沪深市场个股详情

603035 常熟汽饰

添加自选
  • 14.97
  • +0.14+0.94%
未开盘 12/12 15:00 (北京)
56.89亿总市值10.40市盈率TTM

常熟汽饰关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
资产
流动资产
货币资金
-45.47%3.32亿
-5.58%6.93亿
-10.81%4.11亿
-8.71%6.68亿
35.13%6.1亿
89.44%7.34亿
-19.39%4.61亿
65.23%7.31亿
10.18%4.51亿
-25.40%3.87亿
交易性金融资产
----
----
----
----
----
----
28.00%1.28亿
----
-21.50%1.57亿
8.82%1.85亿
应收票据及应收账款
29.93%23.75亿
41.83%21.82亿
37.08%20.39亿
49.09%21.18亿
28.79%18.28亿
32.14%15.38亿
57.86%14.87亿
46.29%14.21亿
95.48%14.19亿
60.17%11.64亿
-应收票据
98.89%2.07亿
114.46%2.14亿
109.99%3.03亿
67.68%1.77亿
-7.05%1.04亿
-32.03%9,986.79万
58.21%1.44亿
94.54%1.05亿
887.64%1.12亿
1,566.41%1.47亿
-应收账款
25.76%21.68亿
36.79%19.67亿
29.24%17.36亿
47.61%19.42亿
31.86%17.24亿
41.41%14.38亿
57.83%13.43亿
43.44%13.15亿
82.90%13.07亿
41.68%10.17亿
其他应收款(含利息和股利)
-5.32%1,876.16万
19.34%1,810.03万
50.65%1,370.89万
43.31%1,346.28万
6.97%1,981.59万
-5.39%1,516.71万
-54.88%909.97万
-11.45%939.39万
0.10%1,852.45万
-10.91%1,603.13万
-其他应收款
----
19.34%1,810.03万
----
----
----
-5.39%1,516.71万
----
-11.45%939.39万
----
-10.91%1,603.13万
合同资产
-32.23%2,422.31万
4.12%3,713.12万
17.19%2,878.51万
8.23%3,896.73万
51.25%3,574.17万
91.50%3,566.26万
17.36%2,456.28万
101.89%3,600.52万
311.55%2,363.08万
40.98%1,862.32万
预付款项
4.66%3,131.62万
-10.84%2,431.7万
29.84%3,496.06万
20.56%2,362.78万
-16.44%2,992.29万
-10.43%2,727.33万
-9.44%2,692.5万
-13.89%1,959.86万
-8.93%3,580.81万
-11.39%3,044.84万
存货
14.39%8.61亿
2.80%7.52亿
18.91%7.56亿
25.35%7.44亿
42.35%7.53亿
57.74%7.31亿
45.53%6.35亿
28.17%5.93亿
22.64%5.29亿
-2.91%4.63亿
应收款项融资
12.01%4.43亿
24.74%4.39亿
104.61%6.41亿
25.61%4.36亿
98.33%3.95亿
59.82%3.52亿
52.84%3.13亿
34.32%3.47亿
28.26%1.99亿
38.31%2.2亿
一年内到期的非流动资产
85.94%644.48万
114.68%818.23万
336.09%972.63万
351.84%1,052.46万
--346.61万
--381.13万
--223.04万
--232.92万
----
----
其他流动资产
88.33%8,255.03万
104.52%6,261.63万
150.90%6,071.65万
160.91%5,377.74万
-61.09%4,383.3万
-69.28%3,061.64万
-83.80%2,419.98万
-86.14%2,061.15万
-26.30%1.13亿
-50.90%9,967.61万
流动资产合计
12.27%41.74亿
21.57%42.15亿
28.36%39.95亿
29.10%41.06亿
26.21%37.18亿
34.15%34.68亿
25.69%31.12亿
30.61%31.8亿
37.77%29.46亿
11.36%25.85亿
非流动资产
其他非流动金融资产
-14.62%8,716.57万
-19.22%8,576.48万
-28.88%8,795.01万
-19.16%9,997.21万
51.80%1.02亿
57.87%1.06亿
83.88%1.24亿
123.82%1.24亿
46.20%6,725.17万
46.20%6,725.17万
投资性房地产
-9.50%8,121.37万
-9.36%8,283.69万
-7.11%8,642.93万
-9.06%8,605.76万
-6.85%8,973.87万
-6.73%9,139.34万
-6.61%9,304.82万
-6.40%9,463.16万
-5.02%9,633.45万
-4.92%9,798.63万
长期股权投资
2.02%21.22亿
0.83%20.21亿
3.12%21.42亿
2.12%20.94亿
4.05%20.8亿
2.75%20.04亿
5.95%20.77亿
2.09%20.5亿
1.00%19.99亿
0.68%19.5亿
长期应收款
578.34%2,898.78万
307.03%1,955.38万
299.75%1,579.11万
121.24%945.22万
--427.34万
--480.4万
--395.02万
--427.23万
----
----
固定资产
----
26.15%25.18亿
----
----
----
1.78%19.96亿
----
0.50%19.56亿
----
2.30%19.61亿
在建工程
----
-54.38%1.83亿
----
----
----
312.15%4.02亿
----
16.64%1.18亿
----
-18.48%9,746.54万
无形资产
3.59%3.07亿
3.99%3.1亿
4.00%3.12亿
11.93%3.15亿
10.30%2.97亿
10.29%2.98亿
10.05%3亿
2.43%2.81亿
-2.75%2.69亿
-3.63%2.7亿
商誉
0.00%1.47亿
0.00%1.47亿
0.00%1.47亿
0.00%1.47亿
0.00%1.47亿
0.00%1.47亿
0.00%1.47亿
0.00%1.47亿
29.87%1.47亿
29.87%1.47亿
长期待摊费用
-4.74%2.87亿
20.77%3.39亿
37.69%4.16亿
34.42%3.87亿
-5.53%3.02亿
-16.23%2.81亿
-6.55%3.02亿
-5.87%2.88亿
9.01%3.19亿
36.41%3.36亿
递延所得税资产
41.10%1.05亿
35.17%8,993.35万
0.62%8,771.29万
-2.57%8,536.51万
7.56%7,455.31万
-1.67%6,653.38万
28.15%8,717.33万
28.42%8,761.55万
6.46%6,931.62万
7.48%6,766.18万
使用权资产
13.29%6,999.9万
-8.43%6,005.86万
-6.23%6,430.05万
-5.94%6,803.39万
157.25%6,178.82万
159.31%6,559.06万
154.87%6,856.94万
153.92%7,232.96万
8.26%2,401.87万
94.92%2,529.47万
其他非流动资产
82.52%4,632.9万
-9.94%7,630.76万
-62.37%3,565.97万
-81.97%2,430.02万
41.38%2,538.33万
818.93%8,472.51万
64.01%9,475.62万
208.01%1.35亿
-66.45%1,795.35万
-78.43%922万
非流动资产合计
5.61%60.44亿
6.95%59.32亿
10.90%61.31亿
12.41%60.23亿
12.59%57.23亿
10.30%55.47亿
8.25%55.28亿
5.46%53.58亿
2.03%50.83亿
3.03%50.29亿
资产总计
8.23%102.19亿
12.57%101.48亿
17.19%101.26亿
18.63%101.29亿
17.58%94.41亿
18.40%90.14亿
13.94%86.4亿
13.61%85.38亿
12.76%80.3亿
5.72%76.14亿
负债
流动负债
短期借款
-5.71%10.29亿
8.31%10.15亿
51.15%10.47亿
59.86%11.2亿
69.06%10.92亿
45.59%9.37亿
1.64%6.93亿
0.26%7亿
-15.33%6.46亿
-28.99%6.44亿
应付票据及应付账款
11.33%23.93亿
19.35%24.25亿
24.23%24.28亿
30.77%25.33亿
30.92%21.49亿
40.86%20.32亿
43.25%19.55亿
37.28%19.37亿
36.62%16.41亿
20.58%14.43亿
-应付票据
-36.52%5.46亿
-20.70%7.28亿
4.27%9.68亿
14.11%10.12亿
28.33%8.6亿
45.05%9.18亿
38.66%9.28亿
33.37%8.87亿
17.02%6.7亿
15.35%6.33亿
-应付账款
43.29%18.46亿
52.33%16.97亿
42.27%14.6亿
44.84%15.21亿
32.71%12.89亿
37.58%11.14亿
47.66%10.26亿
40.77%10.5亿
54.49%9.71亿
25.00%8.1亿
合同负债
-15.21%2.69亿
-9.38%2.83亿
6.70%3.29亿
-4.34%2.6亿
4.91%3.18亿
5.15%3.12亿
7.56%3.08亿
0.15%2.72亿
28.82%3.03亿
28.26%2.97亿
预收款项
0.42%266.66万
-9.34%241.92万
-10.36%166.37万
70.98%381.74万
-9.90%265.54万
105.19%266.83万
178.46%185.6万
18.83%223.26万
-57.92%294.72万
-79.28%130.04万
应付职工薪酬
30.57%9,491.97万
33.74%8,563.87万
50.27%7,568.25万
68.36%7,104.85万
29.07%7,269.61万
23.28%6,403.29万
32.43%5,036.39万
25.13%4,220.07万
48.29%5,632.41万
37.00%5,193.95万
应交税费
-10.21%4,895.24万
8.33%4,907.43万
-6.39%5,158.78万
-3.86%6,284.85万
-35.43%5,452.01万
-22.77%4,530.04万
-11.03%5,510.75万
24.24%6,537.05万
246.16%8,443.85万
191.81%5,865.43万
其他应付款(含利息和股利)
6.94%2.15亿
53.75%3亿
91.76%2.43亿
74.25%2.76亿
58.76%2.01亿
41.67%1.95亿
-9.93%1.27亿
4.90%1.58亿
-7.40%1.27亿
-1.77%1.38亿
-其他应付款
----
53.75%3亿
----
----
----
41.67%1.95亿
----
4.90%1.58亿
----
-1.77%1.38亿
一年内到期的非流动负债
-20.73%1.51亿
-7.11%1.79亿
187.45%2.33亿
102.00%2.34亿
138.46%1.91亿
124.79%1.92亿
38.84%8,103.15万
73.92%1.16亿
1,954.19%8,007.34万
296.49%8,551.38万
其他流动负债
238.47%1.59亿
105.11%1.29亿
79.43%1.04亿
131.16%7,506.77万
-51.15%4,690.15万
-34.95%6,297.67万
17.58%5,807.48万
6.96%3,247.44万
265.72%9,601.74万
304.41%9,681.03万
流动负债合计
5.71%43.63亿
16.25%44.68亿
35.59%45.13亿
39.37%46.35亿
35.92%41.28亿
36.54%38.44亿
24.13%33.29亿
22.39%33.26亿
24.67%30.37亿
8.92%28.15亿
非流动负债
长期借款
60.45%3.43亿
40.73%3.14亿
-30.24%2.21亿
-37.38%1.95亿
-21.73%2.14亿
-11.63%2.23亿
1.99%3.16亿
9.58%3.12亿
-15.43%2.73亿
-23.47%2.52亿
预计负债
-52.11%796.84万
-39.82%946.29万
-39.06%937.44万
-27.70%1,140万
25.91%1,663.96万
18.24%1,572.41万
26.24%1,538.3万
13.07%1,576.8万
29.26%1,321.55万
27.38%1,329.84万
递延所得税负债
41.84%8,865.24万
50.90%8,980.89万
2.44%8,892.63万
11.99%9,712.24万
-23.18%6,249.97万
-27.86%5,951.61万
6.20%8,680.74万
4.90%8,672.04万
7.13%8,136.17万
9.77%8,250.21万
长期递延收益
12.44%1.13亿
6.61%1.08亿
2.04%1.05亿
-5.65%9,760.26万
-2.71%1亿
5.56%1.01亿
6.92%1.03亿
9.43%1.03亿
14.31%1.03亿
4.88%9,559.24万
租赁负债
8.79%5,205.22万
-2.90%4,897.62万
-17.66%5,066.93万
-8.99%5,228.35万
126.64%4,784.79万
131.87%5,043.9万
173.21%6,153.77万
153.38%5,745.12万
11.23%2,111.18万
125.61%2,175.35万
非流动负债合计
37.03%6.04亿
26.70%5.69亿
-18.57%4.75亿
-21.14%4.54亿
-10.33%4.41亿
-3.42%4.49亿
-15.10%5.83亿
-15.90%5.76亿
-30.04%4.92亿
-34.51%4.65亿
负债合计
8.73%49.67亿
17.34%50.38亿
27.51%49.88亿
30.44%50.89亿
29.48%45.68亿
30.87%42.93亿
16.13%39.12亿
14.69%39.01亿
12.43%35.28亿
-0.45%32.81亿
所有者权益(或股东权益)
实收资本(或股本)
0.00%3.8亿
0.00%3.8亿
0.00%3.8亿
0.00%3.8亿
0.00%3.8亿
0.00%3.8亿
4.47%3.8亿
5.34%3.8亿
5.35%3.8亿
5.82%3.8亿
资本公积
0.05%20.14亿
0.04%20.14亿
0.01%20.14亿
-0.00%20.14亿
-0.09%20.13亿
-0.09%20.13亿
8.13%20.14亿
9.75%20.14亿
9.66%20.15亿
10.65%20.15亿
盈余公积
0.00%1.9亿
0.00%1.9亿
0.00%1.9亿
0.00%1.9亿
5.34%1.9亿
5.34%1.9亿
5.34%1.9亿
5.34%1.9亿
5.14%1.8亿
5.14%1.8亿
未分配利润
16.82%26.63亿
19.21%25.34亿
18.91%25.46亿
19.15%24.42亿
18.94%22.8亿
21.64%21.26亿
21.75%21.41亿
21.98%20.49亿
23.96%19.17亿
17.92%17.48亿
其他综合收益
362.88%493.13万
-422.63%-980.38万
13,769.44%609.56万
25,110.33%1,145.58万
-528.28%-187.59万
-528.28%-187.59万
-76.43%4.39万
-75.63%4.54万
885.77%43.8万
885.77%43.8万
归属母公司所有者权益合计
8.05%52.52亿
8.53%51.08亿
8.70%51.36亿
8.72%50.37亿
8.20%48.61亿
8.87%47.07亿
12.38%47.25亿
12.96%46.33亿
13.41%44.93亿
11.37%43.23亿
少数股东权益
-109.38%-112.68万
-88.84%155.61万
-59.73%143.78万
-20.54%323.3万
38.12%1,201.32万
44.50%1,394.69万
-64.19%357.02万
-67.68%406.85万
-58.69%869.74万
-60.50%965.21万
所有者权益(或股东权益)合计
7.76%52.51亿
8.24%51.1亿
8.65%51.37亿
8.69%50.4亿
8.26%48.73亿
8.95%47.21亿
12.20%47.29亿
12.72%46.37亿
13.03%45.01亿
10.92%43.33亿
负债和所有者权益(或股东权益)总计
8.23%102.19亿
12.57%101.48亿
17.19%101.26亿
18.63%101.29亿
17.58%94.41亿
18.40%90.14亿
13.94%86.4亿
13.61%85.38亿
12.76%80.3亿
5.72%76.14亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
资产
流动资产
货币资金 -45.47%3.32亿-5.58%6.93亿-10.81%4.11亿-8.71%6.68亿35.13%6.1亿89.44%7.34亿-19.39%4.61亿65.23%7.31亿10.18%4.51亿-25.40%3.87亿
交易性金融资产 ------------------------28.00%1.28亿-----21.50%1.57亿8.82%1.85亿
应收票据及应收账款 29.93%23.75亿41.83%21.82亿37.08%20.39亿49.09%21.18亿28.79%18.28亿32.14%15.38亿57.86%14.87亿46.29%14.21亿95.48%14.19亿60.17%11.64亿
-应收票据 98.89%2.07亿114.46%2.14亿109.99%3.03亿67.68%1.77亿-7.05%1.04亿-32.03%9,986.79万58.21%1.44亿94.54%1.05亿887.64%1.12亿1,566.41%1.47亿
-应收账款 25.76%21.68亿36.79%19.67亿29.24%17.36亿47.61%19.42亿31.86%17.24亿41.41%14.38亿57.83%13.43亿43.44%13.15亿82.90%13.07亿41.68%10.17亿
其他应收款(含利息和股利) -5.32%1,876.16万19.34%1,810.03万50.65%1,370.89万43.31%1,346.28万6.97%1,981.59万-5.39%1,516.71万-54.88%909.97万-11.45%939.39万0.10%1,852.45万-10.91%1,603.13万
-其他应收款 ----19.34%1,810.03万-------------5.39%1,516.71万-----11.45%939.39万-----10.91%1,603.13万
合同资产 -32.23%2,422.31万4.12%3,713.12万17.19%2,878.51万8.23%3,896.73万51.25%3,574.17万91.50%3,566.26万17.36%2,456.28万101.89%3,600.52万311.55%2,363.08万40.98%1,862.32万
预付款项 4.66%3,131.62万-10.84%2,431.7万29.84%3,496.06万20.56%2,362.78万-16.44%2,992.29万-10.43%2,727.33万-9.44%2,692.5万-13.89%1,959.86万-8.93%3,580.81万-11.39%3,044.84万
存货 14.39%8.61亿2.80%7.52亿18.91%7.56亿25.35%7.44亿42.35%7.53亿57.74%7.31亿45.53%6.35亿28.17%5.93亿22.64%5.29亿-2.91%4.63亿
应收款项融资 12.01%4.43亿24.74%4.39亿104.61%6.41亿25.61%4.36亿98.33%3.95亿59.82%3.52亿52.84%3.13亿34.32%3.47亿28.26%1.99亿38.31%2.2亿
一年内到期的非流动资产 85.94%644.48万114.68%818.23万336.09%972.63万351.84%1,052.46万--346.61万--381.13万--223.04万--232.92万--------
其他流动资产 88.33%8,255.03万104.52%6,261.63万150.90%6,071.65万160.91%5,377.74万-61.09%4,383.3万-69.28%3,061.64万-83.80%2,419.98万-86.14%2,061.15万-26.30%1.13亿-50.90%9,967.61万
流动资产合计 12.27%41.74亿21.57%42.15亿28.36%39.95亿29.10%41.06亿26.21%37.18亿34.15%34.68亿25.69%31.12亿30.61%31.8亿37.77%29.46亿11.36%25.85亿
非流动资产
其他非流动金融资产 -14.62%8,716.57万-19.22%8,576.48万-28.88%8,795.01万-19.16%9,997.21万51.80%1.02亿57.87%1.06亿83.88%1.24亿123.82%1.24亿46.20%6,725.17万46.20%6,725.17万
投资性房地产 -9.50%8,121.37万-9.36%8,283.69万-7.11%8,642.93万-9.06%8,605.76万-6.85%8,973.87万-6.73%9,139.34万-6.61%9,304.82万-6.40%9,463.16万-5.02%9,633.45万-4.92%9,798.63万
长期股权投资 2.02%21.22亿0.83%20.21亿3.12%21.42亿2.12%20.94亿4.05%20.8亿2.75%20.04亿5.95%20.77亿2.09%20.5亿1.00%19.99亿0.68%19.5亿
长期应收款 578.34%2,898.78万307.03%1,955.38万299.75%1,579.11万121.24%945.22万--427.34万--480.4万--395.02万--427.23万--------
固定资产 ----26.15%25.18亿------------1.78%19.96亿----0.50%19.56亿----2.30%19.61亿
在建工程 -----54.38%1.83亿------------312.15%4.02亿----16.64%1.18亿-----18.48%9,746.54万
无形资产 3.59%3.07亿3.99%3.1亿4.00%3.12亿11.93%3.15亿10.30%2.97亿10.29%2.98亿10.05%3亿2.43%2.81亿-2.75%2.69亿-3.63%2.7亿
商誉 0.00%1.47亿0.00%1.47亿0.00%1.47亿0.00%1.47亿0.00%1.47亿0.00%1.47亿0.00%1.47亿0.00%1.47亿29.87%1.47亿29.87%1.47亿
长期待摊费用 -4.74%2.87亿20.77%3.39亿37.69%4.16亿34.42%3.87亿-5.53%3.02亿-16.23%2.81亿-6.55%3.02亿-5.87%2.88亿9.01%3.19亿36.41%3.36亿
递延所得税资产 41.10%1.05亿35.17%8,993.35万0.62%8,771.29万-2.57%8,536.51万7.56%7,455.31万-1.67%6,653.38万28.15%8,717.33万28.42%8,761.55万6.46%6,931.62万7.48%6,766.18万
使用权资产 13.29%6,999.9万-8.43%6,005.86万-6.23%6,430.05万-5.94%6,803.39万157.25%6,178.82万159.31%6,559.06万154.87%6,856.94万153.92%7,232.96万8.26%2,401.87万94.92%2,529.47万
其他非流动资产 82.52%4,632.9万-9.94%7,630.76万-62.37%3,565.97万-81.97%2,430.02万41.38%2,538.33万818.93%8,472.51万64.01%9,475.62万208.01%1.35亿-66.45%1,795.35万-78.43%922万
非流动资产合计 5.61%60.44亿6.95%59.32亿10.90%61.31亿12.41%60.23亿12.59%57.23亿10.30%55.47亿8.25%55.28亿5.46%53.58亿2.03%50.83亿3.03%50.29亿
资产总计 8.23%102.19亿12.57%101.48亿17.19%101.26亿18.63%101.29亿17.58%94.41亿18.40%90.14亿13.94%86.4亿13.61%85.38亿12.76%80.3亿5.72%76.14亿
负债
流动负债
短期借款 -5.71%10.29亿8.31%10.15亿51.15%10.47亿59.86%11.2亿69.06%10.92亿45.59%9.37亿1.64%6.93亿0.26%7亿-15.33%6.46亿-28.99%6.44亿
应付票据及应付账款 11.33%23.93亿19.35%24.25亿24.23%24.28亿30.77%25.33亿30.92%21.49亿40.86%20.32亿43.25%19.55亿37.28%19.37亿36.62%16.41亿20.58%14.43亿
-应付票据 -36.52%5.46亿-20.70%7.28亿4.27%9.68亿14.11%10.12亿28.33%8.6亿45.05%9.18亿38.66%9.28亿33.37%8.87亿17.02%6.7亿15.35%6.33亿
-应付账款 43.29%18.46亿52.33%16.97亿42.27%14.6亿44.84%15.21亿32.71%12.89亿37.58%11.14亿47.66%10.26亿40.77%10.5亿54.49%9.71亿25.00%8.1亿
合同负债 -15.21%2.69亿-9.38%2.83亿6.70%3.29亿-4.34%2.6亿4.91%3.18亿5.15%3.12亿7.56%3.08亿0.15%2.72亿28.82%3.03亿28.26%2.97亿
预收款项 0.42%266.66万-9.34%241.92万-10.36%166.37万70.98%381.74万-9.90%265.54万105.19%266.83万178.46%185.6万18.83%223.26万-57.92%294.72万-79.28%130.04万
应付职工薪酬 30.57%9,491.97万33.74%8,563.87万50.27%7,568.25万68.36%7,104.85万29.07%7,269.61万23.28%6,403.29万32.43%5,036.39万25.13%4,220.07万48.29%5,632.41万37.00%5,193.95万
应交税费 -10.21%4,895.24万8.33%4,907.43万-6.39%5,158.78万-3.86%6,284.85万-35.43%5,452.01万-22.77%4,530.04万-11.03%5,510.75万24.24%6,537.05万246.16%8,443.85万191.81%5,865.43万
其他应付款(含利息和股利) 6.94%2.15亿53.75%3亿91.76%2.43亿74.25%2.76亿58.76%2.01亿41.67%1.95亿-9.93%1.27亿4.90%1.58亿-7.40%1.27亿-1.77%1.38亿
-其他应付款 ----53.75%3亿------------41.67%1.95亿----4.90%1.58亿-----1.77%1.38亿
一年内到期的非流动负债 -20.73%1.51亿-7.11%1.79亿187.45%2.33亿102.00%2.34亿138.46%1.91亿124.79%1.92亿38.84%8,103.15万73.92%1.16亿1,954.19%8,007.34万296.49%8,551.38万
其他流动负债 238.47%1.59亿105.11%1.29亿79.43%1.04亿131.16%7,506.77万-51.15%4,690.15万-34.95%6,297.67万17.58%5,807.48万6.96%3,247.44万265.72%9,601.74万304.41%9,681.03万
流动负债合计 5.71%43.63亿16.25%44.68亿35.59%45.13亿39.37%46.35亿35.92%41.28亿36.54%38.44亿24.13%33.29亿22.39%33.26亿24.67%30.37亿8.92%28.15亿
非流动负债
长期借款 60.45%3.43亿40.73%3.14亿-30.24%2.21亿-37.38%1.95亿-21.73%2.14亿-11.63%2.23亿1.99%3.16亿9.58%3.12亿-15.43%2.73亿-23.47%2.52亿
预计负债 -52.11%796.84万-39.82%946.29万-39.06%937.44万-27.70%1,140万25.91%1,663.96万18.24%1,572.41万26.24%1,538.3万13.07%1,576.8万29.26%1,321.55万27.38%1,329.84万
递延所得税负债 41.84%8,865.24万50.90%8,980.89万2.44%8,892.63万11.99%9,712.24万-23.18%6,249.97万-27.86%5,951.61万6.20%8,680.74万4.90%8,672.04万7.13%8,136.17万9.77%8,250.21万
长期递延收益 12.44%1.13亿6.61%1.08亿2.04%1.05亿-5.65%9,760.26万-2.71%1亿5.56%1.01亿6.92%1.03亿9.43%1.03亿14.31%1.03亿4.88%9,559.24万
租赁负债 8.79%5,205.22万-2.90%4,897.62万-17.66%5,066.93万-8.99%5,228.35万126.64%4,784.79万131.87%5,043.9万173.21%6,153.77万153.38%5,745.12万11.23%2,111.18万125.61%2,175.35万
非流动负债合计 37.03%6.04亿26.70%5.69亿-18.57%4.75亿-21.14%4.54亿-10.33%4.41亿-3.42%4.49亿-15.10%5.83亿-15.90%5.76亿-30.04%4.92亿-34.51%4.65亿
负债合计 8.73%49.67亿17.34%50.38亿27.51%49.88亿30.44%50.89亿29.48%45.68亿30.87%42.93亿16.13%39.12亿14.69%39.01亿12.43%35.28亿-0.45%32.81亿
所有者权益(或股东权益)
实收资本(或股本) 0.00%3.8亿0.00%3.8亿0.00%3.8亿0.00%3.8亿0.00%3.8亿0.00%3.8亿4.47%3.8亿5.34%3.8亿5.35%3.8亿5.82%3.8亿
资本公积 0.05%20.14亿0.04%20.14亿0.01%20.14亿-0.00%20.14亿-0.09%20.13亿-0.09%20.13亿8.13%20.14亿9.75%20.14亿9.66%20.15亿10.65%20.15亿
盈余公积 0.00%1.9亿0.00%1.9亿0.00%1.9亿0.00%1.9亿5.34%1.9亿5.34%1.9亿5.34%1.9亿5.34%1.9亿5.14%1.8亿5.14%1.8亿
未分配利润 16.82%26.63亿19.21%25.34亿18.91%25.46亿19.15%24.42亿18.94%22.8亿21.64%21.26亿21.75%21.41亿21.98%20.49亿23.96%19.17亿17.92%17.48亿
其他综合收益 362.88%493.13万-422.63%-980.38万13,769.44%609.56万25,110.33%1,145.58万-528.28%-187.59万-528.28%-187.59万-76.43%4.39万-75.63%4.54万885.77%43.8万885.77%43.8万
归属母公司所有者权益合计 8.05%52.52亿8.53%51.08亿8.70%51.36亿8.72%50.37亿8.20%48.61亿8.87%47.07亿12.38%47.25亿12.96%46.33亿13.41%44.93亿11.37%43.23亿
少数股东权益 -109.38%-112.68万-88.84%155.61万-59.73%143.78万-20.54%323.3万38.12%1,201.32万44.50%1,394.69万-64.19%357.02万-67.68%406.85万-58.69%869.74万-60.50%965.21万
所有者权益(或股东权益)合计 7.76%52.51亿8.24%51.1亿8.65%51.37亿8.69%50.4亿8.26%48.73亿8.95%47.21亿12.20%47.29亿12.72%46.37亿13.03%45.01亿10.92%43.33亿
负债和所有者权益(或股东权益)总计 8.23%102.19亿12.57%101.48亿17.19%101.26亿18.63%101.29亿17.58%94.41亿18.40%90.14亿13.94%86.4亿13.61%85.38亿12.76%80.3亿5.72%76.14亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------立信会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。