沪深市场个股详情

601865 福莱特

添加自选
  • 23.28
  • -0.68-2.84%
休市中 12/13 15:00 (北京)
545.43亿总市值26.13市盈率TTM

福莱特关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
资产
流动资产
货币资金
-31.43%52.02亿
49.69%56.07亿
79.39%58.97亿
125.65%66.16亿
141.44%75.86亿
-6.89%37.46亿
47.17%32.87亿
3.15%29.32亿
58.99%31.42亿
39.37%40.23亿
交易性金融资产
--3.33亿
11,400.66%2.3亿
11,400.00%2.3亿
11,400.00%2.3亿
----
-99.71%200万
--200万
-99.00%200万
50.00%6亿
75.00%7亿
应收票据及应收账款
-39.44%42.95亿
-9.65%52.77亿
-14.02%53.54亿
-0.71%52.79亿
38.09%70.93亿
23.47%58.4亿
77.73%62.27亿
159.93%53.17亿
153.32%51.37亿
133.67%47.3亿
-应收票据
-55.31%12.71亿
-35.03%18.19亿
-47.89%12.04亿
-36.41%15.93亿
18.45%28.43亿
38.81%27.99亿
77.48%23.1亿
166.64%25.06亿
180.23%24亿
120.65%20.17亿
-应收账款
-28.83%30.24亿
13.72%34.58亿
5.95%41.5亿
31.11%36.86亿
55.32%42.5亿
12.08%30.41亿
77.88%39.17亿
154.22%28.11亿
133.65%27.36亿
144.40%27.13亿
其他应收款(含利息和股利)
40.54%1.9亿
44.85%1.91亿
33.51%1.7亿
9.56%1.11亿
44.71%1.35亿
146.01%1.32亿
132.53%1.27亿
84.18%1.01亿
62.76%9,334.64万
11.03%5,352.32万
-其他应收款
----
44.85%1.91亿
----
----
----
146.01%1.32亿
----
84.18%1.01亿
----
11.03%5,352.32万
预付款项
3.11%2.14亿
33.45%2.14亿
-29.86%3.65亿
-42.10%3.35亿
-57.43%2.07亿
-61.38%1.61亿
103.89%5.21亿
-16.50%5.78亿
-59.49%4.87亿
13.64%4.16亿
存货
22.05%21.68亿
-19.60%21.35亿
-25.39%15.28亿
-16.48%20.01亿
2.09%17.76亿
77.41%26.56亿
50.23%20.47亿
5.26%23.96亿
35.34%17.4亿
33.26%14.97亿
应收款项融资
55.95%25.77亿
2.13%20.61亿
159.64%25.98亿
155.65%20.06亿
338.51%16.53亿
238.43%20.18亿
205.74%10.01亿
47.75%7.85亿
-36.09%3.77亿
-45.94%5.96亿
划分为持有待售的资产
----
----
----
----
----
----
----
--3,510.72万
----
----
其他流动资产
159.47%4.93亿
122.03%3.87亿
50.13%3.54亿
8.01%2.54亿
51.85%1.9亿
52.61%1.74亿
20.47%2.36亿
-7.99%2.35亿
-35.30%1.25亿
-20.12%1.14亿
流动资产合计
-17.00%154.72亿
9.33%161.02亿
22.66%164.96亿
35.95%168.33亿
59.31%186.41亿
21.42%147.28亿
69.52%134.49亿
39.14%123.81亿
51.34%117亿
49.82%121.3亿
非流动资产
投资性房地产
1,828.39%4.93亿
1,814.40%5亿
2,216.54%5.06亿
2,849.30%5.12亿
44.24%2,557.24万
44.27%2,609.33万
18.41%2,183.96万
-7.61%1,737.08万
-7.47%1,772.86万
-7.33%1,808.65万
长期股权投资
9.77%1.08亿
8.25%1.04亿
21.11%1.03亿
21.94%1.01亿
23.55%9,851.13万
29.50%9,617.88万
17.78%8,535.16万
15.69%8,275.31万
296.19%7,973.33万
272.30%7,426.95万
固定资产
----
16.90%158.04亿
----
----
----
47.27%135.19亿
----
77.73%112.26亿
----
101.46%91.8亿
在建工程
----
309.65%24.22亿
----
----
----
-59.38%5.91亿
----
-45.68%15.58亿
----
-40.45%14.55亿
工程物资
----
94.59%3.36亿
----
----
----
-72.07%1.72亿
----
58.71%3.17亿
----
1,202.98%6.18亿
无形资产
89.71%63.77亿
86.49%64.85亿
81.52%65.82亿
-13.32%32.8亿
-14.42%33.61亿
-13.57%34.77亿
-10.62%36.26亿
470.94%37.84亿
637.55%39.28亿
677.25%40.24亿
长期待摊费用
42.87%1.88亿
16.69%1.41亿
322.23%1.07亿
414.44%8,071.59万
930.33%1.32亿
957.07%1.21亿
155.37%2,544.44万
125.80%1,568.99万
132.42%1,277.45万
87.86%1,146.98万
递延所得税资产
74.60%3亿
78.27%2.68亿
101.47%2.44亿
137.38%2.2亿
4,998.05%1.72亿
3,282.99%1.51亿
3,056.37%1.21亿
2,123.46%9,255.52万
-87.11%337.31万
-81.36%445.14万
使用权资产
401.40%9.51亿
351.57%8.95亿
340.74%8.45亿
298.05%7.73亿
7.34%1.9亿
14.76%1.98亿
14.23%1.92亿
14.18%1.94亿
1.63%1.77亿
1.40%1.73亿
其他非流动资产
-66.71%11.16亿
-45.80%16.33亿
-62.96%11.1亿
58.88%43.12亿
60.68%33.52亿
181.17%30.12亿
200.83%29.97亿
213.06%27.14亿
30.91%20.86亿
-14.03%10.71亿
非流动资产合计
26.92%286.41亿
33.80%285.87亿
30.78%268.88亿
30.74%261.49亿
24.00%225.66亿
28.48%213.65亿
32.94%205.59亿
78.82%200亿
77.21%181.98亿
82.65%166.29亿
资产总计
7.05%441.13亿
23.82%446.9亿
27.57%433.84亿
32.74%429.82亿
37.82%412.07亿
25.51%360.93亿
45.34%340.08亿
61.24%323.82亿
66.10%298.99亿
67.19%287.58亿
负债
流动负债
短期借款
-48.74%12.63亿
-60.45%13.17亿
-56.06%16.57亿
-38.17%19.14亿
-18.27%24.64亿
69.36%33.3亿
42.15%37.71亿
66.35%30.95亿
114.42%30.15亿
101.15%19.66亿
应付票据及应付账款
-2.05%50.4亿
5.27%55.67亿
-2.91%50.04亿
7.30%54.34亿
20.01%51.46亿
21.92%52.88亿
65.49%51.54亿
51.46%50.65亿
47.18%42.88亿
68.43%43.37亿
-应付票据
64.22%8.45亿
6.41%7.78亿
-16.67%9.7亿
-5.25%9.14亿
-34.77%5.15亿
-24.50%7.31亿
26.47%11.64亿
-6.97%9.65亿
-28.62%7.89亿
-2.89%9.68亿
-应付账款
-9.41%41.95亿
5.09%47.89亿
1.10%40.34亿
10.25%45.2亿
32.36%46.31亿
35.26%45.57亿
81.86%39.9亿
77.73%41亿
93.50%34.99亿
113.47%33.69亿
合同负债
-42.24%4,598.5万
-26.80%7,531.78万
-45.47%5,401.82万
12.22%1.29亿
-18.62%7,961.84万
-14.12%1.03亿
125.91%9,905.29万
-67.38%1.15亿
-55.46%9,783.84万
-74.64%1.2亿
应付职工薪酬
-2.88%8,598.59万
20.04%8,489.73万
-6.84%6,440.1万
2.47%1.05亿
58.26%8,853.47万
35.29%7,072.66万
61.56%6,912.74万
52.25%1.03亿
21.01%5,594.38万
-5.02%5,227.67万
应交税费
-44.52%1.69亿
50.99%1.75亿
34.05%2.82亿
7.30%2亿
47.45%3.04亿
-50.87%1.16亿
35.98%2.11亿
283.55%1.87亿
52.06%2.06亿
20.23%2.36亿
其他应付款(含利息和股利)
54.11%1.86亿
629.74%10.5亿
-63.77%1.63亿
-79.43%1.35亿
-81.77%1.2亿
-78.85%1.44亿
-29.77%4.51亿
379.64%6.55亿
429.15%6.61亿
543.56%6.81亿
-应付利息
67.69%3,549.88万
23.85%2,072.43万
14.71%2,680.99万
82.39%3,080.13万
66.39%2,116.96万
126.17%1,673.29万
--2,337.21万
299.69%1,688.74万
380.47%1,272.29万
132.27%739.85万
-应付股利
-15.13%115.16万
65,382.02%8.89亿
1.06%137.13万
-49.90%137.13万
71.51%135.7万
71.51%135.7万
--135.7万
245.93%273.7万
0.00%79.12万
-20.00%79.12万
-其他应付款
52.14%1.49亿
12.13%1.41亿
-68.28%1.35亿
-83.86%1.03亿
-84.87%9,793.18万
-81.28%1.26亿
--4.26亿
383.00%6.36亿
433.01%6.47亿
561.94%6.72亿
一年内到期的非流动负债
171.61%23.17亿
46.28%14.91亿
34.91%11.24亿
-3.75%12.53亿
-6.39%8.53亿
-3.81%10.19亿
-12.89%8.33亿
319.93%13.02亿
212.31%9.11亿
261.68%10.59亿
其他流动负债
-53.46%380.96万
-27.22%782.9万
-4.65%492.92万
29.94%1,227.93万
39.02%818.5万
-11.77%1,075.64万
87.42%516.95万
-78.66%944.97万
--588.76万
--1,219.12万
流动负债合计
0.50%91.11亿
-3.13%97.68亿
-21.14%83.55亿
-12.80%91.85亿
-1.91%90.65亿
19.08%100.84亿
39.20%105.94亿
70.87%105.33亿
79.89%92.42亿
81.07%84.68亿
非流动负债
长期借款
26.52%74.43亿
7.71%72.61亿
44.76%70.52亿
71.12%66.55亿
100.75%58.83亿
118.03%67.41亿
52.35%48.72亿
97.64%38.89亿
112.05%29.31亿
103.32%30.92亿
应付债券
4.49%38.78亿
4.56%38.38亿
4.62%37.98亿
4.66%37.56亿
0.52%37.11亿
0.28%36.71亿
--36.3亿
--35.89亿
--36.91亿
--36.61亿
长期应付款
----
-28.66%9,597.7万
----
----
----
--1.35亿
----
--1.38亿
----
----
预计负债
-16.39%539.92万
-17.53%532.57万
-18.81%524.35万
-21.05%509.88万
--645.79万
--645.79万
--645.79万
--645.79万
----
----
递延所得税负债
47.96%4.4亿
127.89%4.62亿
174.50%4.65亿
224.93%4.01亿
256.95%2.97亿
138.98%2.03亿
90.37%1.69亿
18.53%1.24亿
59.63%8,332.47万
53.30%8,478.75万
长期递延收益
61.23%9,604.17万
-19.18%5,068.22万
-3.75%5,357.91万
-3.52%5,647.6万
-3.07%5,956.78万
-2.79%6,270.72万
-17.90%5,566.64万
130.08%5,853.56万
148.92%6,145.14万
131.99%6,450.39万
租赁负债
5,629.47%7.17亿
5,506.97%6.65亿
4,752.14%6.11亿
4,413.10%5.38亿
15.92%1,251.66万
11.00%1,186.04万
15.95%1,258.34万
9.62%1,192.62万
-5.76%1,079.75万
-6.73%1,068.52万
非流动负债合计
25.37%126.27亿
14.29%123.78亿
36.04%120.79亿
47.21%115.06亿
45.78%100.71亿
52.74%108.3亿
150.76%88.79亿
270.72%78.16亿
369.86%69.08亿
338.97%70.9亿
负债合计
13.59%217.38亿
5.89%221.46亿
4.94%204.33亿
12.76%206.91亿
18.49%191.37亿
34.42%209.14亿
74.62%194.72亿
121.80%183.49亿
144.41%161.51亿
147.28%155.58亿
所有者权益(或股东权益)
实收资本(或股本)
-0.36%5.86亿
9.52%5.88亿
9.52%5.88亿
9.52%5.88亿
9.52%5.88亿
0.00%5.37亿
0.00%5.37亿
0.00%5.37亿
0.00%5.37亿
0.00%5.37亿
其他权益工具
-0.00%4.92亿
-0.00%4.92亿
-0.00%4.92亿
-0.00%4.92亿
47.56%4.92亿
47.56%4.92亿
--4.92亿
--4.92亿
--3.33亿
--3.33亿
资本公积
-0.90%106.98亿
121.62%108.04亿
121.80%108.01亿
121.97%107.98亿
122.26%107.95亿
0.55%48.75亿
0.60%48.7亿
0.66%48.65亿
0.72%48.57亿
0.75%48.49亿
盈余公积
9.52%2.94亿
9.52%2.94亿
9.52%2.94亿
9.52%2.94亿
0.00%2.68亿
0.00%2.68亿
0.00%2.68亿
0.00%2.68亿
21.59%2.68亿
21.59%2.68亿
未分配利润
6.27%104.07亿
19.09%106.1亿
29.07%107.58亿
27.79%99.98亿
27.19%97.92亿
23.77%89.09亿
25.69%83.35亿
26.30%78.24亿
31.73%76.99亿
33.57%71.98亿
减:库存股
1,289.75%2.3亿
1,390.15%3.26亿
308.72%9,730.22万
-32.85%1,598.65万
-32.75%1,652.44万
-27.43%2,184.66万
-25.83%2,380.66万
-25.83%2,380.66万
-23.45%2,457.02万
-20.00%3,010.4万
其他综合收益
-164.33%-1,954.61万
-169.47%-5,869.99万
-161.98%-1,553.13万
-73.20%1,134.92万
-42.45%3,038.41万
279.30%8,449.24万
232.68%2,505.99万
656.28%4,235.03万
457.16%5,279.31万
181.28%2,227.61万
专项储备
43.35%6,653.03万
74.65%6,258.95万
73.55%5,623.68万
74.33%4,982.92万
78.47%4,640.95万
51.75%3,583.68万
54.97%3,240.33万
65.55%2,858.34万
69.55%2,600.35万
55.38%2,361.63万
归属母公司所有者权益合计
1.35%222.93亿
48.01%224.66亿
57.38%228.76亿
58.31%222.15亿
59.98%219.95亿
14.99%151.79亿
18.69%145.36亿
18.82%140.32亿
20.68%137.48亿
21.00%132亿
少数股东权益
9.39%8,167.26万
11,463.78%7,747.67万
--7,458.95万
--7,583.61万
--7,466.4万
--67万
----
----
----
----
所有者权益(或股东权益)合计
1.38%223.75亿
48.51%225.43亿
57.89%229.51亿
58.85%222.91亿
60.53%220.7亿
15.00%151.8亿
18.69%145.36亿
18.82%140.32亿
20.68%137.48亿
21.00%132亿
负债和所有者权益(或股东权益)总计
7.05%441.13亿
23.82%446.9亿
27.57%433.84亿
32.74%429.82亿
37.82%412.07亿
25.51%360.93亿
45.34%340.08亿
61.24%323.82亿
66.10%298.99亿
67.19%287.58亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
德勤华永会计师事务所(特殊普通合伙)
--
--
--
德勤华永会计师事务所(特殊普通合伙)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
资产
流动资产
货币资金 -31.43%52.02亿49.69%56.07亿79.39%58.97亿125.65%66.16亿141.44%75.86亿-6.89%37.46亿47.17%32.87亿3.15%29.32亿58.99%31.42亿39.37%40.23亿
交易性金融资产 --3.33亿11,400.66%2.3亿11,400.00%2.3亿11,400.00%2.3亿-----99.71%200万--200万-99.00%200万50.00%6亿75.00%7亿
应收票据及应收账款 -39.44%42.95亿-9.65%52.77亿-14.02%53.54亿-0.71%52.79亿38.09%70.93亿23.47%58.4亿77.73%62.27亿159.93%53.17亿153.32%51.37亿133.67%47.3亿
-应收票据 -55.31%12.71亿-35.03%18.19亿-47.89%12.04亿-36.41%15.93亿18.45%28.43亿38.81%27.99亿77.48%23.1亿166.64%25.06亿180.23%24亿120.65%20.17亿
-应收账款 -28.83%30.24亿13.72%34.58亿5.95%41.5亿31.11%36.86亿55.32%42.5亿12.08%30.41亿77.88%39.17亿154.22%28.11亿133.65%27.36亿144.40%27.13亿
其他应收款(含利息和股利) 40.54%1.9亿44.85%1.91亿33.51%1.7亿9.56%1.11亿44.71%1.35亿146.01%1.32亿132.53%1.27亿84.18%1.01亿62.76%9,334.64万11.03%5,352.32万
-其他应收款 ----44.85%1.91亿------------146.01%1.32亿----84.18%1.01亿----11.03%5,352.32万
预付款项 3.11%2.14亿33.45%2.14亿-29.86%3.65亿-42.10%3.35亿-57.43%2.07亿-61.38%1.61亿103.89%5.21亿-16.50%5.78亿-59.49%4.87亿13.64%4.16亿
存货 22.05%21.68亿-19.60%21.35亿-25.39%15.28亿-16.48%20.01亿2.09%17.76亿77.41%26.56亿50.23%20.47亿5.26%23.96亿35.34%17.4亿33.26%14.97亿
应收款项融资 55.95%25.77亿2.13%20.61亿159.64%25.98亿155.65%20.06亿338.51%16.53亿238.43%20.18亿205.74%10.01亿47.75%7.85亿-36.09%3.77亿-45.94%5.96亿
划分为持有待售的资产 ------------------------------3,510.72万--------
其他流动资产 159.47%4.93亿122.03%3.87亿50.13%3.54亿8.01%2.54亿51.85%1.9亿52.61%1.74亿20.47%2.36亿-7.99%2.35亿-35.30%1.25亿-20.12%1.14亿
流动资产合计 -17.00%154.72亿9.33%161.02亿22.66%164.96亿35.95%168.33亿59.31%186.41亿21.42%147.28亿69.52%134.49亿39.14%123.81亿51.34%117亿49.82%121.3亿
非流动资产
投资性房地产 1,828.39%4.93亿1,814.40%5亿2,216.54%5.06亿2,849.30%5.12亿44.24%2,557.24万44.27%2,609.33万18.41%2,183.96万-7.61%1,737.08万-7.47%1,772.86万-7.33%1,808.65万
长期股权投资 9.77%1.08亿8.25%1.04亿21.11%1.03亿21.94%1.01亿23.55%9,851.13万29.50%9,617.88万17.78%8,535.16万15.69%8,275.31万296.19%7,973.33万272.30%7,426.95万
固定资产 ----16.90%158.04亿------------47.27%135.19亿----77.73%112.26亿----101.46%91.8亿
在建工程 ----309.65%24.22亿-------------59.38%5.91亿-----45.68%15.58亿-----40.45%14.55亿
工程物资 ----94.59%3.36亿-------------72.07%1.72亿----58.71%3.17亿----1,202.98%6.18亿
无形资产 89.71%63.77亿86.49%64.85亿81.52%65.82亿-13.32%32.8亿-14.42%33.61亿-13.57%34.77亿-10.62%36.26亿470.94%37.84亿637.55%39.28亿677.25%40.24亿
长期待摊费用 42.87%1.88亿16.69%1.41亿322.23%1.07亿414.44%8,071.59万930.33%1.32亿957.07%1.21亿155.37%2,544.44万125.80%1,568.99万132.42%1,277.45万87.86%1,146.98万
递延所得税资产 74.60%3亿78.27%2.68亿101.47%2.44亿137.38%2.2亿4,998.05%1.72亿3,282.99%1.51亿3,056.37%1.21亿2,123.46%9,255.52万-87.11%337.31万-81.36%445.14万
使用权资产 401.40%9.51亿351.57%8.95亿340.74%8.45亿298.05%7.73亿7.34%1.9亿14.76%1.98亿14.23%1.92亿14.18%1.94亿1.63%1.77亿1.40%1.73亿
其他非流动资产 -66.71%11.16亿-45.80%16.33亿-62.96%11.1亿58.88%43.12亿60.68%33.52亿181.17%30.12亿200.83%29.97亿213.06%27.14亿30.91%20.86亿-14.03%10.71亿
非流动资产合计 26.92%286.41亿33.80%285.87亿30.78%268.88亿30.74%261.49亿24.00%225.66亿28.48%213.65亿32.94%205.59亿78.82%200亿77.21%181.98亿82.65%166.29亿
资产总计 7.05%441.13亿23.82%446.9亿27.57%433.84亿32.74%429.82亿37.82%412.07亿25.51%360.93亿45.34%340.08亿61.24%323.82亿66.10%298.99亿67.19%287.58亿
负债
流动负债
短期借款 -48.74%12.63亿-60.45%13.17亿-56.06%16.57亿-38.17%19.14亿-18.27%24.64亿69.36%33.3亿42.15%37.71亿66.35%30.95亿114.42%30.15亿101.15%19.66亿
应付票据及应付账款 -2.05%50.4亿5.27%55.67亿-2.91%50.04亿7.30%54.34亿20.01%51.46亿21.92%52.88亿65.49%51.54亿51.46%50.65亿47.18%42.88亿68.43%43.37亿
-应付票据 64.22%8.45亿6.41%7.78亿-16.67%9.7亿-5.25%9.14亿-34.77%5.15亿-24.50%7.31亿26.47%11.64亿-6.97%9.65亿-28.62%7.89亿-2.89%9.68亿
-应付账款 -9.41%41.95亿5.09%47.89亿1.10%40.34亿10.25%45.2亿32.36%46.31亿35.26%45.57亿81.86%39.9亿77.73%41亿93.50%34.99亿113.47%33.69亿
合同负债 -42.24%4,598.5万-26.80%7,531.78万-45.47%5,401.82万12.22%1.29亿-18.62%7,961.84万-14.12%1.03亿125.91%9,905.29万-67.38%1.15亿-55.46%9,783.84万-74.64%1.2亿
应付职工薪酬 -2.88%8,598.59万20.04%8,489.73万-6.84%6,440.1万2.47%1.05亿58.26%8,853.47万35.29%7,072.66万61.56%6,912.74万52.25%1.03亿21.01%5,594.38万-5.02%5,227.67万
应交税费 -44.52%1.69亿50.99%1.75亿34.05%2.82亿7.30%2亿47.45%3.04亿-50.87%1.16亿35.98%2.11亿283.55%1.87亿52.06%2.06亿20.23%2.36亿
其他应付款(含利息和股利) 54.11%1.86亿629.74%10.5亿-63.77%1.63亿-79.43%1.35亿-81.77%1.2亿-78.85%1.44亿-29.77%4.51亿379.64%6.55亿429.15%6.61亿543.56%6.81亿
-应付利息 67.69%3,549.88万23.85%2,072.43万14.71%2,680.99万82.39%3,080.13万66.39%2,116.96万126.17%1,673.29万--2,337.21万299.69%1,688.74万380.47%1,272.29万132.27%739.85万
-应付股利 -15.13%115.16万65,382.02%8.89亿1.06%137.13万-49.90%137.13万71.51%135.7万71.51%135.7万--135.7万245.93%273.7万0.00%79.12万-20.00%79.12万
-其他应付款 52.14%1.49亿12.13%1.41亿-68.28%1.35亿-83.86%1.03亿-84.87%9,793.18万-81.28%1.26亿--4.26亿383.00%6.36亿433.01%6.47亿561.94%6.72亿
一年内到期的非流动负债 171.61%23.17亿46.28%14.91亿34.91%11.24亿-3.75%12.53亿-6.39%8.53亿-3.81%10.19亿-12.89%8.33亿319.93%13.02亿212.31%9.11亿261.68%10.59亿
其他流动负债 -53.46%380.96万-27.22%782.9万-4.65%492.92万29.94%1,227.93万39.02%818.5万-11.77%1,075.64万87.42%516.95万-78.66%944.97万--588.76万--1,219.12万
流动负债合计 0.50%91.11亿-3.13%97.68亿-21.14%83.55亿-12.80%91.85亿-1.91%90.65亿19.08%100.84亿39.20%105.94亿70.87%105.33亿79.89%92.42亿81.07%84.68亿
非流动负债
长期借款 26.52%74.43亿7.71%72.61亿44.76%70.52亿71.12%66.55亿100.75%58.83亿118.03%67.41亿52.35%48.72亿97.64%38.89亿112.05%29.31亿103.32%30.92亿
应付债券 4.49%38.78亿4.56%38.38亿4.62%37.98亿4.66%37.56亿0.52%37.11亿0.28%36.71亿--36.3亿--35.89亿--36.91亿--36.61亿
长期应付款 -----28.66%9,597.7万--------------1.35亿------1.38亿--------
预计负债 -16.39%539.92万-17.53%532.57万-18.81%524.35万-21.05%509.88万--645.79万--645.79万--645.79万--645.79万--------
递延所得税负债 47.96%4.4亿127.89%4.62亿174.50%4.65亿224.93%4.01亿256.95%2.97亿138.98%2.03亿90.37%1.69亿18.53%1.24亿59.63%8,332.47万53.30%8,478.75万
长期递延收益 61.23%9,604.17万-19.18%5,068.22万-3.75%5,357.91万-3.52%5,647.6万-3.07%5,956.78万-2.79%6,270.72万-17.90%5,566.64万130.08%5,853.56万148.92%6,145.14万131.99%6,450.39万
租赁负债 5,629.47%7.17亿5,506.97%6.65亿4,752.14%6.11亿4,413.10%5.38亿15.92%1,251.66万11.00%1,186.04万15.95%1,258.34万9.62%1,192.62万-5.76%1,079.75万-6.73%1,068.52万
非流动负债合计 25.37%126.27亿14.29%123.78亿36.04%120.79亿47.21%115.06亿45.78%100.71亿52.74%108.3亿150.76%88.79亿270.72%78.16亿369.86%69.08亿338.97%70.9亿
负债合计 13.59%217.38亿5.89%221.46亿4.94%204.33亿12.76%206.91亿18.49%191.37亿34.42%209.14亿74.62%194.72亿121.80%183.49亿144.41%161.51亿147.28%155.58亿
所有者权益(或股东权益)
实收资本(或股本) -0.36%5.86亿9.52%5.88亿9.52%5.88亿9.52%5.88亿9.52%5.88亿0.00%5.37亿0.00%5.37亿0.00%5.37亿0.00%5.37亿0.00%5.37亿
其他权益工具 -0.00%4.92亿-0.00%4.92亿-0.00%4.92亿-0.00%4.92亿47.56%4.92亿47.56%4.92亿--4.92亿--4.92亿--3.33亿--3.33亿
资本公积 -0.90%106.98亿121.62%108.04亿121.80%108.01亿121.97%107.98亿122.26%107.95亿0.55%48.75亿0.60%48.7亿0.66%48.65亿0.72%48.57亿0.75%48.49亿
盈余公积 9.52%2.94亿9.52%2.94亿9.52%2.94亿9.52%2.94亿0.00%2.68亿0.00%2.68亿0.00%2.68亿0.00%2.68亿21.59%2.68亿21.59%2.68亿
未分配利润 6.27%104.07亿19.09%106.1亿29.07%107.58亿27.79%99.98亿27.19%97.92亿23.77%89.09亿25.69%83.35亿26.30%78.24亿31.73%76.99亿33.57%71.98亿
减:库存股 1,289.75%2.3亿1,390.15%3.26亿308.72%9,730.22万-32.85%1,598.65万-32.75%1,652.44万-27.43%2,184.66万-25.83%2,380.66万-25.83%2,380.66万-23.45%2,457.02万-20.00%3,010.4万
其他综合收益 -164.33%-1,954.61万-169.47%-5,869.99万-161.98%-1,553.13万-73.20%1,134.92万-42.45%3,038.41万279.30%8,449.24万232.68%2,505.99万656.28%4,235.03万457.16%5,279.31万181.28%2,227.61万
专项储备 43.35%6,653.03万74.65%6,258.95万73.55%5,623.68万74.33%4,982.92万78.47%4,640.95万51.75%3,583.68万54.97%3,240.33万65.55%2,858.34万69.55%2,600.35万55.38%2,361.63万
归属母公司所有者权益合计 1.35%222.93亿48.01%224.66亿57.38%228.76亿58.31%222.15亿59.98%219.95亿14.99%151.79亿18.69%145.36亿18.82%140.32亿20.68%137.48亿21.00%132亿
少数股东权益 9.39%8,167.26万11,463.78%7,747.67万--7,458.95万--7,583.61万--7,466.4万--67万----------------
所有者权益(或股东权益)合计 1.38%223.75亿48.51%225.43亿57.89%229.51亿58.85%222.91亿60.53%220.7亿15.00%151.8亿18.69%145.36亿18.82%140.32亿20.68%137.48亿21.00%132亿
负债和所有者权益(或股东权益)总计 7.05%441.13亿23.82%446.9亿27.57%433.84亿32.74%429.82亿37.82%412.07亿25.51%360.93亿45.34%340.08亿61.24%323.82亿66.10%298.99亿67.19%287.58亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------德勤华永会计师事务所(特殊普通合伙)------德勤华永会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。