.12亿-31.93%1.04亿-40.62%5,052.18万-54.37%1.12亿-29.83%1.92亿-32.47%1.53亿
净利润 -24.26%1.88亿-33.26%1.4亿-19.52%9,279.65万-634.02%-5.31亿-47.79%2.48亿-47.24%2.1亿-45.70%1.15亿-79.38%9,943.12万-28.66%4.75亿-28.72%3.99亿
持续经营净利润 -24.26%1.88亿-33.26%1.4亿-19.52%9,279.65万-634.02%-5.31亿-47.79%2.48亿-47.24%2.1亿-45.70%1.15亿-79.38%9,943.12万-28.66%4.75亿-28.72%3.99亿
减:少数股东损益 21.63%2,405.32-967.25%-2,546.25-185.41%-4,500.11134.64%2.43万102.19%1,977.53100.32%293.695.80%-1,576.7480.30%-7.02万87.17%-9.05万0.98%-9.04万
归属于母公司所有者的净利润 -24.26%1.88亿-33.26%1.4亿-19.51%9,280.1万-633.67%-5.31亿-47.80%2.48亿-47.25%2.1亿-45.71%1.15亿-79.38%9,950.15万-28.72%4.75亿-28.72%3.99亿
每股收益
基本每股收益 -23.87%0.118-32.82%0.088-19.44%0.058-650.00%-0.33-47.46%0.155-46.96%0.131-45.45%0.072-80.00%0.06-28.57%0.295-28.82%0.247
稀释每股收益 -23.87%0.118-32.82%0.088-19.44%0.058-650.00%-0.33-47.46%0.155-46.96%0.131-45.45%0.072-80.00%0.06-28.57%0.295-28.82%0.247
其他综合收益 -0.65%-78.36万-157.55%-15.24万76.42%-13.19万22.03%60.51万-142.36%-77.85万-91.74%26.49万-42.38%-55.92万101.04%49.58万-81.20%183.77万-12.68%320.59万
归属于母公司所有者的其他综合收益总额 -0.65%-78.36万-157.55%-15.24万76.42%-13.19万22.03%60.51万-142.36%-77.85万-91.74%26.49万-42.38%-55.92万101.04%49.58万-81.20%183.77万-12.68%320.59万
综合收益总额 -24.33%1.87亿-33.41%1.4亿-19.24%9,266.46万-630.76%-5.3亿-48.16%2.47亿-47.60%2.11亿-45.87%1.15亿-77.01%9,992.71万-29.42%4.77亿-28.62%4.02亿
归属于母公司所有者的综合收益总额 -24.33%1.87亿-33.41%1.4亿-19.23%9,266.91万-630.41%-5.3亿-48.17%2.47亿-47.61%2.11亿-45.87%1.15亿-77.02%9,999.73万-29.48%4.77亿-28.61%4.02亿
归属于少数股东的综合收益总额 21.63%2,405.32-967.25%-2,546.25-185.41%-4,500.11134.64%2.43万102.19%1,977.53100.32%293.695.80%-1,576.7480.30%-7.02万87.17%-9.05万0.98%-9.04万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------立信会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
港股科网股
查看更多
佩洛西持仓
关税大棒再舞!市场还会“应激”吗?
中美近期相继调整多个关税或非关税措施,开始落实双方吉隆坡经贸磋商达成的成果共识。当地时间4日,美国白宫连续发布两项总统行政令,宣布自2025年11月10日起,取消针对中国商品加征的10%所谓“芬太尼关税”以及延长一年对中国商品加征24%“对等关税”的暂缓期。5日,中方两部门先后发 展开