沪深市场个股详情

厦工股份 (600815)

添加自选
  • 3.40
  • +0.07+2.10%
已收盘 06/01 15:00 (北京)
60.32亿总市值-73.91市盈率TTM

厦工股份 (600815) 资产负债表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
资产
流动资产
货币资金
-33.86%1.88亿
-36.81%2.17亿
-47.33%1.55亿
-32.09%3.15亿
-33.30%2.84亿
-26.94%3.43亿
-38.13%2.95亿
24.16%4.64亿
70.03%4.25亿
9.38%4.69亿
交易性金融资产
--1.28亿
132.39%7,002.08万
-94.86%1,003.95万
--1,000.14万
----
-51.73%3,013.03万
7.94%1.95亿
----
-79.96%1.2亿
-87.54%6,241.44万
应收票据及应收账款
65.90%4.27亿
37.67%3.68亿
-29.10%2.58亿
-31.27%2.58亿
-27.62%2.57亿
-19.01%2.67亿
-15.31%3.63亿
-20.28%3.75亿
-28.26%3.55亿
-36.99%3.3亿
-应收票据
-2.48%1,847万
-31.76%2,754.17万
-88.39%821.57万
-90.38%466.62万
-36.54%1,894.02万
16.08%4,036.29万
881.67%7,077.54万
233.17%4,850.43万
11.92%2,984.81万
40.92%3,477.22万
-应收账款
71.33%4.08亿
50.02%3.4亿
-14.76%2.49亿
-22.49%2.53亿
-26.80%2.38亿
-23.14%2.27亿
-30.64%2.93亿
-28.38%3.26亿
-30.54%3.25亿
-40.84%2.95亿
其他应收款(含利息和股利)
-33.55%775.59万
24.03%1,416.37万
21.20%1,374.88万
5.70%1,234.44万
-20.10%1,167.16万
-8.60%1,141.95万
-43.70%1,134.42万
-25.97%1,167.86万
13.79%1,460.83万
4.34%1,249.41万
-其他应收款
----
----
----
5.70%1,234.44万
----
-8.60%1,141.95万
----
-25.97%1,167.86万
----
4.34%1,249.41万
预付款项
-37.78%5,464.71万
85.51%7,795.96万
-0.62%4,993.26万
-9.17%5,661.06万
134.17%8,782.21万
13.84%4,202.38万
-64.64%5,024.47万
-52.77%6,232.37万
-67.44%3,750.38万
-22.42%3,691.4万
存货
11.35%2.8亿
25.46%3.02亿
47.86%3.49亿
12.45%2.76亿
-31.62%2.51亿
-31.93%2.4亿
-48.96%2.36亿
-55.37%2.46亿
-32.87%3.67亿
-33.61%3.53亿
应收款项融资
-81.91%684.93万
-95.18%147.53万
94.57%1,037.32万
15.77%1,337.69万
216.78%3,786.86万
24.21%3,062.02万
-87.20%533.15万
-68.18%1,155.46万
-75.27%1,195.41万
-44.88%2,465.12万
划分为持有待售的资产
----
----
----
----
0.00%58.52万
0.00%58.52万
0.00%58.52万
0.00%58.52万
0.00%58.52万
0.00%58.52万
一年内到期的非流动资产
54.16%1.15亿
174.23%1.57亿
3,891.09%1.29亿
2,916.65%9,739.41万
2,083.09%7,473.87万
1,517.48%5,708.91万
-24.48%322.85万
-99.04%322.85万
-53.65%342.35万
-55.26%352.95万
其他流动资产
-25.03%4.25亿
-32.90%3.8亿
-4.66%5.83亿
-24.46%4.73亿
44.23%5.67亿
20.24%5.66亿
54.01%6.11亿
279.00%6.26亿
145.48%3.93亿
192.39%4.7亿
流动资产合计
3.82%16.31亿
-0.13%15.86亿
-12.08%15.57亿
-16.02%15.12亿
-9.12%15.71亿
-9.95%15.88亿
-17.78%17.71亿
-22.76%18.01亿
-22.72%17.29亿
-21.95%17.63亿
非流动资产
其他非流动金融资产
-27.31%1.04亿
-6.29%1.34亿
-7.82%1.15亿
95.72%1.45亿
-15.91%1.44亿
3.38%1.43亿
--1.25亿
--7,389.64万
--1.71亿
--1.39亿
投资性房地产
-2.89%685.19万
-2.79%695.54万
-4.64%691.77万
95.15%695.63万
96.12%705.57万
97.08%715.52万
2,241.77%725.47万
1,024.68%356.47万
1,010.03%359.76万
996.01%363.06万
长期股权投资
4.67%98.66万
8.72%114.84万
-6.25%133.17万
-7.77%145.69万
-32.90%94.26万
-30.79%105.64万
-52.26%142.04万
-52.58%157.97万
-58.89%140.47万
-44.53%152.63万
长期应收款
55.61%2,980.7万
2,154.15%3,352.81万
--3,390.28万
--4,107.53万
--1,915.51万
--148.74万
----
----
----
----
固定资产
----
----
----
13.40%3.81亿
----
13.71%4.02亿
----
1.83%3.36亿
----
22.55%3.54亿
固定资产清理
----
----
----
-57.57%28.17万
----
228.83%5.39万
----
-74.23%66.39万
----
-99.59%1.64万
在建工程
----
----
----
-79.27%235.03万
----
-14.44%321.54万
----
1,875.05%1,133.57万
----
-93.56%375.79万
无形资产
33.83%1.22亿
28.94%1.18亿
-0.08%8,938.95万
-1.16%9,033.64万
-0.41%9,128.49万
-0.69%9,169.83万
-4.05%8,946.37万
-2.76%9,139.66万
-3.24%9,165.65万
-3.29%9,233.46万
长期待摊费用
-55.28%437.36万
15.17%1,129.09万
314.04%993.16万
243.43%974.13万
255.83%978.02万
235.13%980.37万
-31.60%239.87万
-21.11%283.64万
-30.64%274.85万
-33.69%292.54万
递延所得税资产
6.83%2,968.09万
0.29%2,877.71万
-7.85%2,698.11万
-7.21%2,695.35万
-6.50%2,778.45万
-2.95%2,869.35万
-16.07%2,927.9万
-17.10%2,904.64万
-11.32%2,971.7万
-13.43%2,956.61万
使用权资产
-80.94%796.64万
-16.50%3,583.92万
14,528.74%3,957.37万
11,121.54%4,067.41万
9,382.31%4,178.82万
8,063.37%4,292.17万
214.80%27.05万
95.78%36.25万
14.31%44.07万
-18.08%52.58万
其他非流动资产
----
-65.10%87.75万
-93.06%87.83万
--265.43万
1,291.75%265.55万
1,072.12%251.42万
328.22%1,265.42万
----
-93.81%19.08万
-93.67%21.45万
非流动资产合计
1.05%7.48亿
11.94%8.22亿
15.08%6.99亿
35.86%7.48亿
13.45%7.4亿
17.11%7.34亿
5.80%6.07亿
0.49%5.51亿
35.45%6.52亿
26.50%6.27亿
资产总计
2.93%23.79亿
3.69%24.08亿
-5.15%22.56亿
-3.87%22.6亿
-2.94%23.11亿
-2.85%23.22亿
-12.82%23.79亿
-18.33%23.51亿
-12.41%23.81亿
-13.23%23.9亿
负债
流动负债
短期借款
--1.54亿
1,147.71%1.26亿
--2,881.36万
----
----
-49.58%1,008.35万
----
----
----
-16.76%2,000万
交易性金融负债
--17.56万
--14.24万
----
----
----
----
----
-99.73%2,925.98
-21.47%5,279.82
----
应付票据及应付账款
6.48%2.67亿
64.85%2.85亿
15.71%2.35亿
24.58%2.49亿
37.76%2.51亿
10.42%1.73亿
-36.84%2.03亿
-38.44%2亿
-50.69%1.82亿
-46.38%1.56亿
-应付票据
11.89%1.1亿
169.02%1.4亿
312.19%8,837.69万
445.79%1.05亿
898.11%9,834.72万
876.00%5,189.56万
11.61%2,144.06万
-64.67%1,921.58万
-89.93%985.34万
-92.24%531.72万
-应付账款
3.00%1.57亿
20.10%1.45亿
-19.36%1.46亿
-20.21%1.44亿
-11.45%1.53亿
-20.04%1.21亿
-39.92%1.81亿
-33.17%1.81亿
-36.55%1.72亿
-32.30%1.51亿
合同负债
14.11%5,519.51万
-18.88%5,959.76万
-0.60%3,961.94万
5.29%3,849.77万
-52.43%4,836.86万
-30.74%7,346.49万
-65.73%3,985.91万
-76.88%3,656.3万
-14.37%1.02亿
-6.12%1.06亿
预收款项
-95.62%64.37万
-94.28%88.72万
-63.08%418.78万
-29.43%784.45万
46.49%1,469.99万
15.83%1,552.31万
-30.32%1,134.44万
-19.26%1,111.53万
-42.68%1,003.46万
16.63%1,340.21万
应付职工薪酬
-16.45%2,955.64万
-9.38%3,603.68万
-13.85%3,229.13万
-11.18%3,582.68万
-1.75%3,537.48万
-18.20%3,976.85万
45.64%3,748.35万
40.02%4,033.64万
20.86%3,600.58万
6.89%4,861.85万
应交税费
3.99%362.65万
191.53%767.36万
-73.91%254.74万
-83.02%232.51万
-56.09%348.72万
-69.16%263.21万
-34.85%976.47万
51.13%1,369.34万
179.84%794.1万
-52.72%853.45万
其他应付款(含利息和股利)
-11.90%3,174.78万
12.91%4,174.78万
-55.37%3,265.98万
-46.88%3,599.35万
-51.69%3,603.42万
-51.08%3,697.57万
-17.38%7,318.24万
-62.77%6,775.47万
-62.11%7,458.53万
-65.77%7,559.15万
-应付股利
----
0.00%442.96万
-50.62%442.96万
-50.62%442.96万
-50.62%442.96万
-50.62%442.96万
-50.44%897万
-50.44%897万
-50.44%897万
-50.44%897万
-其他应付款
----
----
----
-46.31%3,156.39万
----
-51.15%3,254.61万
----
-64.13%5,878.47万
----
-67.14%6,662.15万
一年内到期的非流动负债
-35.51%479.49万
-90.28%584.31万
-86.39%801.63万
-85.25%860.75万
-87.08%743.48万
4.32%6,009.91万
16.79%5,891.82万
21.04%5,836.41万
50.28%5,754.2万
21.87%5,760.76万
其他流动负债
21.76%1,899.76万
-30.93%1,015.38万
-87.48%513.97万
-77.09%609.06万
-6.54%1,560.29万
-17.15%1,470.14万
207.38%4,105.25万
53.15%2,658.51万
189.33%1,669.54万
-21.62%1,774.44万
流动负债合计
37.33%5.66亿
34.43%5.73亿
-18.23%3.88亿
-15.43%3.84亿
-15.35%4.12亿
-15.48%4.26亿
-26.75%4.74亿
-41.99%4.54亿
-39.41%4.87亿
-36.56%5.04亿
非流动负债
长期借款
----
----
----
----
----
----
-66.67%2,588.6万
-66.67%2,588.6万
-50.00%5,177.2万
-61.92%5,177.2万
长期应付款
----
----
----
-50.51%355.28万
----
----
----
--717.82万
----
----
长期应付职工薪酬
-28.61%1,504.07万
-28.61%1,504.14万
-28.41%1,817.85万
-28.41%1,817.85万
-28.40%2,106.89万
-28.40%2,106.89万
4.41%2,539.31万
4.41%2,539.31万
-5.61%2,942.74万
-5.61%2,942.74万
预计负债
15.41%1,147.7万
7.44%1,030.51万
-1.86%1,023.18万
-25.65%1,004.2万
107.02%994.44万
99.66%959.12万
220.05%1,042.59万
314.61%1,350.61万
47.46%480.37万
47.46%480.37万
递延所得税负债
----
----
--9,875
--342.46
----
----
----
----
----
----
长期递延收益
-6.34%7,837.98万
-6.35%7,951.26万
-9.46%8,073.65万
-10.09%8,196.03万
-10.15%8,368.27万
-10.74%8,490.66万
-6.69%8,917.32万
-6.51%9,115.64万
-6.17%9,313.96万
-6.17%9,512.28万
租赁负债
-88.38%414.9万
-15.67%3,280.79万
52,150.65%3,681.84万
42,158.98%3,702.92万
41,083.07%3,571.02万
31,942.18%3,890.19万
--7.05万
--8.76万
--8.67万
--12.14万
非流动负债合计
-27.82%1.12亿
-11.71%1.4亿
-4.90%1.49亿
-7.62%1.51亿
-17.59%1.55亿
-16.13%1.59亿
-25.14%1.57亿
-23.94%1.63亿
-25.00%1.87亿
-33.56%1.9亿
负债合计
19.56%6.77亿
21.88%7.13亿
-14.92%5.37亿
-13.36%5.35亿
-15.97%5.66亿
-15.66%5.85亿
-26.36%6.31亿
-38.11%6.18亿
-35.99%6.74亿
-35.77%6.94亿
所有者权益(或股东权益)
实收资本(或股本)
0.00%17.74亿
0.00%17.74亿
0.00%17.74亿
0.00%17.74亿
0.00%17.74亿
0.00%17.74亿
0.00%17.74亿
0.00%17.74亿
0.00%17.74亿
0.00%17.74亿
资本公积
0.19%41.55亿
0.00%41.47亿
0.00%41.47亿
0.00%41.47亿
0.00%41.47亿
0.00%41.47亿
0.00%41.47亿
0.00%41.47亿
5.77%41.47亿
5.77%41.47亿
盈余公积
0.00%2.74亿
0.00%2.74亿
0.00%2.74亿
0.00%2.74亿
0.00%2.74亿
0.00%2.74亿
0.00%2.74亿
0.00%2.74亿
0.00%2.74亿
0.00%2.74亿
未分配利润
-1.75%-47.64亿
-1.57%-47.56亿
-0.15%-46.89亿
0.09%-46.79亿
0.15%-46.82亿
0.14%-46.83亿
-3.69%-46.82亿
-4.20%-46.84亿
-4.64%-46.89亿
-4.88%-46.9亿
其他综合收益
37.66%756.75万
22.36%685.88万
24.78%646.69万
113.80%591.61万
158.44%549.72万
157.39%560.56万
180.58%518.27万
96.00%276.72万
-21.69%212.71万
-5.63%217.79万
专项储备
48.85%666.95万
62.27%640.55万
42.01%522.75万
45.21%481.16万
60.72%448.08万
69.52%394.74万
133.76%368.11万
192.09%331.36万
--278.8万
--232.86万
归属母公司所有者权益合计
-4.57%14.54亿
-4.58%14.52亿
-0.28%15.18亿
0.58%15.26亿
0.79%15.23亿
0.78%15.22亿
-9.58%15.22亿
-10.89%15.18亿
1.37%15.11亿
0.69%15.1亿
少数股东权益
11.99%2.48亿
12.69%2.43亿
-10.69%2.01亿
-8.03%1.99亿
13.13%2.22亿
15.35%2.15亿
19.82%2.25亿
21.30%2.16亿
12.07%1.96亿
6.56%1.87亿
所有者权益(或股东权益)合计
-2.46%17.02亿
-2.44%16.95亿
-1.62%17.19亿
-0.49%17.25亿
2.21%17.45亿
2.38%17.37亿
-6.62%17.47亿
-7.84%17.34亿
2.50%17.07亿
1.30%16.97亿
负债和所有者权益(或股东权益)总计
2.93%23.79亿
3.69%24.08亿
-5.15%22.56亿
-3.87%22.6亿
-2.94%23.11亿
-2.85%23.22亿
-12.82%23.79亿
-18.33%23.51亿
-12.41%23.81亿
-13.23%23.9亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
容诚会计师事务所(特殊普通合伙)
--
--
--
容诚会计师事务所(特殊普通合伙)
--
--
--
容诚会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
资产
流动资产
货币资金 -33.86%1.88亿-36.81%2.17亿-47.33%1.55亿-32.09%3.15亿-33.30%2.84亿-26.94%3.43亿-38.13%2.95亿24.16%4.64亿70.03%4.25亿9.38%4.69亿
交易性金融资产 --1.28亿132.39%7,002.08万-94.86%1,003.95万--1,000.14万-----51.73%3,013.03万7.94%1.95亿-----79.96%1.2亿-87.54%6,241.44万
应收票据及应收账款 65.90%4.27亿37.67%3.68亿-29.10%2.58亿-31.27%2.58亿-27.62%2.57亿-19.01%2.67亿-15.31%3.63亿-20.28%3.75亿-28.26%3.55亿-36.99%3.3亿
-应收票据 -2.48%1,847万-31.76%2,754.17万-88.39%821.57万-90.38%466.62万-36.54%1,894.02万16.08%4,036.29万881.67%7,077.54万233.17%4,850.43万11.92%2,984.81万40.92%3,477.22万
-应收账款 71.33%4.08亿50.02%3.4亿-14.76%2.49亿-22.49%2.53亿-26.80%2.38亿-23.14%2.27亿-30.64%2.93亿-28.38%3.26亿-30.54%3.25亿-40.84%2.95亿
其他应收款(含利息和股利) -33.55%775.59万24.03%1,416.37万21.20%1,374.88万5.70%1,234.44万-20.10%1,167.16万-8.60%1,141.95万-43.70%1,134.42万-25.97%1,167.86万13.79%1,460.83万4.34%1,249.41万
-其他应收款 ------------5.70%1,234.44万-----8.60%1,141.95万-----25.97%1,167.86万----4.34%1,249.41万
预付款项 -37.78%5,464.71万85.51%7,795.96万-0.62%4,993.26万-9.17%5,661.06万134.17%8,782.21万13.84%4,202.38万-64.64%5,024.47万-52.77%6,232.37万-67.44%3,750.38万-22.42%3,691.4万
存货 11.35%2.8亿25.46%3.02亿47.86%3.49亿12.45%2.76亿-31.62%2.51亿-31.93%2.4亿-48.96%2.36亿-55.37%2.46亿-32.87%3.67亿-33.61%3.53亿
应收款项融资 -81.91%684.93万-95.18%147.53万94.57%1,037.32万15.77%1,337.69万216.78%3,786.86万24.21%3,062.02万-87.20%533.15万-68.18%1,155.46万-75.27%1,195.41万-44.88%2,465.12万
划分为持有待售的资产 ----------------0.00%58.52万0.00%58.52万0.00%58.52万0.00%58.52万0.00%58.52万0.00%58.52万
一年内到期的非流动资产 54.16%1.15亿174.23%1.57亿3,891.09%1.29亿2,916.65%9,739.41万2,083.09%7,473.87万1,517.48%5,708.91万-24.48%322.85万-99.04%322.85万-53.65%342.35万-55.26%352.95万
其他流动资产 -25.03%4.25亿-32.90%3.8亿-4.66%5.83亿-24.46%4.73亿44.23%5.67亿20.24%5.66亿54.01%6.11亿279.00%6.26亿145.48%3.93亿192.39%4.7亿
流动资产合计 3.82%16.31亿-0.13%15.86亿-12.08%15.57亿-16.02%15.12亿-9.12%15.71亿-9.95%15.88亿-17.78%17.71亿-22.76%18.01亿-22.72%17.29亿-21.95%17.63亿
非流动资产
其他非流动金融资产 -27.31%1.04亿-6.29%1.34亿-7.82%1.15亿95.72%1.45亿-15.91%1.44亿3.38%1.43亿--1.25亿--7,389.64万--1.71亿--1.39亿
投资性房地产 -2.89%685.19万-2.79%695.54万-4.64%691.77万95.15%695.63万96.12%705.57万97.08%715.52万2,241.77%725.47万1,024.68%356.47万1,010.03%359.76万996.01%363.06万
长期股权投资 4.67%98.66万8.72%114.84万-6.25%133.17万-7.77%145.69万-32.90%94.26万-30.79%105.64万-52.26%142.04万-52.58%157.97万-58.89%140.47万-44.53%152.63万
长期应收款 55.61%2,980.7万2,154.15%3,352.81万--3,390.28万--4,107.53万--1,915.51万--148.74万----------------
固定资产 ------------13.40%3.81亿----13.71%4.02亿----1.83%3.36亿----22.55%3.54亿
固定资产清理 -------------57.57%28.17万----228.83%5.39万-----74.23%66.39万-----99.59%1.64万
在建工程 -------------79.27%235.03万-----14.44%321.54万----1,875.05%1,133.57万-----93.56%375.79万
无形资产 33.83%1.22亿28.94%1.18亿-0.08%8,938.95万-1.16%9,033.64万-0.41%9,128.49万-0.69%9,169.83万-4.05%8,946.37万-2.76%9,139.66万-3.24%9,165.65万-3.29%9,233.46万
长期待摊费用 -55.28%437.36万15.17%1,129.09万314.04%993.16万243.43%974.13万255.83%978.02万235.13%980.37万-31.60%239.87万-21.11%283.64万-30.64%274.85万-33.69%292.54万
递延所得税资产 6.83%2,968.09万0.29%2,877.71万-7.85%2,698.11万-7.21%2,695.35万-6.50%2,778.45万-2.95%2,869.35万-16.07%2,927.9万-17.10%2,904.64万-11.32%2,971.7万-13.43%2,956.61万
使用权资产 -80.94%796.64万-16.50%3,583.92万14,528.74%3,957.37万11,121.54%4,067.41万9,382.31%4,178.82万8,063.37%4,292.17万214.80%27.05万95.78%36.25万14.31%44.07万-18.08%52.58万
其他非流动资产 -----65.10%87.75万-93.06%87.83万--265.43万1,291.75%265.55万1,072.12%251.42万328.22%1,265.42万-----93.81%19.08万-93.67%21.45万
非流动资产合计 1.05%7.48亿11.94%8.22亿15.08%6.99亿35.86%7.48亿13.45%7.4亿17.11%7.34亿5.80%6.07亿0.49%5.51亿35.45%6.52亿26.50%6.27亿
资产总计 2.93%23.79亿3.69%24.08亿-5.15%22.56亿-3.87%22.6亿-2.94%23.11亿-2.85%23.22亿-12.82%23.79亿-18.33%23.51亿-12.41%23.81亿-13.23%23.9亿
负债
流动负债
短期借款 --1.54亿1,147.71%1.26亿--2,881.36万---------49.58%1,008.35万-------------16.76%2,000万
交易性金融负债 --17.56万--14.24万---------------------99.73%2,925.98-21.47%5,279.82----
应付票据及应付账款 6.48%2.67亿64.85%2.85亿15.71%2.35亿24.58%2.49亿37.76%2.51亿10.42%1.73亿-36.84%2.03亿-38.44%2亿-50.69%1.82亿-46.38%1.56亿
-应付票据 11.89%1.1亿169.02%1.4亿312.19%8,837.69万445.79%1.05亿898.11%9,834.72万876.00%5,189.56万11.61%2,144.06万-64.67%1,921.58万-89.93%985.34万-92.24%531.72万
-应付账款 3.00%1.57亿20.10%1.45亿-19.36%1.46亿-20.21%1.44亿-11.45%1.53亿-20.04%1.21亿-39.92%1.81亿-33.17%1.81亿-36.55%1.72亿-32.30%1.51亿
合同负债 14.11%5,519.51万-18.88%5,959.76万-0.60%3,961.94万5.29%3,849.77万-52.43%4,836.86万-30.74%7,346.49万-65.73%3,985.91万-76.88%3,656.3万-14.37%1.02亿-6.12%1.06亿
预收款项 -95.62%64.37万-94.28%88.72万-63.08%418.78万-29.43%784.45万46.49%1,469.99万15.83%1,552.31万-30.32%1,134.44万-19.26%1,111.53万-42.68%1,003.46万16.63%1,340.21万
应付职工薪酬 -16.45%2,955.64万-9.38%3,603.68万-13.85%3,229.13万-11.18%3,582.68万-1.75%3,537.48万-18.20%3,976.85万45.64%3,748.35万40.02%4,033.64万20.86%3,600.58万6.89%4,861.85万
应交税费 3.99%362.65万191.53%767.36万-73.91%254.74万-83.02%232.51万-56.09%348.72万-69.16%263.21万-34.85%976.47万51.13%1,369.34万179.84%794.1万-52.72%853.45万
其他应付款(含利息和股利) -11.90%3,174.78万12.91%4,174.78万-55.37%3,265.98万-46.88%3,599.35万-51.69%3,603.42万-51.08%3,697.57万-17.38%7,318.24万-62.77%6,775.47万-62.11%7,458.53万-65.77%7,559.15万
-应付股利 ----0.00%442.96万-50.62%442.96万-50.62%442.96万-50.62%442.96万-50.62%442.96万-50.44%897万-50.44%897万-50.44%897万-50.44%897万
-其他应付款 -------------46.31%3,156.39万-----51.15%3,254.61万-----64.13%5,878.47万-----67.14%6,662.15万
一年内到期的非流动负债 -35.51%479.49万-90.28%584.31万-86.39%801.63万-85.25%860.75万-87.08%743.48万4.32%6,009.91万16.79%5,891.82万21.04%5,836.41万50.28%5,754.2万21.87%5,760.76万
其他流动负债 21.76%1,899.76万-30.93%1,015.38万-87.48%513.97万-77.09%609.06万-6.54%1,560.29万-17.15%1,470.14万207.38%4,105.25万53.15%2,658.51万189.33%1,669.54万-21.62%1,774.44万
流动负债合计 37.33%5.66亿34.43%5.73亿-18.23%3.88亿-15.43%3.84亿-15.35%4.12亿-15.48%4.26亿-26.75%4.74亿-41.99%4.54亿-39.41%4.87亿-36.56%5.04亿
非流动负债
长期借款 -------------------------66.67%2,588.6万-66.67%2,588.6万-50.00%5,177.2万-61.92%5,177.2万
长期应付款 -------------50.51%355.28万--------------717.82万--------
长期应付职工薪酬 -28.61%1,504.07万-28.61%1,504.14万-28.41%1,817.85万-28.41%1,817.85万-28.40%2,106.89万-28.40%2,106.89万4.41%2,539.31万4.41%2,539.31万-5.61%2,942.74万-5.61%2,942.74万
预计负债 15.41%1,147.7万7.44%1,030.51万-1.86%1,023.18万-25.65%1,004.2万107.02%994.44万99.66%959.12万220.05%1,042.59万314.61%1,350.61万47.46%480.37万47.46%480.37万
递延所得税负债 ----------9,875--342.46------------------------
长期递延收益 -6.34%7,837.98万-6.35%7,951.26万-9.46%8,073.65万-10.09%8,196.03万-10.15%8,368.27万-10.74%8,490.66万-6.69%8,917.32万-6.51%9,115.64万-6.17%9,313.96万-6.17%9,512.28万
租赁负债 -88.38%414.9万-15.67%3,280.79万52,150.65%3,681.84万42,158.98%3,702.92万41,083.07%3,571.02万31,942.18%3,890.19万--7.05万--8.76万--8.67万--12.14万
非流动负债合计 -27.82%1.12亿-11.71%1.4亿-4.90%1.49亿-7.62%1.51亿-17.59%1.55亿-16.13%1.59亿-25.14%1.57亿-23.94%1.63亿-25.00%1.87亿-33.56%1.9亿
负债合计 19.56%6.77亿21.88%7.13亿-14.92%5.37亿-13.36%5.35亿-15.97%5.66亿-15.66%5.85亿-26.36%6.31亿-38.11%6.18亿-35.99%6.74亿-35.77%6.94亿
所有者权益(或股东权益)
实收资本(或股本) 0.00%17.74亿0.00%17.74亿0.00%17.74亿0.00%17.74亿0.00%17.74亿0.00%17.74亿0.00%17.74亿0.00%17.74亿0.00%17.74亿0.00%17.74亿
资本公积 0.19%41.55亿0.00%41.47亿0.00%41.47亿0.00%41.47亿0.00%41.47亿0.00%41.47亿0.00%41.47亿0.00%41.47亿5.77%41.47亿5.77%41.47亿
盈余公积 0.00%2.74亿0.00%2.74亿0.00%2.74亿0.00%2.74亿0.00%2.74亿0.00%2.74亿0.00%2.74亿0.00%2.74亿0.00%2.74亿0.00%2.74亿
未分配利润 -1.75%-47.64亿-1.57%-47.56亿-0.15%-46.89亿0.09%-46.79亿0.15%-46.82亿0.14%-46.83亿-3.69%-46.82亿-4.20%-46.84亿-4.64%-46.89亿-4.88%-46.9亿
其他综合收益 37.66%756.75万22.36%685.88万24.78%646.69万113.80%591.61万158.44%549.72万157.39%560.56万180.58%518.27万96.00%276.72万-21.69%212.71万-5.63%217.79万
专项储备 48.85%666.95万62.27%640.55万42.01%522.75万45.21%481.16万60.72%448.08万69.52%394.74万133.76%368.11万192.09%331.36万--278.8万--232.86万
归属母公司所有者权益合计 -4.57%14.54亿-4.58%14.52亿-0.28%15.18亿0.58%15.26亿0.79%15.23亿0.78%15.22亿-9.58%15.22亿-10.89%15.18亿1.37%15.11亿0.69%15.1亿
少数股东权益 11.99%2.48亿12.69%2.43亿-10.69%2.01亿-8.03%1.99亿13.13%2.22亿15.35%2.15亿19.82%2.25亿21.30%2.16亿12.07%1.96亿6.56%1.87亿
所有者权益(或股东权益)合计 -2.46%17.02亿-2.44%16.95亿-1.62%17.19亿-0.49%17.25亿2.21%17.45亿2.38%17.37亿-6.62%17.47亿-7.84%17.34亿2.50%17.07亿1.30%16.97亿
负债和所有者权益(或股东权益)总计 2.93%23.79亿3.69%24.08亿-5.15%22.56亿-3.87%22.6亿-2.94%23.11亿-2.85%23.22亿-12.82%23.79亿-18.33%23.51亿-12.41%23.81亿-13.23%23.9亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --容诚会计师事务所(特殊普通合伙)------容诚会计师事务所(特殊普通合伙)------容诚会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美伊谈判周末陷入胶着,双方就核材料处置和霍尔木兹海峡条款拉锯。与此同时,以色列扩大在黎巴嫩军事行动,中东局势持续紧张。市场迅速反应:布油重返93美元,WTI涨近3%,美元走强。分析师警告,协议若破裂或引发油价剧烈波动。美伊和谈形势来回变化,你怎么看? 展开