沪深市场个股详情

603298 杭叉集团

添加自选
  • 18.16
  • -0.12-0.66%
休市中 12/13 15:00 (北京)
237.86亿总市值11.92市盈率TTM

杭叉集团关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
资产
流动资产
货币资金
-2.14%34.25亿
3.68%35.67亿
17.07%39.89亿
25.15%38.04亿
15.62%35亿
19.05%34.4亿
9.59%34.07亿
30.38%30.4亿
2.26%30.27亿
-6.96%28.9亿
交易性金融资产
--8,000万
----
----
----
----
----
----
-76.90%1.05亿
-0.94%1亿
50.00%1.5亿
应收票据及应收账款
25.42%26.3亿
27.73%23.65亿
30.47%21.7亿
16.58%16.59亿
27.11%20.97亿
29.50%18.52亿
29.71%16.63亿
29.81%14.23亿
26.62%16.5亿
22.46%14.3亿
-应收票据
-46.99%2,004.59万
-47.69%2,372.58万
31.85%2,334.56万
36.23%3,330.12万
211.26%3,781.88万
254.05%4,535.37万
28.88%1,770.56万
52.19%2,444.53万
12.20%1,215.02万
-30.65%1,281.01万
-应收账款
26.75%26.1亿
29.62%23.41亿
30.46%21.47亿
16.24%16.26亿
25.74%20.59亿
27.47%18.06亿
29.72%16.46亿
29.48%13.99亿
26.74%16.38亿
23.32%14.17亿
其他应收款(含利息和股利)
37.89%2.22亿
-2.39%1.54亿
12.71%1.46亿
2.51%1.54亿
40.32%1.61亿
38.86%1.58亿
-4.77%1.29亿
6.26%1.5亿
-14.89%1.15亿
62.22%1.14亿
-其他应收款
----
-2.39%1.54亿
----
----
----
38.86%1.58亿
----
6.26%1.5亿
----
62.22%1.14亿
合同资产
51.75%1.13亿
95.23%9,840.16万
87.91%9,571.9万
50.82%8,175.28万
26.98%7,419.1万
-21.24%5,040.35万
-14.90%5,093.92万
-2.44%5,420.61万
62.54%5,842.89万
122.94%6,399.32万
预付款项
3.22%5.6亿
-8.97%5.12亿
26.58%6.48亿
-7.13%4.99亿
-13.46%5.42亿
-15.65%5.62亿
6.05%5.12亿
15.32%5.37亿
31.68%6.26亿
2.11%6.67亿
存货
16.96%22.26亿
20.21%22.82亿
22.53%23.9亿
18.06%22.18亿
19.30%19.03亿
21.49%18.98亿
9.42%19.51亿
1.36%18.79亿
-7.19%15.95亿
9.41%15.62亿
应收款项融资
15.42%2.77亿
19.65%1.96亿
20.80%3.5亿
-13.50%1.93亿
40.73%2.4亿
58.27%1.64亿
-9.91%2.9亿
31.29%2.23亿
-17.33%1.71亿
-3.02%1.03亿
一年内到期的非流动资产
20.48%1.94亿
60.55%1.93亿
18.68%1.77亿
44.52%1.56亿
43.18%1.61亿
24.76%1.2亿
143.03%1.49亿
91.50%1.08亿
--1.13亿
--9,640.21万
其他流动资产
24.39%9,123.76万
27.01%9,035.48万
19.67%9,044.8万
74.45%1.14亿
31.85%7,334.92万
44.85%7,114.18万
20.82%7,558.25万
5.91%6,508.76万
-6.89%5,563.06万
-9.33%4,911.33万
流动资产合计
12.17%98.18亿
13.73%94.58亿
22.22%100.56亿
17.07%88.79亿
16.53%87.52亿
16.71%83.16亿
7.07%82.28亿
13.43%75.84亿
7.36%75.11亿
6.12%71.25亿
非流动资产
其他非流动金融资产
0.00%2,559.14万
0.00%2,559.14万
0.00%2,559.14万
0.00%2,559.14万
70.61%2,559.14万
70.61%2,559.14万
70.61%2,559.14万
70.61%2,559.14万
-62.96%1,500万
-62.96%1,500万
投资性房地产
54.68%7,408.03万
43.04%6,983.22万
33.87%7,445.7万
56.93%7,294.59万
-16.93%4,789.36万
12.97%4,881.92万
-7.14%5,562.06万
-4.81%4,648.26万
15.30%5,765.79万
-12.63%4,321.46万
长期股权投资
18.17%23.05亿
16.26%21.64亿
17.28%20.22亿
18.11%19.82亿
17.94%19.51亿
21.05%18.61亿
12.44%17.24亿
11.67%16.78亿
11.40%16.54亿
6.89%15.37亿
长期应收款
59.73%6,896.26万
55.34%7,986.42万
380.84%7,042.96万
69.92%7,343.75万
29.71%4,317.51万
52.62%5,141.17万
-62.66%1,464.72万
45.29%4,321.94万
-57.94%3,328.61万
-50.61%3,368.6万
固定资产
----
26.29%20.44亿
----
----
----
16.15%16.19亿
----
13.39%15.93亿
----
1.40%13.94亿
在建工程
----
8.81%4.04亿
----
----
----
30.60%3.71亿
----
-1.01%2.41亿
----
100.22%2.84亿
无形资产
32.02%4.03亿
32.60%4.08亿
29.69%3.97亿
19.47%3.69亿
-1.05%3.05亿
-1.00%3.07亿
0.34%3.06亿
0.55%3.09亿
14.26%3.08亿
14.19%3.11亿
商誉
215.14%1,065.3万
215.14%1,065.3万
215.14%1,065.3万
215.14%1,065.3万
0.00%338.04万
0.00%338.04万
0.00%338.04万
0.00%338.04万
0.00%338.04万
0.00%338.04万
长期待摊费用
116.02%2,816.06万
130.00%3,012.16万
60.15%1,909.21万
43.39%1,645.87万
20.73%1,303.6万
30.58%1,309.63万
13.26%1,192.11万
17.60%1,147.79万
206.09%1,079.78万
165.77%1,002.94万
递延所得税资产
30.01%1.43亿
29.32%1.42亿
34.99%1.16亿
-0.55%8,100万
19.42%1.1亿
42.76%1.1亿
33.48%8,625.88万
30.60%8,145.12万
58.56%9,196.98万
41.36%7,698.49万
使用权资产
-0.96%1.03亿
73.33%9,643.12万
64.44%9,941.61万
74.04%1.05亿
98.40%1.04亿
-7.58%5,563.44万
-8.48%6,045.9万
-10.29%6,005.82万
7.21%5,247.11万
-7.23%6,020万
其他非流动资产
----
----
----
94.84%3,075万
9.57%1,939.93万
31.42%2,133.28万
-78.08%1,490.5万
-2.78%1,578.19万
-64.59%1,770.46万
-67.53%1,623.3万
非流动资产合计
19.79%56.73亿
21.98%54.74亿
22.75%51.4亿
24.59%51.19亿
19.68%47.36亿
18.58%44.88亿
9.60%41.88亿
10.73%41.09亿
8.13%39.57亿
6.27%37.85亿
资产总计
14.85%154.91亿
16.62%149.32亿
22.40%151.96亿
19.71%139.98亿
17.62%134.88亿
17.36%128.04亿
7.91%124.16亿
12.47%116.93亿
7.63%114.68亿
6.18%109.1亿
负债
流动负债
短期借款
-93.62%6,262.49万
-24.74%7.76亿
6.45%9.29亿
12.66%9.28亿
35.61%9.81亿
43.36%10.31亿
-19.60%8.73亿
57.64%8.24亿
35.29%7.23亿
20.32%7.2亿
交易性金融负债
43.35%18.96万
-83.76%265.85万
-45.53%107.29万
-99.97%3,911.26
-99.79%13.22万
-38.72%1,636.89万
--196.98万
--1,443.26万
--6,254.08万
803.75%2,671.25万
应付票据及应付账款
34.47%34.54亿
31.77%34.71亿
31.21%35.58亿
21.38%26.31亿
7.95%25.69亿
17.42%26.34亿
7.70%27.12亿
-1.16%21.67亿
-4.08%23.8亿
-2.90%22.43亿
-应付票据
148.16%10.23亿
47.60%8.42亿
26.42%7.33亿
24.49%5.75亿
-45.82%4.12亿
-23.11%5.7亿
7.81%5.8亿
-18.25%4.62亿
7.65%7.61亿
27.38%7.42亿
-应付账款
12.74%24.31亿
27.39%26.29亿
32.51%28.25亿
20.53%20.56亿
33.22%21.57亿
37.44%20.64亿
7.67%21.32亿
4.77%17.05亿
-8.76%16.19亿
-13.11%15.02亿
合同负债
-25.99%3.31亿
9.64%3.24亿
81.45%5.27亿
62.91%6.09亿
74.72%4.47亿
16.32%2.96亿
9.58%2.9亿
56.07%3.74亿
-13.26%2.56亿
-12.32%2.54亿
预收款项
-74.86%46.6万
57.57%63.9万
-48.76%70.23万
-16.54%91.58万
-70.64%185.37万
-93.29%40.55万
-80.56%137.08万
4.94%109.74万
-7.95%631.33万
-38.73%604.8万
应付职工薪酬
8.13%1.05亿
-18.08%9,768万
7.77%8,563.35万
6.61%1.23亿
-4.29%9,671.12万
32.80%1.19亿
29.16%7,945.68万
10.19%1.15亿
21.05%1.01亿
20.45%8,979.62万
应交税费
-15.69%1.94亿
1.01%1.95亿
16.73%1.69亿
46.26%1.47亿
30.29%2.3亿
22.91%1.93亿
--1.45亿
-10.96%1亿
-3.04%1.77亿
-11.37%1.57亿
其他应付款(含利息和股利)
-11.65%9,690.96万
-3.75%9,398.26万
-0.68%8,889.5万
24.46%8,513.12万
44.51%1.1亿
58.72%9,763.98万
--8,950.78万
55.19%6,840.15万
21.17%7,590.04万
17.52%6,151.64万
-应付股利
----
----
----
--2万
----
----
----
----
----
----
-其他应付款
----
-3.75%9,398.26万
----
----
----
58.72%9,763.98万
----
55.19%6,840.15万
----
17.52%6,151.64万
一年内到期的非流动负债
1,823.77%4.23亿
55.77%2,454.62万
15.25%2,385.14万
47.41%2,431.42万
8.60%2,198.56万
-25.64%1,575.77万
-0.60%2,069.48万
-14.24%1,649.46万
--2,024.48万
--2,119万
其他流动负债
-25.99%4,299.35万
44.06%5,539.74万
52.47%6,852.2万
68.23%8,139.8万
74.72%5,808.78万
-2.79%3,845.52万
30.41%4,494.26万
70.41%4,838.37万
-13.26%3,324.59万
4.92%3,955.91万
流动负债合计
4.30%47.1亿
13.49%50.42亿
28.05%54.52亿
24.13%46.29亿
17.75%45.16亿
22.75%44.43亿
1.65%42.58亿
14.22%37.29亿
4.09%38.35亿
1.86%36.19亿
非流动负债
长期借款
--2.16亿
----
----
----
----
----
----
----
----
----
应付债券
----
----
----
----
----
----
----
5.23%10.26亿
5.58%10.15亿
5.58%10.01亿
长期应付款
----
0.00%457.9万
----
----
----
0.00%457.9万
----
0.00%457.9万
----
0.00%457.9万
预计负债
----
----
----
----
----
----
----
----
--270万
--270万
递延所得税负债
----
----
-99.99%2,619.8
-99.82%6.63万
8.94%3,069.21万
1.98%3,069.21万
-45.92%1,842.4万
4.35%3,756.04万
142.74%2,817.24万
164.73%3,009.5万
长期递延收益
68.33%1.03亿
42.58%8,722.1万
16.89%5,416.17万
23.32%5,416.17万
29.15%6,117.26万
29.15%6,117.26万
-0.17%4,633.72万
6.54%4,391.92万
-3.60%4,736.52万
0.38%4,736.52万
租赁负债
-1.76%8,361.16万
101.39%7,640.16万
101.84%8,005.93万
79.08%7,549.81万
147.45%8,510.9万
-6.68%3,793.68万
-15.36%3,966.38万
-6.95%4,215.95万
-27.70%3,439.37万
-35.76%4,065.17万
非流动负债合计
124.49%4.08亿
25.17%1.68亿
27.34%1.39亿
-88.36%1.34亿
-83.96%1.82亿
-88.07%1.34亿
-90.28%1.09亿
4.47%11.54亿
5.40%11.32亿
4.83%11.26亿
负债合计
8.95%51.17亿
13.83%52.1亿
28.03%55.91亿
-2.46%47.63亿
-5.43%46.97亿
-3.55%45.77亿
-17.76%43.67亿
11.76%48.83亿
4.39%49.67亿
2.55%47.45亿
所有者权益(或股东权益)
实收资本(或股本)
40.00%13.1亿
40.00%13.1亿
0.00%9.36亿
7.99%9.36亿
7.99%9.36亿
7.99%9.36亿
7.99%9.36亿
0.00%8.66亿
0.00%8.66亿
0.00%8.66亿
其他权益工具
----
----
----
----
----
----
----
-0.00%1.73亿
-15.83%1.73亿
-15.83%1.73亿
资本公积
-19.82%14.32亿
-19.89%14.31亿
0.38%17.9亿
145.88%18亿
145.57%17.85亿
145.60%17.86亿
145.29%17.83亿
0.70%7.32亿
-0.04%7.27亿
-0.04%7.27亿
盈余公积
0.00%5.6亿
0.00%5.6亿
0.00%5.6亿
0.00%5.6亿
-0.04%5.6亿
0.00%5.6亿
0.00%5.6亿
0.00%5.6亿
18.99%5.6亿
18.95%5.6亿
未分配利润
30.31%64.23亿
32.93%58.56亿
33.39%57.22亿
33.03%53.17亿
31.22%49.29亿
27.11%44.06亿
20.95%42.9亿
19.10%39.97亿
14.67%37.56亿
13.95%34.66亿
减:库存股
----
----
----
----
----
----
----
--999.8万
----
----
其他综合收益
-256.17%-1,457.59万
-494.11%-5,967.55万
29.94%-2,952.76万
74.11%-1,052.97万
90.60%-409.24万
87.67%-1,004.46万
47.80%-4,214.36万
50.52%-4,066.77万
27.12%-4,355.87万
-52.87%-8,148.71万
专项储备
22.04%169.31万
18.88%312.63万
7.50%289.66万
22.60%214.39万
--138.73万
160.62%262.97万
197.45%269.44万
--174.86万
----
--100.9万
归属母公司所有者权益合计
18.33%97.11亿
18.50%91亿
19.29%89.8亿
37.03%86.04亿
35.90%82.07亿
34.46%76.79亿
29.97%75.28亿
12.13%62.79亿
10.09%60.39亿
8.62%57.11亿
少数股东权益
13.36%6.63亿
13.60%6.22亿
20.14%6.25亿
18.87%6.31亿
26.42%5.85亿
20.77%5.48亿
29.21%5.2亿
24.08%5.31亿
12.31%4.62亿
16.22%4.54亿
所有者权益(或股东权益)合计
18.00%103.74亿
18.17%97.22亿
19.34%96.05亿
35.61%92.35亿
35.23%87.91亿
33.45%82.27亿
29.92%80.48亿
12.98%68.1亿
10.24%65.01亿
9.15%61.65亿
负债和所有者权益(或股东权益)总计
14.85%154.91亿
16.62%149.32亿
22.40%151.96亿
19.71%139.98亿
17.62%134.88亿
17.36%128.04亿
7.91%124.16亿
12.47%116.93亿
7.63%114.68亿
6.18%109.1亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
天健会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
资产
流动资产
货币资金 -2.14%34.25亿3.68%35.67亿17.07%39.89亿25.15%38.04亿15.62%35亿19.05%34.4亿9.59%34.07亿30.38%30.4亿2.26%30.27亿-6.96%28.9亿
交易性金融资产 --8,000万-------------------------76.90%1.05亿-0.94%1亿50.00%1.5亿
应收票据及应收账款 25.42%26.3亿27.73%23.65亿30.47%21.7亿16.58%16.59亿27.11%20.97亿29.50%18.52亿29.71%16.63亿29.81%14.23亿26.62%16.5亿22.46%14.3亿
-应收票据 -46.99%2,004.59万-47.69%2,372.58万31.85%2,334.56万36.23%3,330.12万211.26%3,781.88万254.05%4,535.37万28.88%1,770.56万52.19%2,444.53万12.20%1,215.02万-30.65%1,281.01万
-应收账款 26.75%26.1亿29.62%23.41亿30.46%21.47亿16.24%16.26亿25.74%20.59亿27.47%18.06亿29.72%16.46亿29.48%13.99亿26.74%16.38亿23.32%14.17亿
其他应收款(含利息和股利) 37.89%2.22亿-2.39%1.54亿12.71%1.46亿2.51%1.54亿40.32%1.61亿38.86%1.58亿-4.77%1.29亿6.26%1.5亿-14.89%1.15亿62.22%1.14亿
-其他应收款 -----2.39%1.54亿------------38.86%1.58亿----6.26%1.5亿----62.22%1.14亿
合同资产 51.75%1.13亿95.23%9,840.16万87.91%9,571.9万50.82%8,175.28万26.98%7,419.1万-21.24%5,040.35万-14.90%5,093.92万-2.44%5,420.61万62.54%5,842.89万122.94%6,399.32万
预付款项 3.22%5.6亿-8.97%5.12亿26.58%6.48亿-7.13%4.99亿-13.46%5.42亿-15.65%5.62亿6.05%5.12亿15.32%5.37亿31.68%6.26亿2.11%6.67亿
存货 16.96%22.26亿20.21%22.82亿22.53%23.9亿18.06%22.18亿19.30%19.03亿21.49%18.98亿9.42%19.51亿1.36%18.79亿-7.19%15.95亿9.41%15.62亿
应收款项融资 15.42%2.77亿19.65%1.96亿20.80%3.5亿-13.50%1.93亿40.73%2.4亿58.27%1.64亿-9.91%2.9亿31.29%2.23亿-17.33%1.71亿-3.02%1.03亿
一年内到期的非流动资产 20.48%1.94亿60.55%1.93亿18.68%1.77亿44.52%1.56亿43.18%1.61亿24.76%1.2亿143.03%1.49亿91.50%1.08亿--1.13亿--9,640.21万
其他流动资产 24.39%9,123.76万27.01%9,035.48万19.67%9,044.8万74.45%1.14亿31.85%7,334.92万44.85%7,114.18万20.82%7,558.25万5.91%6,508.76万-6.89%5,563.06万-9.33%4,911.33万
流动资产合计 12.17%98.18亿13.73%94.58亿22.22%100.56亿17.07%88.79亿16.53%87.52亿16.71%83.16亿7.07%82.28亿13.43%75.84亿7.36%75.11亿6.12%71.25亿
非流动资产
其他非流动金融资产 0.00%2,559.14万0.00%2,559.14万0.00%2,559.14万0.00%2,559.14万70.61%2,559.14万70.61%2,559.14万70.61%2,559.14万70.61%2,559.14万-62.96%1,500万-62.96%1,500万
投资性房地产 54.68%7,408.03万43.04%6,983.22万33.87%7,445.7万56.93%7,294.59万-16.93%4,789.36万12.97%4,881.92万-7.14%5,562.06万-4.81%4,648.26万15.30%5,765.79万-12.63%4,321.46万
长期股权投资 18.17%23.05亿16.26%21.64亿17.28%20.22亿18.11%19.82亿17.94%19.51亿21.05%18.61亿12.44%17.24亿11.67%16.78亿11.40%16.54亿6.89%15.37亿
长期应收款 59.73%6,896.26万55.34%7,986.42万380.84%7,042.96万69.92%7,343.75万29.71%4,317.51万52.62%5,141.17万-62.66%1,464.72万45.29%4,321.94万-57.94%3,328.61万-50.61%3,368.6万
固定资产 ----26.29%20.44亿------------16.15%16.19亿----13.39%15.93亿----1.40%13.94亿
在建工程 ----8.81%4.04亿------------30.60%3.71亿-----1.01%2.41亿----100.22%2.84亿
无形资产 32.02%4.03亿32.60%4.08亿29.69%3.97亿19.47%3.69亿-1.05%3.05亿-1.00%3.07亿0.34%3.06亿0.55%3.09亿14.26%3.08亿14.19%3.11亿
商誉 215.14%1,065.3万215.14%1,065.3万215.14%1,065.3万215.14%1,065.3万0.00%338.04万0.00%338.04万0.00%338.04万0.00%338.04万0.00%338.04万0.00%338.04万
长期待摊费用 116.02%2,816.06万130.00%3,012.16万60.15%1,909.21万43.39%1,645.87万20.73%1,303.6万30.58%1,309.63万13.26%1,192.11万17.60%1,147.79万206.09%1,079.78万165.77%1,002.94万
递延所得税资产 30.01%1.43亿29.32%1.42亿34.99%1.16亿-0.55%8,100万19.42%1.1亿42.76%1.1亿33.48%8,625.88万30.60%8,145.12万58.56%9,196.98万41.36%7,698.49万
使用权资产 -0.96%1.03亿73.33%9,643.12万64.44%9,941.61万74.04%1.05亿98.40%1.04亿-7.58%5,563.44万-8.48%6,045.9万-10.29%6,005.82万7.21%5,247.11万-7.23%6,020万
其他非流动资产 ------------94.84%3,075万9.57%1,939.93万31.42%2,133.28万-78.08%1,490.5万-2.78%1,578.19万-64.59%1,770.46万-67.53%1,623.3万
非流动资产合计 19.79%56.73亿21.98%54.74亿22.75%51.4亿24.59%51.19亿19.68%47.36亿18.58%44.88亿9.60%41.88亿10.73%41.09亿8.13%39.57亿6.27%37.85亿
资产总计 14.85%154.91亿16.62%149.32亿22.40%151.96亿19.71%139.98亿17.62%134.88亿17.36%128.04亿7.91%124.16亿12.47%116.93亿7.63%114.68亿6.18%109.1亿
负债
流动负债
短期借款 -93.62%6,262.49万-24.74%7.76亿6.45%9.29亿12.66%9.28亿35.61%9.81亿43.36%10.31亿-19.60%8.73亿57.64%8.24亿35.29%7.23亿20.32%7.2亿
交易性金融负债 43.35%18.96万-83.76%265.85万-45.53%107.29万-99.97%3,911.26-99.79%13.22万-38.72%1,636.89万--196.98万--1,443.26万--6,254.08万803.75%2,671.25万
应付票据及应付账款 34.47%34.54亿31.77%34.71亿31.21%35.58亿21.38%26.31亿7.95%25.69亿17.42%26.34亿7.70%27.12亿-1.16%21.67亿-4.08%23.8亿-2.90%22.43亿
-应付票据 148.16%10.23亿47.60%8.42亿26.42%7.33亿24.49%5.75亿-45.82%4.12亿-23.11%5.7亿7.81%5.8亿-18.25%4.62亿7.65%7.61亿27.38%7.42亿
-应付账款 12.74%24.31亿27.39%26.29亿32.51%28.25亿20.53%20.56亿33.22%21.57亿37.44%20.64亿7.67%21.32亿4.77%17.05亿-8.76%16.19亿-13.11%15.02亿
合同负债 -25.99%3.31亿9.64%3.24亿81.45%5.27亿62.91%6.09亿74.72%4.47亿16.32%2.96亿9.58%2.9亿56.07%3.74亿-13.26%2.56亿-12.32%2.54亿
预收款项 -74.86%46.6万57.57%63.9万-48.76%70.23万-16.54%91.58万-70.64%185.37万-93.29%40.55万-80.56%137.08万4.94%109.74万-7.95%631.33万-38.73%604.8万
应付职工薪酬 8.13%1.05亿-18.08%9,768万7.77%8,563.35万6.61%1.23亿-4.29%9,671.12万32.80%1.19亿29.16%7,945.68万10.19%1.15亿21.05%1.01亿20.45%8,979.62万
应交税费 -15.69%1.94亿1.01%1.95亿16.73%1.69亿46.26%1.47亿30.29%2.3亿22.91%1.93亿--1.45亿-10.96%1亿-3.04%1.77亿-11.37%1.57亿
其他应付款(含利息和股利) -11.65%9,690.96万-3.75%9,398.26万-0.68%8,889.5万24.46%8,513.12万44.51%1.1亿58.72%9,763.98万--8,950.78万55.19%6,840.15万21.17%7,590.04万17.52%6,151.64万
-应付股利 --------------2万------------------------
-其他应付款 -----3.75%9,398.26万------------58.72%9,763.98万----55.19%6,840.15万----17.52%6,151.64万
一年内到期的非流动负债 1,823.77%4.23亿55.77%2,454.62万15.25%2,385.14万47.41%2,431.42万8.60%2,198.56万-25.64%1,575.77万-0.60%2,069.48万-14.24%1,649.46万--2,024.48万--2,119万
其他流动负债 -25.99%4,299.35万44.06%5,539.74万52.47%6,852.2万68.23%8,139.8万74.72%5,808.78万-2.79%3,845.52万30.41%4,494.26万70.41%4,838.37万-13.26%3,324.59万4.92%3,955.91万
流动负债合计 4.30%47.1亿13.49%50.42亿28.05%54.52亿24.13%46.29亿17.75%45.16亿22.75%44.43亿1.65%42.58亿14.22%37.29亿4.09%38.35亿1.86%36.19亿
非流动负债
长期借款 --2.16亿------------------------------------
应付债券 ----------------------------5.23%10.26亿5.58%10.15亿5.58%10.01亿
长期应付款 ----0.00%457.9万------------0.00%457.9万----0.00%457.9万----0.00%457.9万
预计负债 ----------------------------------270万--270万
递延所得税负债 ---------99.99%2,619.8-99.82%6.63万8.94%3,069.21万1.98%3,069.21万-45.92%1,842.4万4.35%3,756.04万142.74%2,817.24万164.73%3,009.5万
长期递延收益 68.33%1.03亿42.58%8,722.1万16.89%5,416.17万23.32%5,416.17万29.15%6,117.26万29.15%6,117.26万-0.17%4,633.72万6.54%4,391.92万-3.60%4,736.52万0.38%4,736.52万
租赁负债 -1.76%8,361.16万101.39%7,640.16万101.84%8,005.93万79.08%7,549.81万147.45%8,510.9万-6.68%3,793.68万-15.36%3,966.38万-6.95%4,215.95万-27.70%3,439.37万-35.76%4,065.17万
非流动负债合计 124.49%4.08亿25.17%1.68亿27.34%1.39亿-88.36%1.34亿-83.96%1.82亿-88.07%1.34亿-90.28%1.09亿4.47%11.54亿5.40%11.32亿4.83%11.26亿
负债合计 8.95%51.17亿13.83%52.1亿28.03%55.91亿-2.46%47.63亿-5.43%46.97亿-3.55%45.77亿-17.76%43.67亿11.76%48.83亿4.39%49.67亿2.55%47.45亿
所有者权益(或股东权益)
实收资本(或股本) 40.00%13.1亿40.00%13.1亿0.00%9.36亿7.99%9.36亿7.99%9.36亿7.99%9.36亿7.99%9.36亿0.00%8.66亿0.00%8.66亿0.00%8.66亿
其他权益工具 -----------------------------0.00%1.73亿-15.83%1.73亿-15.83%1.73亿
资本公积 -19.82%14.32亿-19.89%14.31亿0.38%17.9亿145.88%18亿145.57%17.85亿145.60%17.86亿145.29%17.83亿0.70%7.32亿-0.04%7.27亿-0.04%7.27亿
盈余公积 0.00%5.6亿0.00%5.6亿0.00%5.6亿0.00%5.6亿-0.04%5.6亿0.00%5.6亿0.00%5.6亿0.00%5.6亿18.99%5.6亿18.95%5.6亿
未分配利润 30.31%64.23亿32.93%58.56亿33.39%57.22亿33.03%53.17亿31.22%49.29亿27.11%44.06亿20.95%42.9亿19.10%39.97亿14.67%37.56亿13.95%34.66亿
减:库存股 ------------------------------999.8万--------
其他综合收益 -256.17%-1,457.59万-494.11%-5,967.55万29.94%-2,952.76万74.11%-1,052.97万90.60%-409.24万87.67%-1,004.46万47.80%-4,214.36万50.52%-4,066.77万27.12%-4,355.87万-52.87%-8,148.71万
专项储备 22.04%169.31万18.88%312.63万7.50%289.66万22.60%214.39万--138.73万160.62%262.97万197.45%269.44万--174.86万------100.9万
归属母公司所有者权益合计 18.33%97.11亿18.50%91亿19.29%89.8亿37.03%86.04亿35.90%82.07亿34.46%76.79亿29.97%75.28亿12.13%62.79亿10.09%60.39亿8.62%57.11亿
少数股东权益 13.36%6.63亿13.60%6.22亿20.14%6.25亿18.87%6.31亿26.42%5.85亿20.77%5.48亿29.21%5.2亿24.08%5.31亿12.31%4.62亿16.22%4.54亿
所有者权益(或股东权益)合计 18.00%103.74亿18.17%97.22亿19.34%96.05亿35.61%92.35亿35.23%87.91亿33.45%82.27亿29.92%80.48亿12.98%68.1亿10.24%65.01亿9.15%61.65亿
负债和所有者权益(或股东权益)总计 14.85%154.91亿16.62%149.32亿22.40%151.96亿19.71%139.98亿17.62%134.88亿17.36%128.04亿7.91%124.16亿12.47%116.93亿7.63%114.68亿6.18%109.1亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------天健会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。