沪深市场个股详情

603012 创力集团

添加自选
  • 4.15
  • -0.15-3.49%
未开盘 07/08 15:00 (北京)
27.01亿总市值7.12市盈率TTM

创力集团关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
(Q3)2022/03/31
(FY)2021/12/31
资产
流动资产
货币资金
50.02%10.06亿
11.81%7.33亿
-3.02%5.53亿
8.34%6.4亿
-12.47%6.71亿
17.14%6.56亿
-17.47%5.71亿
-2.59%5.9亿
34.84%7.66亿
-16.18%5.6亿
交易性金融资产
240.32%1,268.13万
--1,280.49万
--314.49万
--311.29万
--372.63万
----
----
----
----
----
应收票据及应收账款
5.08%21.4亿
0.24%21.45亿
9.38%21.42亿
11.32%21.04亿
2.34%20.36亿
-1.82%21.4亿
-1.04%19.58亿
-0.68%18.9亿
12.91%19.9亿
18.32%21.8亿
-应收票据
24.31%5,689.35万
-25.90%4,731.15万
-75.70%3,408.89万
-78.30%4,408.9万
-80.76%4,576.7万
-77.96%6,384.68万
-44.67%1.4亿
-20.46%2.03亿
-24.24%2.38亿
12.48%2.9亿
-应收账款
4.64%20.83亿
1.05%20.98亿
15.95%21.08亿
22.11%20.6亿
13.62%19.9亿
9.85%20.76亿
5.37%18.18亿
2.39%16.87亿
20.96%17.52亿
19.27%18.9亿
其他应收款(含利息和股利)
81.16%5,675.89万
-40.52%3,798.57万
13.09%3,649.42万
3.58%3,618.39万
13.19%3,133.02万
95.22%6,386.71万
-1.99%3,227.13万
-4.22%3,493.3万
-36.38%2,767.98万
5.44%3,271.58万
-其他应收款
----
----
----
3.58%3,618.39万
----
95.22%6,386.71万
----
-4.22%3,493.3万
----
5.44%3,271.58万
合同资产
11.71%1.97亿
6.00%1.79亿
36.03%2.03亿
20.43%1.92亿
19.60%1.76亿
10.15%1.69亿
22.80%1.5亿
40.67%1.6亿
11.10%1.47亿
31.33%1.53亿
预付款项
10.70%1.53亿
51.94%1.46亿
19.79%1.92亿
3.15%1.52亿
-16.79%1.38亿
-14.00%9,629.85万
38.11%1.61亿
36.83%1.47亿
14.74%1.66亿
21.13%1.12亿
存货
5.80%11.34亿
17.34%11.22亿
-2.51%11.64亿
-3.62%11.12亿
-0.32%10.72亿
1.41%9.56亿
12.27%11.94亿
9.18%11.53亿
9.25%10.76亿
14.45%9.43亿
应收款项融资
-39.30%2.07亿
-11.49%3.38亿
3.28%3.41亿
2.69%3.22亿
38.48%3.41亿
6.56%3.82亿
16.86%3.3亿
12.50%3.14亿
-29.02%2.46亿
-25.05%3.58亿
一年内到期的非流动资产
-9.84%9,046.92万
-16.80%9,070.31万
-7.83%8,745.62万
-13.42%7,745.81万
-13.76%1亿
-7.03%1.09亿
-31.75%9,488.59万
-23.97%8,946.89万
-12.71%1.16亿
-28.31%1.17亿
其他流动资产
38.07%3,171.65万
47.99%2,636.16万
20.63%2,814.7万
-11.64%2,460.56万
-22.47%2,297.18万
-25.07%1,781.26万
-33.87%2,333.26万
-7.23%2,784.66万
3.88%2,962.92万
-7.73%2,377.07万
流动资产合计
9.49%50.28亿
5.27%48.32亿
5.27%47.51亿
5.81%46.62亿
0.62%45.92亿
2.45%45.9亿
1.17%45.13亿
3.70%44.06亿
10.14%45.64亿
5.62%44.8亿
非流动资产
其他权益工具投资
90.26%2,453.25万
90.26%2,453.25万
36.43%1,860.6万
36.43%1,860.6万
-5.45%1,289.44万
-5.45%1,289.44万
-3.97%1,363.75万
-3.97%1,363.75万
-3.97%1,363.75万
-3.97%1,363.75万
投资性房地产
-10.89%1.22亿
-10.88%1.24亿
75.34%1.34亿
75.31%1.36亿
66.18%1.37亿
68.61%1.39亿
-10.58%7,617.67万
-9.33%7,729.95万
-4.32%8,271.78万
-5.14%8,271.04万
长期股权投资
5.08%1.72亿
5.11%1.72亿
-19.90%1.27亿
19.38%1.68亿
17.13%1.63亿
51.17%1.64亿
157.53%1.59亿
135.93%1.41亿
135.41%1.4亿
86.03%1.08亿
长期应收款
26.91%1.93亿
30.27%1.99亿
26.65%1.86亿
15.36%1.86亿
15.29%1.52亿
-1.04%1.53亿
-0.08%1.47亿
-10.31%1.62亿
-18.99%1.32亿
-11.31%1.54亿
固定资产
----
----
----
-3.43%8.06亿
----
-1.44%8.26亿
----
0.08%8.34亿
----
-1.21%8.38亿
在建工程
----
----
----
-93.61%228.05万
----
21.25%1,117.89万
----
124.30%3,567.47万
----
-42.02%921.95万
无形资产
41.40%1.47亿
41.73%1.48亿
27.57%1.5亿
-12.21%1.04亿
-12.48%1.04亿
-13.05%1.05亿
-1.75%1.18亿
-2.10%1.18亿
-2.45%1.19亿
-2.29%1.2亿
商誉
----
----
----
----
----
----
0.00%5,728.69万
0.00%5,728.69万
0.00%5,728.69万
0.00%5,728.69万
长期待摊费用
955.58%541.86万
365.26%240.5万
-63.89%30.53万
-67.26%29.55万
-47.16%51.33万
-52.46%51.69万
-49.87%84.55万
-69.95%90.25万
-74.36%97.16万
-76.92%108.74万
递延所得税资产
-6.01%1.76亿
-1.36%1.86亿
21.85%2.18亿
20.53%2.12亿
10.78%1.87亿
9.80%1.88亿
11.87%1.79亿
17.40%1.76亿
15.56%1.69亿
19.09%1.71亿
使用权资产
72.47%2,317.34万
66.44%2,447.97万
35.34%1,175.4万
62.78%1,327.8万
51.06%1,343.61万
51.76%1,470.74万
--868.51万
--815.71万
--889.48万
187.13%969.15万
其他非流动资产
-5.39%5,589.1万
5.73%4,491.04万
117.71%5,620.42万
242.22%7,243.35万
253.40%5,907.22万
225.75%4,247.67万
41.11%2,581.57万
-11.54%2,116.56万
-51.05%1,671.54万
-55.65%1,303.97万
非流动资产合计
8.51%17.94亿
8.95%18.05亿
5.30%17.46亿
4.47%17.18亿
5.53%16.53亿
4.90%16.57亿
11.11%16.58亿
6.56%16.45亿
2.03%15.66亿
1.25%15.79亿
资产总计
9.23%68.22亿
6.25%66.37亿
5.28%64.97亿
5.45%63.8亿
1.87%62.45亿
3.09%62.47亿
3.66%61.71亿
4.46%60.51亿
7.95%61.31亿
4.44%60.59亿
负债
流动负债
短期借款
-0.26%4.16亿
21.72%4.12亿
-0.94%4.59亿
-23.11%4.45亿
-38.42%4.17亿
-34.92%3.39亿
-6.64%4.63亿
15.74%5.79亿
60.09%6.77亿
23.76%5.21亿
应付票据及应付账款
6.30%10.46亿
-0.61%9.95亿
1.62%9.77亿
8.47%9.78亿
16.77%9.84亿
11.06%10.01亿
5.29%9.62亿
3.20%9.02亿
0.58%8.42亿
5.32%9.01亿
-应付票据
13.73%3.53亿
5.45%2.95亿
22.07%2.82亿
29.71%2.73亿
23.56%3.11亿
6.68%2.8亿
-13.51%2.31亿
-13.10%2.1亿
1.62%2.51亿
16.04%2.62亿
-应付账款
2.87%6.92亿
-2.97%6.99亿
-4.86%6.95亿
2.01%7.05亿
13.88%6.73亿
12.85%7.21亿
13.08%7.3亿
9.44%6.91亿
0.14%5.91亿
1.48%6.39亿
合同负债
-20.70%1.84亿
-0.54%2.14亿
-11.24%2.26亿
34.22%2.88亿
20.71%2.32亿
17.18%2.15亿
32.27%2.55亿
12.43%2.15亿
-2.50%1.92亿
-2.17%1.83亿
预收款项
8.24%1,196.78万
14.23%1,156.56万
-7.38%1,116.2万
11.89%1,168.22万
4.85%1,105.66万
-17.12%1,012.47万
-21.62%1,205.12万
-25.92%1,044.04万
-20.76%1,054.53万
-11.40%1,221.61万
应付职工薪酬
11.63%2,688.7万
14.11%6,046.39万
-2.35%4,061.29万
-5.35%3,413.83万
-20.74%2,408.62万
9.52%5,298.64万
15.38%4,159.23万
24.00%3,606.96万
27.24%3,039万
10.61%4,837.87万
应交税费
-20.28%3,927.37万
-48.71%7,003.77万
-28.26%6,006.99万
-20.61%5,826.67万
-16.53%4,926.6万
17.35%1.37亿
107.86%8,373.8万
107.07%7,339.41万
18.30%5,902.59万
14.03%1.16亿
其他应付款(含利息和股利)
-3.62%7.81亿
-1.68%8.2亿
23.34%8.48亿
18.24%8.03亿
6.13%8.11亿
2.81%8.34亿
28.49%6.87亿
31.30%6.79亿
36.88%7.64亿
31.60%8.12亿
-应付股利
-3.33%2,610.65万
-3.33%2,610.65万
-16.88%2,610.65万
-1.67%2,655.65万
0.00%2,700.65万
0.00%2,700.65万
16.29%3,140.65万
0.00%2,700.65万
0.00%2,700.65万
0.00%2,700.65万
-其他应付款
----
----
----
19.07%7.77亿
----
2.90%8.07亿
----
33.03%6.52亿
----
33.05%7.85亿
一年内到期的非流动负债
194.15%1.62亿
-8.17%6,172.19万
-18.72%6,731.4万
-37.15%6,414.43万
10.05%5,508.22万
15.69%6,721.1万
96.52%8,281.72万
73.66%1.02亿
-13.65%5,004.98万
-29.15%5,809.8万
其他流动负债
25.70%3,830.05万
-23.72%3,088.01万
-48.08%3,099.91万
-47.91%3,859.88万
-60.84%3,047万
-30.40%4,048.52万
48.33%5,970.45万
99.18%7,409.35万
146.99%7,780.84万
111.18%5,816.49万
流动负债调整项目
---0.01
----
----
----
----
----
----
----
----
----
流动负债合计
3.52%27.05亿
-0.76%26.76亿
2.77%27.2亿
1.91%27.21亿
-3.33%26.13亿
-0.51%26.96亿
14.53%26.46亿
18.34%26.7亿
23.31%27.03亿
15.34%27.1亿
非流动负债
长期借款
462.80%1.53亿
81.57%5,052.08万
22.29%3,839.9万
59.98%4,082.68万
-30.51%2,722.46万
-50.70%2,782.46万
4.37%3,140万
-40.62%2,552万
-23.73%3,917.66万
-21.19%5,644.08万
长期应付款
----
----
----
-54.44%1,947.17万
----
-55.88%3,362.23万
----
-56.68%4,274.06万
----
23.82%7,620.29万
预计负债
11.35%8,853.8万
11.89%8,814.71万
9.31%8,847.66万
8.78%8,350.29万
5.97%7,951.67万
6.47%7,877.71万
18.43%8,094.29万
29.70%7,676.35万
20.97%7,503.5万
18.46%7,399.33万
递延所得税负债
3.14%595.03万
5.54%606.18万
9,430.15%747.85万
8,318.48%818.5万
4,849.85%576.94万
4,083.50%574.34万
-75.50%7.85万
-68.13%9.72万
-59.58%11.66万
-49.45%13.73万
长期递延收益
120.29%3,986.06万
115.63%4,048.17万
42.09%3,316.1万
-27.91%1,749万
-29.15%1,809.46万
-28.22%1,877.4万
-15.81%2,333.84万
-15.37%2,426.13万
-14.63%2,553.98万
-14.49%2,615.48万
租赁负债
83.35%1,969.6万
82.90%1,914.88万
18.99%654.81万
37.17%692.92万
107.30%1,074.22万
102.61%1,046.93万
--550.3万
--505.16万
--518.21万
82.03%516.71万
非流动负债合计
107.04%3.35亿
27.46%2.23亿
12.76%1.9亿
1.13%1.76亿
-32.25%1.62亿
-26.41%1.75亿
-23.18%1.68亿
-24.09%1.74亿
18.63%2.39亿
3.83%2.38亿
负债合计
9.55%30.4亿
0.97%28.99亿
3.36%29.09亿
1.86%28.98亿
-5.67%27.75亿
-2.60%28.71亿
11.27%28.14亿
14.42%28.45亿
22.92%29.42亿
14.32%29.48亿
所有者权益(或股东权益)
实收资本(或股本)
-0.12%6.51亿
-0.12%6.51亿
0.17%6.52亿
2.36%6.52亿
2.36%6.52亿
2.36%6.52亿
2.19%6.5亿
0.00%6.37亿
0.00%6.37亿
0.00%6.37亿
资本公积
9.32%2.13亿
12.50%2.1亿
8.60%2.08亿
28.59%2.03亿
23.34%1.95亿
18.20%1.87亿
-57.53%1.91亿
-64.97%1.58亿
-64.94%1.58亿
-64.94%1.58亿
盈余公积
9.41%2.55亿
9.41%2.55亿
14.13%2.33亿
14.13%2.33亿
14.13%2.33亿
14.13%2.33亿
10.68%2.04亿
10.68%2.04亿
10.68%2.04亿
10.68%2.04亿
未分配利润
12.76%25.87亿
14.22%25.27亿
14.72%23.96亿
16.48%23.16亿
16.62%22.94亿
17.20%22.12亿
14.46%20.89亿
15.55%19.88亿
15.01%19.67亿
13.96%18.87亿
减:库存股
-45.09%2,479.32万
-45.09%2,479.32万
--2,935.35万
--4,515万
--4,515万
--4,515万
----
----
----
----
其他综合收益
34.65%-555.7万
34.72%-555.35万
33.39%-851.35万
33.31%-851.49万
33.34%-850.4万
33.32%-850.68万
-3.57%-1,278.05万
-3.47%-1,276.86万
-3.38%-1,275.71万
-3.39%-1,275.79万
归属母公司所有者权益合计
10.70%36.76亿
11.84%36.12亿
10.53%34.51亿
12.63%33.5亿
12.42%33.21亿
12.40%32.3亿
1.23%31.22亿
-0.20%29.74亿
-0.56%29.54亿
-1.44%28.74亿
少数股东权益
-29.27%1.06亿
-13.66%1.25亿
-41.74%1.37亿
-42.76%1.33亿
-36.21%1.5亿
-38.89%1.45亿
-30.94%2.34亿
-28.95%2.32亿
-25.52%2.35亿
-22.60%2.38亿
所有者权益(或股东权益)调整项目
---0.01
----
----
----
----
----
----
----
----
----
所有者权益(或股东权益)合计
8.97%37.82亿
10.74%37.38亿
6.88%35.87亿
8.63%34.83亿
8.83%34.71亿
8.48%33.75亿
-1.96%33.57亿
-3.03%32.06亿
-2.96%31.89亿
-3.46%31.11亿
负债和权益调整项目
--0.01
----
----
----
----
----
----
----
----
----
负债和所有者权益(或股东权益)总计
9.23%68.22亿
6.25%66.37亿
5.28%64.97亿
5.45%63.8亿
1.87%62.45亿
3.09%62.47亿
3.66%61.71亿
4.46%60.51亿
7.95%61.31亿
4.44%60.59亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
立信会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30(Q3)2022/03/31(FY)2021/12/31
资产
流动资产
货币资金 50.02%10.06亿11.81%7.33亿-3.02%5.53亿8.34%6.4亿-12.47%6.71亿17.14%6.56亿-17.47%5.71亿-2.59%5.9亿34.84%7.66亿-16.18%5.6亿
交易性金融资产 240.32%1,268.13万--1,280.49万--314.49万--311.29万--372.63万--------------------
应收票据及应收账款 5.08%21.4亿0.24%21.45亿9.38%21.42亿11.32%21.04亿2.34%20.36亿-1.82%21.4亿-1.04%19.58亿-0.68%18.9亿12.91%19.9亿18.32%21.8亿
-应收票据 24.31%5,689.35万-25.90%4,731.15万-75.70%3,408.89万-78.30%4,408.9万-80.76%4,576.7万-77.96%6,384.68万-44.67%1.4亿-20.46%2.03亿-24.24%2.38亿12.48%2.9亿
-应收账款 4.64%20.83亿1.05%20.98亿15.95%21.08亿22.11%20.6亿13.62%19.9亿9.85%20.76亿5.37%18.18亿2.39%16.87亿20.96%17.52亿19.27%18.9亿
其他应收款(含利息和股利) 81.16%5,675.89万-40.52%3,798.57万13.09%3,649.42万3.58%3,618.39万13.19%3,133.02万95.22%6,386.71万-1.99%3,227.13万-4.22%3,493.3万-36.38%2,767.98万5.44%3,271.58万
-其他应收款 ------------3.58%3,618.39万----95.22%6,386.71万-----4.22%3,493.3万----5.44%3,271.58万
合同资产 11.71%1.97亿6.00%1.79亿36.03%2.03亿20.43%1.92亿19.60%1.76亿10.15%1.69亿22.80%1.5亿40.67%1.6亿11.10%1.47亿31.33%1.53亿
预付款项 10.70%1.53亿51.94%1.46亿19.79%1.92亿3.15%1.52亿-16.79%1.38亿-14.00%9,629.85万38.11%1.61亿36.83%1.47亿14.74%1.66亿21.13%1.12亿
存货 5.80%11.34亿17.34%11.22亿-2.51%11.64亿-3.62%11.12亿-0.32%10.72亿1.41%9.56亿12.27%11.94亿9.18%11.53亿9.25%10.76亿14.45%9.43亿
应收款项融资 -39.30%2.07亿-11.49%3.38亿3.28%3.41亿2.69%3.22亿38.48%3.41亿6.56%3.82亿16.86%3.3亿12.50%3.14亿-29.02%2.46亿-25.05%3.58亿
一年内到期的非流动资产 -9.84%9,046.92万-16.80%9,070.31万-7.83%8,745.62万-13.42%7,745.81万-13.76%1亿-7.03%1.09亿-31.75%9,488.59万-23.97%8,946.89万-12.71%1.16亿-28.31%1.17亿
其他流动资产 38.07%3,171.65万47.99%2,636.16万20.63%2,814.7万-11.64%2,460.56万-22.47%2,297.18万-25.07%1,781.26万-33.87%2,333.26万-7.23%2,784.66万3.88%2,962.92万-7.73%2,377.07万
流动资产合计 9.49%50.28亿5.27%48.32亿5.27%47.51亿5.81%46.62亿0.62%45.92亿2.45%45.9亿1.17%45.13亿3.70%44.06亿10.14%45.64亿5.62%44.8亿
非流动资产
其他权益工具投资 90.26%2,453.25万90.26%2,453.25万36.43%1,860.6万36.43%1,860.6万-5.45%1,289.44万-5.45%1,289.44万-3.97%1,363.75万-3.97%1,363.75万-3.97%1,363.75万-3.97%1,363.75万
投资性房地产 -10.89%1.22亿-10.88%1.24亿75.34%1.34亿75.31%1.36亿66.18%1.37亿68.61%1.39亿-10.58%7,617.67万-9.33%7,729.95万-4.32%8,271.78万-5.14%8,271.04万
长期股权投资 5.08%1.72亿5.11%1.72亿-19.90%1.27亿19.38%1.68亿17.13%1.63亿51.17%1.64亿157.53%1.59亿135.93%1.41亿135.41%1.4亿86.03%1.08亿
长期应收款 26.91%1.93亿30.27%1.99亿26.65%1.86亿15.36%1.86亿15.29%1.52亿-1.04%1.53亿-0.08%1.47亿-10.31%1.62亿-18.99%1.32亿-11.31%1.54亿
固定资产 -------------3.43%8.06亿-----1.44%8.26亿----0.08%8.34亿-----1.21%8.38亿
在建工程 -------------93.61%228.05万----21.25%1,117.89万----124.30%3,567.47万-----42.02%921.95万
无形资产 41.40%1.47亿41.73%1.48亿27.57%1.5亿-12.21%1.04亿-12.48%1.04亿-13.05%1.05亿-1.75%1.18亿-2.10%1.18亿-2.45%1.19亿-2.29%1.2亿
商誉 ------------------------0.00%5,728.69万0.00%5,728.69万0.00%5,728.69万0.00%5,728.69万
长期待摊费用 955.58%541.86万365.26%240.5万-63.89%30.53万-67.26%29.55万-47.16%51.33万-52.46%51.69万-49.87%84.55万-69.95%90.25万-74.36%97.16万-76.92%108.74万
递延所得税资产 -6.01%1.76亿-1.36%1.86亿21.85%2.18亿20.53%2.12亿10.78%1.87亿9.80%1.88亿11.87%1.79亿17.40%1.76亿15.56%1.69亿19.09%1.71亿
使用权资产 72.47%2,317.34万66.44%2,447.97万35.34%1,175.4万62.78%1,327.8万51.06%1,343.61万51.76%1,470.74万--868.51万--815.71万--889.48万187.13%969.15万
其他非流动资产 -5.39%5,589.1万5.73%4,491.04万117.71%5,620.42万242.22%7,243.35万253.40%5,907.22万225.75%4,247.67万41.11%2,581.57万-11.54%2,116.56万-51.05%1,671.54万-55.65%1,303.97万
非流动资产合计 8.51%17.94亿8.95%18.05亿5.30%17.46亿4.47%17.18亿5.53%16.53亿4.90%16.57亿11.11%16.58亿6.56%16.45亿2.03%15.66亿1.25%15.79亿
资产总计 9.23%68.22亿6.25%66.37亿5.28%64.97亿5.45%63.8亿1.87%62.45亿3.09%62.47亿3.66%61.71亿4.46%60.51亿7.95%61.31亿4.44%60.59亿
负债
流动负债
短期借款 -0.26%4.16亿21.72%4.12亿-0.94%4.59亿-23.11%4.45亿-38.42%4.17亿-34.92%3.39亿-6.64%4.63亿15.74%5.79亿60.09%6.77亿23.76%5.21亿
应付票据及应付账款 6.30%10.46亿-0.61%9.95亿1.62%9.77亿8.47%9.78亿16.77%9.84亿11.06%10.01亿5.29%9.62亿3.20%9.02亿0.58%8.42亿5.32%9.01亿
-应付票据 13.73%3.53亿5.45%2.95亿22.07%2.82亿29.71%2.73亿23.56%3.11亿6.68%2.8亿-13.51%2.31亿-13.10%2.1亿1.62%2.51亿16.04%2.62亿
-应付账款 2.87%6.92亿-2.97%6.99亿-4.86%6.95亿2.01%7.05亿13.88%6.73亿12.85%7.21亿13.08%7.3亿9.44%6.91亿0.14%5.91亿1.48%6.39亿
合同负债 -20.70%1.84亿-0.54%2.14亿-11.24%2.26亿34.22%2.88亿20.71%2.32亿17.18%2.15亿32.27%2.55亿12.43%2.15亿-2.50%1.92亿-2.17%1.83亿
预收款项 8.24%1,196.78万14.23%1,156.56万-7.38%1,116.2万11.89%1,168.22万4.85%1,105.66万-17.12%1,012.47万-21.62%1,205.12万-25.92%1,044.04万-20.76%1,054.53万-11.40%1,221.61万
应付职工薪酬 11.63%2,688.7万14.11%6,046.39万-2.35%4,061.29万-5.35%3,413.83万-20.74%2,408.62万9.52%5,298.64万15.38%4,159.23万24.00%3,606.96万27.24%3,039万10.61%4,837.87万
应交税费 -20.28%3,927.37万-48.71%7,003.77万-28.26%6,006.99万-20.61%5,826.67万-16.53%4,926.6万17.35%1.37亿107.86%8,373.8万107.07%7,339.41万18.30%5,902.59万14.03%1.16亿
其他应付款(含利息和股利) -3.62%7.81亿-1.68%8.2亿23.34%8.48亿18.24%8.03亿6.13%8.11亿2.81%8.34亿28.49%6.87亿31.30%6.79亿36.88%7.64亿31.60%8.12亿
-应付股利 -3.33%2,610.65万-3.33%2,610.65万-16.88%2,610.65万-1.67%2,655.65万0.00%2,700.65万0.00%2,700.65万16.29%3,140.65万0.00%2,700.65万0.00%2,700.65万0.00%2,700.65万
-其他应付款 ------------19.07%7.77亿----2.90%8.07亿----33.03%6.52亿----33.05%7.85亿
一年内到期的非流动负债 194.15%1.62亿-8.17%6,172.19万-18.72%6,731.4万-37.15%6,414.43万10.05%5,508.22万15.69%6,721.1万96.52%8,281.72万73.66%1.02亿-13.65%5,004.98万-29.15%5,809.8万
其他流动负债 25.70%3,830.05万-23.72%3,088.01万-48.08%3,099.91万-47.91%3,859.88万-60.84%3,047万-30.40%4,048.52万48.33%5,970.45万99.18%7,409.35万146.99%7,780.84万111.18%5,816.49万
流动负债调整项目 ---0.01------------------------------------
流动负债合计 3.52%27.05亿-0.76%26.76亿2.77%27.2亿1.91%27.21亿-3.33%26.13亿-0.51%26.96亿14.53%26.46亿18.34%26.7亿23.31%27.03亿15.34%27.1亿
非流动负债
长期借款 462.80%1.53亿81.57%5,052.08万22.29%3,839.9万59.98%4,082.68万-30.51%2,722.46万-50.70%2,782.46万4.37%3,140万-40.62%2,552万-23.73%3,917.66万-21.19%5,644.08万
长期应付款 -------------54.44%1,947.17万-----55.88%3,362.23万-----56.68%4,274.06万----23.82%7,620.29万
预计负债 11.35%8,853.8万11.89%8,814.71万9.31%8,847.66万8.78%8,350.29万5.97%7,951.67万6.47%7,877.71万18.43%8,094.29万29.70%7,676.35万20.97%7,503.5万18.46%7,399.33万
递延所得税负债 3.14%595.03万5.54%606.18万9,430.15%747.85万8,318.48%818.5万4,849.85%576.94万4,083.50%574.34万-75.50%7.85万-68.13%9.72万-59.58%11.66万-49.45%13.73万
长期递延收益 120.29%3,986.06万115.63%4,048.17万42.09%3,316.1万-27.91%1,749万-29.15%1,809.46万-28.22%1,877.4万-15.81%2,333.84万-15.37%2,426.13万-14.63%2,553.98万-14.49%2,615.48万
租赁负债 83.35%1,969.6万82.90%1,914.88万18.99%654.81万37.17%692.92万107.30%1,074.22万102.61%1,046.93万--550.3万--505.16万--518.21万82.03%516.71万
非流动负债合计 107.04%3.35亿27.46%2.23亿12.76%1.9亿1.13%1.76亿-32.25%1.62亿-26.41%1.75亿-23.18%1.68亿-24.09%1.74亿18.63%2.39亿3.83%2.38亿
负债合计 9.55%30.4亿0.97%28.99亿3.36%29.09亿1.86%28.98亿-5.67%27.75亿-2.60%28.71亿11.27%28.14亿14.42%28.45亿22.92%29.42亿14.32%29.48亿
所有者权益(或股东权益)
实收资本(或股本) -0.12%6.51亿-0.12%6.51亿0.17%6.52亿2.36%6.52亿2.36%6.52亿2.36%6.52亿2.19%6.5亿0.00%6.37亿0.00%6.37亿0.00%6.37亿
资本公积 9.32%2.13亿12.50%2.1亿8.60%2.08亿28.59%2.03亿23.34%1.95亿18.20%1.87亿-57.53%1.91亿-64.97%1.58亿-64.94%1.58亿-64.94%1.58亿
盈余公积 9.41%2.55亿9.41%2.55亿14.13%2.33亿14.13%2.33亿14.13%2.33亿14.13%2.33亿10.68%2.04亿10.68%2.04亿10.68%2.04亿10.68%2.04亿
未分配利润 12.76%25.87亿14.22%25.27亿14.72%23.96亿16.48%23.16亿16.62%22.94亿17.20%22.12亿14.46%20.89亿15.55%19.88亿15.01%19.67亿13.96%18.87亿
减:库存股 -45.09%2,479.32万-45.09%2,479.32万--2,935.35万--4,515万--4,515万--4,515万----------------
其他综合收益 34.65%-555.7万34.72%-555.35万33.39%-851.35万33.31%-851.49万33.34%-850.4万33.32%-850.68万-3.57%-1,278.05万-3.47%-1,276.86万-3.38%-1,275.71万-3.39%-1,275.79万
归属母公司所有者权益合计 10.70%36.76亿11.84%36.12亿10.53%34.51亿12.63%33.5亿12.42%33.21亿12.40%32.3亿1.23%31.22亿-0.20%29.74亿-0.56%29.54亿-1.44%28.74亿
少数股东权益 -29.27%1.06亿-13.66%1.25亿-41.74%1.37亿-42.76%1.33亿-36.21%1.5亿-38.89%1.45亿-30.94%2.34亿-28.95%2.32亿-25.52%2.35亿-22.60%2.38亿
所有者权益(或股东权益)调整项目 ---0.01------------------------------------
所有者权益(或股东权益)合计 8.97%37.82亿10.74%37.38亿6.88%35.87亿8.63%34.83亿8.83%34.71亿8.48%33.75亿-1.96%33.57亿-3.03%32.06亿-2.96%31.89亿-3.46%31.11亿
负债和权益调整项目 --0.01------------------------------------
负债和所有者权益(或股东权益)总计 9.23%68.22亿6.25%66.37亿5.28%64.97亿5.45%63.8亿1.87%62.45亿3.09%62.47亿3.66%61.71亿4.46%60.51亿7.95%61.31亿4.44%60.59亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --立信会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

分析

分析师评级

暂无数据

目标价预测

暂无数据

热议
沪深
综合热度
股票代码
最新价
涨跌幅