沪深市场个股详情

603121 华培动力

添加自选
  • 11.21
  • +0.36+3.32%
休市中 12/27 15:00 (北京)
37.95亿总市值41.83市盈率TTM

华培动力关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
资产
流动资产
货币资金
60.98%3.17亿
21.16%3.12亿
26.58%2.48亿
-0.64%1.66亿
34.92%1.97亿
12.83%2.58亿
68.37%1.96亿
61.84%1.67亿
-14.90%1.46亿
-45.69%2.28亿
交易性金融资产
--4,020.09万
--2,002.17万
----
----
----
----
----
-58.62%1.01亿
-53.79%1.21亿
212.66%9,379.79万
应收票据及应收账款
-4.30%3.87亿
2.42%3.83亿
15.29%4.02亿
27.30%4.5亿
49.85%4.04亿
77.26%3.74亿
42.44%3.49亿
44.62%3.53亿
-5.79%2.7亿
-18.34%2.11亿
-应收票据
-23.10%2,378.46万
3.92%2,378.87万
291.83%2,855.84万
94.23%2,658.41万
226.06%3,092.93万
109.01%2,289.13万
-54.65%728.85万
-44.54%1,368.71万
-60.87%948.58万
-42.98%1,095.22万
-应收账款
-2.75%3.63亿
2.32%3.59亿
9.40%3.74亿
24.60%4.23亿
43.43%3.73亿
75.52%3.51亿
49.25%3.42亿
54.64%3.4亿
-0.70%2.6亿
-16.36%2亿
其他应收款(含利息和股利)
-15.46%1,602.43万
-66.29%1,341.04万
-80.15%861.31万
-55.46%890.14万
-8.10%1,895.56万
88.39%3,978.49万
105.25%4,339.6万
3.84%1,998.62万
105.26%2,062.63万
124.95%2,111.85万
-其他应收款
----
-66.29%1,341.04万
----
----
----
88.39%3,978.49万
----
3.84%1,998.62万
----
124.95%2,111.85万
合同资产
----
----
----
----
-54.08%13.92万
-60.30%13.92万
-63.41%12.83万
136.00%33.63万
-63.10%30.31万
-58.47%35.06万
预付款项
-15.56%569.52万
-12.49%725.19万
15.00%3,184.83万
43.61%611.62万
67.14%674.49万
167.35%828.66万
1,015.59%2,769.45万
88.27%425.89万
-10.92%403.55万
-42.85%309.95万
存货
-2.83%2.62亿
2.11%2.58亿
-11.85%2.64亿
-2.66%2.7亿
14.75%2.7亿
19.21%2.53亿
45.11%2.99亿
35.02%2.77亿
14.14%2.35亿
10.65%2.12亿
应收款项融资
49.22%3,463.7万
-15.96%1,193.81万
-10.69%2,196.15万
0.56%2,507.24万
19.17%2,321.28万
-50.64%1,420.45万
-48.28%2,458.95万
-43.81%2,493.19万
13.65%1,947.8万
34.09%2,877.71万
其他流动资产
-3.91%997.36万
10.55%1,744.46万
22.17%1,559.85万
79.15%1,760.76万
-20.21%1,037.94万
271.71%1,577.92万
291.20%1,276.83万
64.75%982.81万
51.26%1,300.82万
-70.74%424.5万
流动资产合计
15.28%10.73亿
6.31%10.23亿
4.13%9.92亿
-1.49%9.43亿
12.22%9.31亿
19.91%9.62亿
13.55%9.53亿
10.31%9.57亿
-14.21%8.29亿
-15.69%8.03亿
非流动资产
其他权益工具投资
----
----
----
----
----
----
----
----
0.00%2,500万
--2,500万
其他非流动金融资产
0.00%1,400万
0.00%1,400万
0.00%1,400万
0.00%1,400万
--1,400万
--1,400万
--1,400万
--1,400万
----
----
长期股权投资
10.71%8,994.68万
12.31%9,044.72万
10.81%9,082.29万
12.07%9,431.55万
-1.46%8,124.46万
-4.68%8,053.68万
166.78%8,196.15万
6,027.61%8,415.9万
23,102.11%8,244.67万
59,204.71%8,449.15万
固定资产
----
-9.32%5.45亿
----
----
----
30.75%6.01亿
----
16.06%5.56亿
----
5.71%4.6亿
在建工程
----
83.59%5,424.39万
----
----
----
-73.24%2,954.57万
----
174.95%1.08亿
----
82.41%1.1亿
无形资产
-10.69%1.09亿
-10.75%1.12亿
-11.03%1.15亿
-10.11%1.19亿
66.67%1.22亿
67.73%1.26亿
68.73%1.29亿
70.94%1.32亿
-7.52%7,318.97万
-7.32%7,485.62万
商誉
-7.84%2.66亿
-7.84%2.66亿
-7.84%2.66亿
-7.84%2.66亿
489.15%2.89亿
489.15%2.89亿
489.15%2.89亿
489.15%2.89亿
-2.26%4,906.62万
-2.26%4,906.62万
长期待摊费用
-20.99%1,964.56万
0.36%2,055.62万
46.50%2,347.86万
37.72%2,354.94万
128.59%2,486.48万
82.73%2,048.31万
24.33%1,602.62万
26.65%1,709.92万
0.74%1,087.76万
2.00%1,120.97万
递延所得税资产
26.84%2,019.75万
17.17%1,987.08万
34.13%2,066.86万
7.35%2,048.15万
75.05%1,592.38万
119.52%1,695.94万
76.95%1,540.96万
90.46%1,907.94万
10.79%909.66万
-11.36%772.58万
使用权资产
64.67%618.7万
-17.09%712.71万
-18.57%805.68万
-54.05%504.8万
5,052.41%375.73万
3,348.67%859.61万
4,422.83%989.45万
2,913.07%1,098.61万
--7.29万
--24.93万
其他非流动资产
-15.83%770.27万
-16.22%1,030.42万
41.47%965.45万
-15.63%603.67万
24.02%915.17万
-56.86%1,229.93万
-72.78%682.46万
-55.38%715.47万
-69.08%737.9万
-12.18%2,850.97万
非流动资产合计
-3.96%11.32亿
-4.85%11.4亿
-5.69%11.45亿
-6.92%11.52亿
37.89%11.79亿
40.75%11.98亿
64.52%12.14亿
74.10%12.37亿
18.58%8.55亿
25.42%8.51亿
资产总计
4.53%22.05亿
0.13%21.63亿
-1.37%21.37亿
-4.55%20.95亿
25.25%21.1亿
30.64%21.61亿
37.40%21.67亿
39.03%21.95亿
-0.20%16.84亿
1.42%16.54亿
负债
流动负债
短期借款
-52.45%1.51亿
-62.24%1.44亿
-37.62%2.6亿
-41.14%2.71亿
44.91%3.17亿
89.60%3.81亿
346.82%4.17亿
511.72%4.6亿
18.91%2.19亿
21.06%2.01亿
交易性金融负债
----
----
----
----
----
----
----
----
----
--52.62万
应付票据及应付账款
0.67%2.43亿
3.91%2.46亿
-19.15%2.6亿
-23.27%2.56亿
24.69%2.42亿
19.74%2.37亿
116.94%3.21亿
102.53%3.34亿
-5.33%1.94亿
5.01%1.98亿
-应付票据
88.17%4,718.62万
87.13%3,880.41万
-57.14%2,755.56万
-54.78%1,692.72万
--2,507.7万
49.72%2,073.68万
422.76%6,429.96万
183.61%3,743.6万
----
60.93%1,385万
-应付账款
-9.46%1.96亿
-4.07%2.08亿
-9.64%2.32亿
-19.28%2.39亿
11.75%2.16亿
17.48%2.16亿
89.23%2.57亿
95.47%2.96亿
2.37%1.94亿
2.34%1.84亿
合同负债
-14.36%329.71万
-0.80%381.92万
0.25%381.92万
-0.09%385万
-42.73%385万
-41.11%385万
-41.73%380.98万
-45.87%385.33万
-6.43%672.22万
-0.13%653.77万
预收款项
23.18%1,003.58万
23.41%793.17万
123.16%678.26万
-25.66%679.28万
14.69%814.7万
-0.17%642.71万
-40.76%303.93万
80.47%913.8万
35.73%710.37万
3.33%643.83万
应付职工薪酬
-25.72%2,880.95万
-17.44%2,710.65万
-5.51%3,054.52万
-18.17%2,761.56万
41.10%3,878.43万
34.62%3,283.35万
53.66%3,232.5万
86.97%3,374.55万
12.32%2,748.72万
16.76%2,439.02万
应交税费
-16.39%982.23万
-6.91%1,035.48万
-55.50%1,412.21万
1.64%1,591.49万
19.49%1,174.72万
63.94%1,112.29万
230.71%3,173.41万
-1.37%1,565.85万
42.84%983.1万
-10.24%678.47万
其他应付款(含利息和股利)
-49.32%457.86万
-80.00%445.52万
-73.44%569.03万
-82.63%508.45万
-63.07%903.37万
-7.99%2,227.94万
-29.48%2,142.13万
-3.34%2,927.16万
-20.13%2,446.48万
-20.47%2,421.53万
-应付利息
----
----
----
----
--9.75万
--34.39万
--23.52万
--13.55万
----
----
-其他应付款
----
-79.69%445.52万
----
----
----
-9.41%2,193.56万
----
-3.79%2,913.61万
----
-20.47%2,421.53万
一年内到期的非流动负债
-7.58%404.37万
-86.68%423.65万
-88.54%435.1万
-91.02%333.4万
-87.95%437.53万
-11.70%3,180.97万
-43.43%3,796.27万
24.76%3,714.04万
25.02%3,631.67万
25.52%3,602.6万
其他流动负债
-55.05%854.11万
-49.33%589.93万
147.02%1,036.33万
325.61%1,515.66万
3,477.28%1,899.94万
1,735.67%1,164.26万
54.85%419.53万
-56.97%356.12万
-24.76%53.11万
-10.15%63.42万
流动负债合计
-29.13%4.63亿
-38.48%4.54亿
-31.77%5.95亿
-34.72%6.05亿
24.48%6.53亿
46.29%7.38亿
127.34%8.73亿
161.34%9.26亿
6.52%5.25亿
10.73%5.04亿
非流动负债
长期借款
109.69%3.55亿
125.73%3.54亿
709.46%2.02亿
641.46%1.85亿
--1.69亿
--1.57亿
--2,500万
--2,500万
----
----
预计负债
28.46%851.22万
1.20%830.38万
-64.43%818.34万
-71.19%772.43万
-26.46%662.65万
-13.61%820.5万
136.85%2,300.55万
157.85%2,681.15万
--901.11万
--949.81万
递延所得税负债
-10.17%1,285.03万
-10.91%1,350.56万
-10.58%1,413.93万
-24.90%1,428.97万
130.19%1,430.58万
135.82%1,516万
136.84%1,581.22万
171.72%1,902.84万
-13.38%621.47万
-12.69%642.88万
长期递延收益
-5.55%1,340.64万
-5.21%1,400.66万
-4.56%1,465.91万
5.67%1,524.82万
-5.34%1,419.41万
-5.07%1,477.67万
4.19%1,535.89万
-5.64%1,443.06万
125.02%1,499.55万
125.09%1,556.56万
租赁负债
188.91%281.6万
-24.11%363.46万
-8.56%465.58万
-55.76%249.89万
--97.47万
--478.91万
--509.17万
--564.84万
----
----
非流动负债合计
104.28%4.2亿
96.94%3.93亿
189.56%2.44亿
147.61%2.25亿
579.96%2.05亿
533.68%2亿
170.70%8,426.83万
30.91%9,091.89万
-41.13%3,022.13万
-38.63%3,149.25万
负债合计
2.80%8.83亿
-9.66%8.47亿
-12.28%8.39亿
-18.42%8.3亿
54.73%8.59亿
74.93%9.38亿
130.59%9.57亿
139.97%10.17亿
2.02%5.55亿
5.73%5.36亿
所有者权益(或股东权益)
实收资本(或股本)
0.00%3.39亿
0.00%3.39亿
0.00%3.39亿
-1.18%3.39亿
-1.57%3.39亿
-1.57%3.39亿
27.97%3.39亿
29.50%3.43亿
30.44%3.44亿
30.44%3.44亿
资本公积
-0.54%5.28亿
-0.32%5.28亿
-0.47%5.28亿
-2.78%5.3亿
-2.44%5.3亿
-2.32%5.29亿
-13.92%5.3亿
-10.93%5.46亿
-10.04%5.44亿
-9.90%5.42亿
盈余公积
12.78%5,459.3万
12.78%5,459.3万
12.78%5,459.3万
12.78%5,459.3万
18.15%4,840.56万
18.15%4,840.56万
18.15%4,840.56万
18.15%4,840.56万
11.91%4,096.96万
11.91%4,096.96万
未分配利润
28.84%3.77亿
42.13%3.67亿
43.89%3.44亿
55.82%3.06亿
31.97%2.93亿
21.73%2.59亿
-10.72%2.39亿
-25.53%1.96亿
-15.00%2.22亿
-13.00%2.12亿
减:库存股
----
----
----
----
----
----
----
-44.57%1,496.97万
-3.90%2,118.29万
-3.90%2,118.29万
归属母公司所有者权益合计
7.25%12.98亿
9.65%12.88亿
9.40%12.65亿
9.98%12.3亿
7.17%12.1亿
5.08%11.75亿
-0.52%11.56亿
-3.19%11.18亿
-1.25%11.29亿
-0.51%11.18亿
少数股东权益
-40.00%2,434.23万
-41.85%2,800.74万
-38.81%3,290.12万
-40.53%3,544.03万
48,006.54%4,056.96万
50,599.50%4,816.53万
61,568.30%5,377.19万
85,736.81%5,958.99万
-241.81%-8.47万
-20,732.04%-9.54万
所有者权益(或股东权益)合计
5.72%13.23亿
7.63%13.16亿
7.26%12.98亿
7.43%12.65亿
10.77%12.51亿
9.40%12.23亿
4.12%12.1亿
1.98%11.78亿
-1.26%11.29亿
-0.52%11.18亿
负债和所有者权益(或股东权益)总计
4.53%22.05亿
0.13%21.63亿
-1.37%21.37亿
-4.55%20.95亿
25.25%21.1亿
30.64%21.61亿
37.40%21.67亿
39.03%21.95亿
-0.20%16.84亿
1.42%16.54亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
天职国际会计师事务所(特殊普通合伙)
--
--
--
天职国际会计师事务所(特殊普通合伙)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
资产
流动资产
货币资金 60.98%3.17亿21.16%3.12亿26.58%2.48亿-0.64%1.66亿34.92%1.97亿12.83%2.58亿68.37%1.96亿61.84%1.67亿-14.90%1.46亿-45.69%2.28亿
交易性金融资产 --4,020.09万--2,002.17万---------------------58.62%1.01亿-53.79%1.21亿212.66%9,379.79万
应收票据及应收账款 -4.30%3.87亿2.42%3.83亿15.29%4.02亿27.30%4.5亿49.85%4.04亿77.26%3.74亿42.44%3.49亿44.62%3.53亿-5.79%2.7亿-18.34%2.11亿
-应收票据 -23.10%2,378.46万3.92%2,378.87万291.83%2,855.84万94.23%2,658.41万226.06%3,092.93万109.01%2,289.13万-54.65%728.85万-44.54%1,368.71万-60.87%948.58万-42.98%1,095.22万
-应收账款 -2.75%3.63亿2.32%3.59亿9.40%3.74亿24.60%4.23亿43.43%3.73亿75.52%3.51亿49.25%3.42亿54.64%3.4亿-0.70%2.6亿-16.36%2亿
其他应收款(含利息和股利) -15.46%1,602.43万-66.29%1,341.04万-80.15%861.31万-55.46%890.14万-8.10%1,895.56万88.39%3,978.49万105.25%4,339.6万3.84%1,998.62万105.26%2,062.63万124.95%2,111.85万
-其他应收款 -----66.29%1,341.04万------------88.39%3,978.49万----3.84%1,998.62万----124.95%2,111.85万
合同资产 -----------------54.08%13.92万-60.30%13.92万-63.41%12.83万136.00%33.63万-63.10%30.31万-58.47%35.06万
预付款项 -15.56%569.52万-12.49%725.19万15.00%3,184.83万43.61%611.62万67.14%674.49万167.35%828.66万1,015.59%2,769.45万88.27%425.89万-10.92%403.55万-42.85%309.95万
存货 -2.83%2.62亿2.11%2.58亿-11.85%2.64亿-2.66%2.7亿14.75%2.7亿19.21%2.53亿45.11%2.99亿35.02%2.77亿14.14%2.35亿10.65%2.12亿
应收款项融资 49.22%3,463.7万-15.96%1,193.81万-10.69%2,196.15万0.56%2,507.24万19.17%2,321.28万-50.64%1,420.45万-48.28%2,458.95万-43.81%2,493.19万13.65%1,947.8万34.09%2,877.71万
其他流动资产 -3.91%997.36万10.55%1,744.46万22.17%1,559.85万79.15%1,760.76万-20.21%1,037.94万271.71%1,577.92万291.20%1,276.83万64.75%982.81万51.26%1,300.82万-70.74%424.5万
流动资产合计 15.28%10.73亿6.31%10.23亿4.13%9.92亿-1.49%9.43亿12.22%9.31亿19.91%9.62亿13.55%9.53亿10.31%9.57亿-14.21%8.29亿-15.69%8.03亿
非流动资产
其他权益工具投资 --------------------------------0.00%2,500万--2,500万
其他非流动金融资产 0.00%1,400万0.00%1,400万0.00%1,400万0.00%1,400万--1,400万--1,400万--1,400万--1,400万--------
长期股权投资 10.71%8,994.68万12.31%9,044.72万10.81%9,082.29万12.07%9,431.55万-1.46%8,124.46万-4.68%8,053.68万166.78%8,196.15万6,027.61%8,415.9万23,102.11%8,244.67万59,204.71%8,449.15万
固定资产 -----9.32%5.45亿------------30.75%6.01亿----16.06%5.56亿----5.71%4.6亿
在建工程 ----83.59%5,424.39万-------------73.24%2,954.57万----174.95%1.08亿----82.41%1.1亿
无形资产 -10.69%1.09亿-10.75%1.12亿-11.03%1.15亿-10.11%1.19亿66.67%1.22亿67.73%1.26亿68.73%1.29亿70.94%1.32亿-7.52%7,318.97万-7.32%7,485.62万
商誉 -7.84%2.66亿-7.84%2.66亿-7.84%2.66亿-7.84%2.66亿489.15%2.89亿489.15%2.89亿489.15%2.89亿489.15%2.89亿-2.26%4,906.62万-2.26%4,906.62万
长期待摊费用 -20.99%1,964.56万0.36%2,055.62万46.50%2,347.86万37.72%2,354.94万128.59%2,486.48万82.73%2,048.31万24.33%1,602.62万26.65%1,709.92万0.74%1,087.76万2.00%1,120.97万
递延所得税资产 26.84%2,019.75万17.17%1,987.08万34.13%2,066.86万7.35%2,048.15万75.05%1,592.38万119.52%1,695.94万76.95%1,540.96万90.46%1,907.94万10.79%909.66万-11.36%772.58万
使用权资产 64.67%618.7万-17.09%712.71万-18.57%805.68万-54.05%504.8万5,052.41%375.73万3,348.67%859.61万4,422.83%989.45万2,913.07%1,098.61万--7.29万--24.93万
其他非流动资产 -15.83%770.27万-16.22%1,030.42万41.47%965.45万-15.63%603.67万24.02%915.17万-56.86%1,229.93万-72.78%682.46万-55.38%715.47万-69.08%737.9万-12.18%2,850.97万
非流动资产合计 -3.96%11.32亿-4.85%11.4亿-5.69%11.45亿-6.92%11.52亿37.89%11.79亿40.75%11.98亿64.52%12.14亿74.10%12.37亿18.58%8.55亿25.42%8.51亿
资产总计 4.53%22.05亿0.13%21.63亿-1.37%21.37亿-4.55%20.95亿25.25%21.1亿30.64%21.61亿37.40%21.67亿39.03%21.95亿-0.20%16.84亿1.42%16.54亿
负债
流动负债
短期借款 -52.45%1.51亿-62.24%1.44亿-37.62%2.6亿-41.14%2.71亿44.91%3.17亿89.60%3.81亿346.82%4.17亿511.72%4.6亿18.91%2.19亿21.06%2.01亿
交易性金融负债 --------------------------------------52.62万
应付票据及应付账款 0.67%2.43亿3.91%2.46亿-19.15%2.6亿-23.27%2.56亿24.69%2.42亿19.74%2.37亿116.94%3.21亿102.53%3.34亿-5.33%1.94亿5.01%1.98亿
-应付票据 88.17%4,718.62万87.13%3,880.41万-57.14%2,755.56万-54.78%1,692.72万--2,507.7万49.72%2,073.68万422.76%6,429.96万183.61%3,743.6万----60.93%1,385万
-应付账款 -9.46%1.96亿-4.07%2.08亿-9.64%2.32亿-19.28%2.39亿11.75%2.16亿17.48%2.16亿89.23%2.57亿95.47%2.96亿2.37%1.94亿2.34%1.84亿
合同负债 -14.36%329.71万-0.80%381.92万0.25%381.92万-0.09%385万-42.73%385万-41.11%385万-41.73%380.98万-45.87%385.33万-6.43%672.22万-0.13%653.77万
预收款项 23.18%1,003.58万23.41%793.17万123.16%678.26万-25.66%679.28万14.69%814.7万-0.17%642.71万-40.76%303.93万80.47%913.8万35.73%710.37万3.33%643.83万
应付职工薪酬 -25.72%2,880.95万-17.44%2,710.65万-5.51%3,054.52万-18.17%2,761.56万41.10%3,878.43万34.62%3,283.35万53.66%3,232.5万86.97%3,374.55万12.32%2,748.72万16.76%2,439.02万
应交税费 -16.39%982.23万-6.91%1,035.48万-55.50%1,412.21万1.64%1,591.49万19.49%1,174.72万63.94%1,112.29万230.71%3,173.41万-1.37%1,565.85万42.84%983.1万-10.24%678.47万
其他应付款(含利息和股利) -49.32%457.86万-80.00%445.52万-73.44%569.03万-82.63%508.45万-63.07%903.37万-7.99%2,227.94万-29.48%2,142.13万-3.34%2,927.16万-20.13%2,446.48万-20.47%2,421.53万
-应付利息 ------------------9.75万--34.39万--23.52万--13.55万--------
-其他应付款 -----79.69%445.52万-------------9.41%2,193.56万-----3.79%2,913.61万-----20.47%2,421.53万
一年内到期的非流动负债 -7.58%404.37万-86.68%423.65万-88.54%435.1万-91.02%333.4万-87.95%437.53万-11.70%3,180.97万-43.43%3,796.27万24.76%3,714.04万25.02%3,631.67万25.52%3,602.6万
其他流动负债 -55.05%854.11万-49.33%589.93万147.02%1,036.33万325.61%1,515.66万3,477.28%1,899.94万1,735.67%1,164.26万54.85%419.53万-56.97%356.12万-24.76%53.11万-10.15%63.42万
流动负债合计 -29.13%4.63亿-38.48%4.54亿-31.77%5.95亿-34.72%6.05亿24.48%6.53亿46.29%7.38亿127.34%8.73亿161.34%9.26亿6.52%5.25亿10.73%5.04亿
非流动负债
长期借款 109.69%3.55亿125.73%3.54亿709.46%2.02亿641.46%1.85亿--1.69亿--1.57亿--2,500万--2,500万--------
预计负债 28.46%851.22万1.20%830.38万-64.43%818.34万-71.19%772.43万-26.46%662.65万-13.61%820.5万136.85%2,300.55万157.85%2,681.15万--901.11万--949.81万
递延所得税负债 -10.17%1,285.03万-10.91%1,350.56万-10.58%1,413.93万-24.90%1,428.97万130.19%1,430.58万135.82%1,516万136.84%1,581.22万171.72%1,902.84万-13.38%621.47万-12.69%642.88万
长期递延收益 -5.55%1,340.64万-5.21%1,400.66万-4.56%1,465.91万5.67%1,524.82万-5.34%1,419.41万-5.07%1,477.67万4.19%1,535.89万-5.64%1,443.06万125.02%1,499.55万125.09%1,556.56万
租赁负债 188.91%281.6万-24.11%363.46万-8.56%465.58万-55.76%249.89万--97.47万--478.91万--509.17万--564.84万--------
非流动负债合计 104.28%4.2亿96.94%3.93亿189.56%2.44亿147.61%2.25亿579.96%2.05亿533.68%2亿170.70%8,426.83万30.91%9,091.89万-41.13%3,022.13万-38.63%3,149.25万
负债合计 2.80%8.83亿-9.66%8.47亿-12.28%8.39亿-18.42%8.3亿54.73%8.59亿74.93%9.38亿130.59%9.57亿139.97%10.17亿2.02%5.55亿5.73%5.36亿
所有者权益(或股东权益)
实收资本(或股本) 0.00%3.39亿0.00%3.39亿0.00%3.39亿-1.18%3.39亿-1.57%3.39亿-1.57%3.39亿27.97%3.39亿29.50%3.43亿30.44%3.44亿30.44%3.44亿
资本公积 -0.54%5.28亿-0.32%5.28亿-0.47%5.28亿-2.78%5.3亿-2.44%5.3亿-2.32%5.29亿-13.92%5.3亿-10.93%5.46亿-10.04%5.44亿-9.90%5.42亿
盈余公积 12.78%5,459.3万12.78%5,459.3万12.78%5,459.3万12.78%5,459.3万18.15%4,840.56万18.15%4,840.56万18.15%4,840.56万18.15%4,840.56万11.91%4,096.96万11.91%4,096.96万
未分配利润 28.84%3.77亿42.13%3.67亿43.89%3.44亿55.82%3.06亿31.97%2.93亿21.73%2.59亿-10.72%2.39亿-25.53%1.96亿-15.00%2.22亿-13.00%2.12亿
减:库存股 -----------------------------44.57%1,496.97万-3.90%2,118.29万-3.90%2,118.29万
归属母公司所有者权益合计 7.25%12.98亿9.65%12.88亿9.40%12.65亿9.98%12.3亿7.17%12.1亿5.08%11.75亿-0.52%11.56亿-3.19%11.18亿-1.25%11.29亿-0.51%11.18亿
少数股东权益 -40.00%2,434.23万-41.85%2,800.74万-38.81%3,290.12万-40.53%3,544.03万48,006.54%4,056.96万50,599.50%4,816.53万61,568.30%5,377.19万85,736.81%5,958.99万-241.81%-8.47万-20,732.04%-9.54万
所有者权益(或股东权益)合计 5.72%13.23亿7.63%13.16亿7.26%12.98亿7.43%12.65亿10.77%12.51亿9.40%12.23亿4.12%12.1亿1.98%11.78亿-1.26%11.29亿-0.52%11.18亿
负债和所有者权益(或股东权益)总计 4.53%22.05亿0.13%21.63亿-1.37%21.37亿-4.55%20.95亿25.25%21.1亿30.64%21.61亿37.40%21.67亿39.03%21.95亿-0.20%16.84亿1.42%16.54亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------天职国际会计师事务所(特殊普通合伙)------天职国际会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。