沪深市场个股详情

603318 水发燃气

添加自选
  • 6.99
  • +0.19+2.79%
休市中 12/27 15:00 (北京)
32.09亿总市值38.62市盈率TTM

水发燃气关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
资产
流动资产
货币资金
-14.58%4.87亿
56.57%6.2亿
79.61%7.12亿
93.99%8.68亿
49.61%5.7亿
1.70%3.96亿
2.18%3.96亿
12.43%4.48亿
0.40%3.81亿
-19.49%3.89亿
应收票据及应收账款
25.64%3.23亿
-18.21%2.51亿
-15.59%2.37亿
-0.82%2.79亿
7.61%2.57亿
40.31%3.07亿
65.79%2.81亿
63.33%2.81亿
51.04%2.39亿
15.22%2.19亿
-应收票据
68.95%3,490.16万
-86.47%294.57万
47.13%2,042.06万
-43.06%1,591.08万
17.52%2,065.84万
815.10%2,177.94万
1.38%1,387.93万
64.13%2,794.46万
88.11%1,757.86万
-96.50%238万
-应收账款
21.86%2.88亿
-13.00%2.48亿
-18.86%2.16亿
3.84%2.63亿
6.82%2.37亿
31.79%2.85亿
71.46%2.67亿
63.24%2.54亿
48.71%2.22亿
77.59%2.16亿
其他应收款(含利息和股利)
6.01%4,402.71万
-23.37%3,567.74万
-22.75%3,223.81万
-35.07%3,509.61万
22.20%4,153.12万
51.94%4,655.93万
-73.36%4,173.24万
127.21%5,405.13万
13.28%3,398.62万
-28.05%3,064.26万
-应收股利
--173.86万
----
----
--223.86万
----
----
----
----
----
----
-其他应收款
----
-23.37%3,567.74万
----
----
----
51.94%4,655.93万
----
127.21%5,405.13万
----
-28.05%3,064.26万
合同资产
17.57%5,397.04万
3.59%5,471.81万
-10.06%5,041.44万
-9.14%4,920.12万
-19.99%4,590.59万
-10.88%5,282.01万
-12.71%5,605.39万
-18.85%5,415.15万
-8.70%5,737.18万
-7.85%5,927.16万
预付款项
-58.16%8,223.11万
-15.62%1.2亿
-19.74%1.31亿
-69.26%6,085.4万
6.00%1.97亿
-35.83%1.43亿
56.56%1.63亿
148.08%1.98亿
52.69%1.85亿
332.70%2.22亿
存货
11.32%2.13亿
11.35%1.67亿
9.69%1.79亿
31.36%1.81亿
8.01%1.92亿
19.44%1.5亿
-1.24%1.63亿
-21.00%1.38亿
-8.76%1.77亿
-24.02%1.26亿
应收款项融资
205.07%1,165.15万
40.40%1,499.51万
-97.80%15万
130.06%2,173.74万
27.31%381.93万
10.56%1,068万
--683.33万
96.44%944.87万
--300万
--966万
一年内到期的非流动资产
----
----
----
--61.98万
----
----
----
----
----
----
其他流动资产
102.29%947.92万
37.74%617.53万
12.27%465.57万
187.22%685.06万
14.54%468.59万
54.36%448.33万
-91.19%414.7万
-95.01%238.52万
-93.28%409.1万
-94.93%290.45万
流动资产合计
-6.60%12.25亿
14.40%12.7亿
21.07%13.46亿
26.84%15.03亿
21.27%13.11亿
4.89%11.1亿
1.59%11.12亿
22.42%11.85亿
7.35%10.81亿
0.38%10.58亿
非流动资产
投资性房地产
-6.13%1,896.74万
-6.14%1,927.46万
-6.14%1,958.18万
-6.15%1,988.89万
-6.27%2,020.57万
-6.48%2,053.46万
-6.69%2,086.36万
-6.89%2,119.25万
-6.92%2,155.73万
-6.81%2,195.83万
长期股权投资
2.37%2.63亿
1.88%2.67亿
-10.10%2.62亿
-9.53%2.64亿
23.98%2.57亿
26.80%2.62亿
160.12%2.91亿
9,671.80%2.91亿
5,672.81%2.07亿
4,509.92%2.07亿
长期应收款
--272.13万
----
----
--228.09万
----
----
----
----
----
----
固定资产
----
0.76%15.67亿
----
----
----
-3.06%15.55亿
----
77.44%16.59亿
----
78.58%16.04亿
固定资产清理
----
216,299.98%2,410.38万
----
----
----
--1.11万
----
----
----
----
在建工程
----
-17.69%5,946.14万
----
----
----
7.54%7,223.96万
----
62.98%7,589.41万
----
47.55%6,717.66万
工程物资
----
100.37%155.04万
----
----
----
97.90%77.38万
----
387.13%430.23万
----
-20.47%39.1万
无形资产
4.99%7,418.2万
4.38%7,421.11万
4.37%7,466.4万
-2.09%7,511.82万
-2.47%7,065.6万
-2.50%7,109.64万
-18.02%7,153.67万
195.15%7,672.29万
176.53%7,244.57万
176.18%7,292.06万
商誉
-0.71%11.12亿
-0.71%11.12亿
-0.71%11.12亿
-0.71%11.12亿
-0.34%11.2亿
-0.26%11.2亿
1.17%11.2亿
16.61%11.2亿
17.01%11.24亿
16.91%11.23亿
长期待摊费用
-4.38%224.2万
91.85%207万
125.46%228.65万
32.74%243.82万
93.10%234.48万
-18.01%107.9万
-44.50%101.41万
160.55%183.68万
56.94%121.43万
81.79%131.6万
递延所得税资产
64.23%2,681.95万
50.77%2,030.17万
8.42%1,838.14万
109.09%3,310.1万
98.62%1,633.04万
31.74%1,346.5万
112.02%1,695.45万
184.91%1,583.11万
25.64%822.2万
60.90%1,022.07万
使用权资产
176.87%389.96万
120.74%410.05万
105.90%474.97万
90.71%525.86万
-57.47%140.84万
-50.66%185.76万
-45.31%230.68万
-40.98%275.74万
--331.14万
--376.48万
其他非流动资产
46.89%265.11万
96.79%355.18万
46.89%265.11万
96.79%355.18万
0.00%180.49万
-0.00%180.49万
63.63%180.49万
63.63%180.49万
260.16%180.49万
197.64%180.49万
非流动资产合计
3.74%32.25亿
1.11%31.55亿
-0.63%31.62亿
-0.06%32.69亿
-0.06%31.09亿
0.22%31.21亿
6.01%31.82亿
62.99%32.71亿
56.69%31.11亿
58.29%31.14亿
资产总计
0.67%44.5亿
4.59%44.25亿
4.98%45.07亿
7.09%47.73亿
5.44%44.2亿
1.40%42.31亿
4.83%42.93亿
49.79%44.57亿
40.08%41.92亿
38.08%41.72亿
负债
流动负债
短期借款
-7.37%8.72亿
43.85%11.42亿
54.14%11.61亿
31.13%11.11亿
54.31%9.42亿
63.31%7.94亿
87.01%7.53亿
227.15%8.47亿
111.70%6.1亿
95.88%4.86亿
应付票据及应付账款
-20.77%1.92亿
-27.87%1.6亿
-33.96%2.01亿
-4.84%2.92亿
-30.47%2.42亿
-31.43%2.22亿
22.38%3.04亿
18.36%3.07亿
52.16%3.48亿
98.40%3.24亿
-应付票据
----
-61.82%2,100万
-41.48%5,995.66万
-48.04%5,895.66万
-36.44%7,500万
-58.65%5,500万
19.14%1.02亿
-12.72%1.13亿
-22.55%1.18亿
69.38%1.33亿
-应付账款
14.86%1.92亿
-16.69%1.39亿
-30.14%1.41亿
20.53%2.33亿
-27.40%1.67亿
-12.44%1.67亿
24.10%2.02亿
49.66%1.93亿
201.68%2.3亿
125.34%1.91亿
合同负债
-38.35%1.33亿
-11.11%1.01亿
-33.24%9,262.81万
-36.52%1亿
26.17%2.15亿
-39.02%1.14亿
-11.27%1.39亿
66.40%1.58亿
-4.61%1.71亿
135.00%1.87亿
预收款项
----
----
----
----
----
----
----
--248.07万
----
----
应付职工薪酬
-9.61%2,442.19万
-19.26%2,196.25万
18.46%4,324.81万
-15.86%4,502.2万
68.79%2,701.73万
115.30%2,720.03万
124.56%3,650.78万
206.60%5,350.92万
152.46%1,600.64万
92.24%1,263.35万
应交税费
-19.01%1,920.83万
-10.90%2,293.7万
-23.16%2,549.99万
-24.15%4,095.93万
-35.88%2,371.56万
-42.64%2,574.19万
-3.84%3,318.7万
125.87%5,399.95万
256.72%3,698.73万
305.30%4,487.9万
其他应付款(含利息和股利)
143.82%5.59亿
-62.44%9,824.19万
-72.05%8,758.76万
-25.62%1.73亿
-41.89%2.29亿
-45.99%2.62亿
-46.63%3.13亿
10.05%2.33亿
79.88%3.94亿
3.85%4.84亿
-应付股利
131.48%2,884.32万
-8.72%2,180.36万
39.58%2,580.36万
39.58%2,580.36万
401.00%1,246.04万
115.19%2,388.71万
105.37%1,848.71万
105.37%1,848.71万
-40.92%248.71万
163.70%1,110.06万
-其他应付款
----
-67.84%7,643.83万
----
----
----
-49.77%2.38亿
----
5.83%2.15亿
----
2.39%4.73亿
一年内到期的非流动负债
30.94%2.51亿
26.90%2.54亿
31.05%2.59亿
22.36%2.6亿
-6.66%1.92亿
-2.56%2.01亿
12.12%1.98亿
82.38%2.13亿
129.44%2.06亿
69.83%2.06亿
其他流动负债
24.05%3,657.55万
-52.54%951.55万
-51.97%806.4万
-56.59%1,660.51万
96.65%2,948.43万
18.82%2,004.9万
30.94%1,679.13万
408.41%3,825.05万
-30.10%1,499.36万
-67.32%1,687.4万
流动负债合计
9.83%20.87亿
8.74%18.11亿
4.70%18.78亿
6.99%20.4亿
5.76%19亿
-5.47%16.65亿
9.72%17.94亿
92.44%19.06亿
72.30%17.97亿
53.47%17.61亿
非流动负债
长期借款
68.02%1.84亿
31.52%1.44亿
46.35%1.37亿
46.31%1.37亿
13.05%1.1亿
11.84%1.1亿
96.05%9,371.07万
856.52%9,373.91万
--9,695.03万
--9,800万
长期应付款
----
-27.75%3.79亿
----
----
----
-12.63%5.24亿
----
10.84%5.17亿
----
53.58%6亿
长期应付职工薪酬
--2,361.73万
--2,237.8万
--1,624.46万
--1,624.46万
----
----
----
----
----
----
专项应付款
----
-67.76%155.76万
----
----
----
39.01%483.17万
----
--483.17万
----
--347.59万
预计负债
0.00%76万
-92.76%76万
-92.76%76万
-92.76%76万
0.00%76万
1,281.10%1,049.64万
1,281.10%1,049.64万
1,281.10%1,049.64万
--76万
--76万
递延所得税负债
-17.17%1,516.63万
-7.02%1,730.42万
-8.83%1,724.16万
-7.64%1,786.15万
-6.23%1,830.92万
-6.34%1,861万
-7.73%1,891.08万
121.43%1,933.99万
117.09%1,952.59万
117.07%1,986.92万
长期递延收益
-5.96%1,781.79万
-5.90%1,800.46万
-5.85%1,819.13万
-5.79%1,837.8万
-5.46%1,894.73万
-5.41%1,913.4万
-5.36%1,932.06万
84.13%1,950.73万
85.75%2,004.16万
84.15%2,022.83万
租赁负债
3,135.85%271.29万
3,420.57%295.16万
4,083.78%350.76万
4,083.78%350.76万
-32.25%8.38万
-32.25%8.38万
-95.82%8.38万
-95.74%8.38万
--12.37万
--12.37万
非流动负债合计
-9.08%5.67亿
-14.71%5.86亿
-3.43%6.3亿
3.89%6.91亿
-10.76%6.23亿
-7.47%6.87亿
-18.24%6.53亿
33.45%6.65亿
46.21%6.98亿
80.74%7.42亿
负债合计
5.16%26.54亿
1.89%23.96亿
2.53%25.09亿
6.19%27.31亿
1.14%25.24亿
-6.06%23.52亿
0.55%24.47亿
72.69%25.72亿
64.11%24.95亿
60.66%25.04亿
所有者权益(或股东权益)
实收资本(或股本)
0.00%4.59亿
-1.14%4.59亿
-1.14%4.59亿
-1.14%4.59亿
21.44%4.59亿
22.85%4.64亿
22.85%4.64亿
22.85%4.64亿
0.00%3.78亿
0.00%3.78亿
资本公积
-24.77%7.83亿
-1.53%10.19亿
-1.53%10.19亿
4.30%11.06亿
72.04%10.4亿
71.17%10.35亿
71.17%10.35亿
75.38%10.61亿
0.03%6.05亿
0.03%6.05亿
盈余公积
0.00%2,767.97万
0.00%2,767.97万
0.00%2,767.97万
0.00%2,767.97万
0.00%2,767.97万
0.00%2,767.97万
0.00%2,767.97万
0.00%2,767.97万
0.00%2,767.97万
0.00%2,767.97万
未分配利润
82.84%1.5亿
79.98%1.52亿
97.99%1.32亿
80.07%1.14亿
88.44%8,227.5万
124.03%8,420.63万
144.32%6,670.48万
338.58%6,309.15万
453.93%4,366.22万
1,551.62%3,758.76万
其他综合收益
72.45%-7.53万
34.85%-19.88万
-186.02%-16.8万
-4,370.26%-15.33万
-47.20%-27.35万
-253.86%-30.52万
-16.29%19.53万
-98.41%3,590.44
-166.92%-18.58万
-21.73%19.83万
专项储备
89.44%3,873.94万
105.28%3,682.78万
113.64%3,276.07万
112.09%2,677.76万
65.69%2,044.95万
37.98%1,794.05万
24.07%1,533.47万
58.98%1,262.58万
27.80%1,234.18万
13.06%1,300.26万
归属母公司所有者权益合计
-10.50%14.59亿
4.00%16.94亿
3.81%16.71亿
6.44%17.33亿
52.84%16.3亿
53.50%16.29亿
53.23%16.09亿
57.64%16.28亿
3.72%10.66亿
3.61%10.61亿
少数股东权益
26.46%3.37亿
33.85%3.35亿
38.22%3.28亿
20.32%3.09亿
-57.68%2.67亿
-58.85%2.5亿
-61.20%2.37亿
-43.38%2.57亿
42.01%6.3亿
38.35%6.07亿
所有者权益(或股东权益)合计
-5.30%17.96亿
7.97%20.29亿
8.23%19.99亿
8.33%20.42亿
11.78%18.96亿
12.61%18.79亿
11.11%18.47亿
26.83%18.85亿
15.26%16.96亿
14.03%16.69亿
负债和所有者权益(或股东权益)总计
0.67%44.5亿
4.59%44.25亿
4.98%45.07亿
7.09%47.73亿
5.44%44.2亿
1.40%42.31亿
4.83%42.93亿
49.79%44.57亿
40.08%41.92亿
38.08%41.72亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
致同会计师事务所(特殊普通合伙)
--
--
--
致同会计师事务所(特殊普通合伙)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
资产
流动资产
货币资金 -14.58%4.87亿56.57%6.2亿79.61%7.12亿93.99%8.68亿49.61%5.7亿1.70%3.96亿2.18%3.96亿12.43%4.48亿0.40%3.81亿-19.49%3.89亿
应收票据及应收账款 25.64%3.23亿-18.21%2.51亿-15.59%2.37亿-0.82%2.79亿7.61%2.57亿40.31%3.07亿65.79%2.81亿63.33%2.81亿51.04%2.39亿15.22%2.19亿
-应收票据 68.95%3,490.16万-86.47%294.57万47.13%2,042.06万-43.06%1,591.08万17.52%2,065.84万815.10%2,177.94万1.38%1,387.93万64.13%2,794.46万88.11%1,757.86万-96.50%238万
-应收账款 21.86%2.88亿-13.00%2.48亿-18.86%2.16亿3.84%2.63亿6.82%2.37亿31.79%2.85亿71.46%2.67亿63.24%2.54亿48.71%2.22亿77.59%2.16亿
其他应收款(含利息和股利) 6.01%4,402.71万-23.37%3,567.74万-22.75%3,223.81万-35.07%3,509.61万22.20%4,153.12万51.94%4,655.93万-73.36%4,173.24万127.21%5,405.13万13.28%3,398.62万-28.05%3,064.26万
-应收股利 --173.86万----------223.86万------------------------
-其他应收款 -----23.37%3,567.74万------------51.94%4,655.93万----127.21%5,405.13万-----28.05%3,064.26万
合同资产 17.57%5,397.04万3.59%5,471.81万-10.06%5,041.44万-9.14%4,920.12万-19.99%4,590.59万-10.88%5,282.01万-12.71%5,605.39万-18.85%5,415.15万-8.70%5,737.18万-7.85%5,927.16万
预付款项 -58.16%8,223.11万-15.62%1.2亿-19.74%1.31亿-69.26%6,085.4万6.00%1.97亿-35.83%1.43亿56.56%1.63亿148.08%1.98亿52.69%1.85亿332.70%2.22亿
存货 11.32%2.13亿11.35%1.67亿9.69%1.79亿31.36%1.81亿8.01%1.92亿19.44%1.5亿-1.24%1.63亿-21.00%1.38亿-8.76%1.77亿-24.02%1.26亿
应收款项融资 205.07%1,165.15万40.40%1,499.51万-97.80%15万130.06%2,173.74万27.31%381.93万10.56%1,068万--683.33万96.44%944.87万--300万--966万
一年内到期的非流动资产 --------------61.98万------------------------
其他流动资产 102.29%947.92万37.74%617.53万12.27%465.57万187.22%685.06万14.54%468.59万54.36%448.33万-91.19%414.7万-95.01%238.52万-93.28%409.1万-94.93%290.45万
流动资产合计 -6.60%12.25亿14.40%12.7亿21.07%13.46亿26.84%15.03亿21.27%13.11亿4.89%11.1亿1.59%11.12亿22.42%11.85亿7.35%10.81亿0.38%10.58亿
非流动资产
投资性房地产 -6.13%1,896.74万-6.14%1,927.46万-6.14%1,958.18万-6.15%1,988.89万-6.27%2,020.57万-6.48%2,053.46万-6.69%2,086.36万-6.89%2,119.25万-6.92%2,155.73万-6.81%2,195.83万
长期股权投资 2.37%2.63亿1.88%2.67亿-10.10%2.62亿-9.53%2.64亿23.98%2.57亿26.80%2.62亿160.12%2.91亿9,671.80%2.91亿5,672.81%2.07亿4,509.92%2.07亿
长期应收款 --272.13万----------228.09万------------------------
固定资产 ----0.76%15.67亿-------------3.06%15.55亿----77.44%16.59亿----78.58%16.04亿
固定资产清理 ----216,299.98%2,410.38万--------------1.11万----------------
在建工程 -----17.69%5,946.14万------------7.54%7,223.96万----62.98%7,589.41万----47.55%6,717.66万
工程物资 ----100.37%155.04万------------97.90%77.38万----387.13%430.23万-----20.47%39.1万
无形资产 4.99%7,418.2万4.38%7,421.11万4.37%7,466.4万-2.09%7,511.82万-2.47%7,065.6万-2.50%7,109.64万-18.02%7,153.67万195.15%7,672.29万176.53%7,244.57万176.18%7,292.06万
商誉 -0.71%11.12亿-0.71%11.12亿-0.71%11.12亿-0.71%11.12亿-0.34%11.2亿-0.26%11.2亿1.17%11.2亿16.61%11.2亿17.01%11.24亿16.91%11.23亿
长期待摊费用 -4.38%224.2万91.85%207万125.46%228.65万32.74%243.82万93.10%234.48万-18.01%107.9万-44.50%101.41万160.55%183.68万56.94%121.43万81.79%131.6万
递延所得税资产 64.23%2,681.95万50.77%2,030.17万8.42%1,838.14万109.09%3,310.1万98.62%1,633.04万31.74%1,346.5万112.02%1,695.45万184.91%1,583.11万25.64%822.2万60.90%1,022.07万
使用权资产 176.87%389.96万120.74%410.05万105.90%474.97万90.71%525.86万-57.47%140.84万-50.66%185.76万-45.31%230.68万-40.98%275.74万--331.14万--376.48万
其他非流动资产 46.89%265.11万96.79%355.18万46.89%265.11万96.79%355.18万0.00%180.49万-0.00%180.49万63.63%180.49万63.63%180.49万260.16%180.49万197.64%180.49万
非流动资产合计 3.74%32.25亿1.11%31.55亿-0.63%31.62亿-0.06%32.69亿-0.06%31.09亿0.22%31.21亿6.01%31.82亿62.99%32.71亿56.69%31.11亿58.29%31.14亿
资产总计 0.67%44.5亿4.59%44.25亿4.98%45.07亿7.09%47.73亿5.44%44.2亿1.40%42.31亿4.83%42.93亿49.79%44.57亿40.08%41.92亿38.08%41.72亿
负债
流动负债
短期借款 -7.37%8.72亿43.85%11.42亿54.14%11.61亿31.13%11.11亿54.31%9.42亿63.31%7.94亿87.01%7.53亿227.15%8.47亿111.70%6.1亿95.88%4.86亿
应付票据及应付账款 -20.77%1.92亿-27.87%1.6亿-33.96%2.01亿-4.84%2.92亿-30.47%2.42亿-31.43%2.22亿22.38%3.04亿18.36%3.07亿52.16%3.48亿98.40%3.24亿
-应付票据 -----61.82%2,100万-41.48%5,995.66万-48.04%5,895.66万-36.44%7,500万-58.65%5,500万19.14%1.02亿-12.72%1.13亿-22.55%1.18亿69.38%1.33亿
-应付账款 14.86%1.92亿-16.69%1.39亿-30.14%1.41亿20.53%2.33亿-27.40%1.67亿-12.44%1.67亿24.10%2.02亿49.66%1.93亿201.68%2.3亿125.34%1.91亿
合同负债 -38.35%1.33亿-11.11%1.01亿-33.24%9,262.81万-36.52%1亿26.17%2.15亿-39.02%1.14亿-11.27%1.39亿66.40%1.58亿-4.61%1.71亿135.00%1.87亿
预收款项 ------------------------------248.07万--------
应付职工薪酬 -9.61%2,442.19万-19.26%2,196.25万18.46%4,324.81万-15.86%4,502.2万68.79%2,701.73万115.30%2,720.03万124.56%3,650.78万206.60%5,350.92万152.46%1,600.64万92.24%1,263.35万
应交税费 -19.01%1,920.83万-10.90%2,293.7万-23.16%2,549.99万-24.15%4,095.93万-35.88%2,371.56万-42.64%2,574.19万-3.84%3,318.7万125.87%5,399.95万256.72%3,698.73万305.30%4,487.9万
其他应付款(含利息和股利) 143.82%5.59亿-62.44%9,824.19万-72.05%8,758.76万-25.62%1.73亿-41.89%2.29亿-45.99%2.62亿-46.63%3.13亿10.05%2.33亿79.88%3.94亿3.85%4.84亿
-应付股利 131.48%2,884.32万-8.72%2,180.36万39.58%2,580.36万39.58%2,580.36万401.00%1,246.04万115.19%2,388.71万105.37%1,848.71万105.37%1,848.71万-40.92%248.71万163.70%1,110.06万
-其他应付款 -----67.84%7,643.83万-------------49.77%2.38亿----5.83%2.15亿----2.39%4.73亿
一年内到期的非流动负债 30.94%2.51亿26.90%2.54亿31.05%2.59亿22.36%2.6亿-6.66%1.92亿-2.56%2.01亿12.12%1.98亿82.38%2.13亿129.44%2.06亿69.83%2.06亿
其他流动负债 24.05%3,657.55万-52.54%951.55万-51.97%806.4万-56.59%1,660.51万96.65%2,948.43万18.82%2,004.9万30.94%1,679.13万408.41%3,825.05万-30.10%1,499.36万-67.32%1,687.4万
流动负债合计 9.83%20.87亿8.74%18.11亿4.70%18.78亿6.99%20.4亿5.76%19亿-5.47%16.65亿9.72%17.94亿92.44%19.06亿72.30%17.97亿53.47%17.61亿
非流动负债
长期借款 68.02%1.84亿31.52%1.44亿46.35%1.37亿46.31%1.37亿13.05%1.1亿11.84%1.1亿96.05%9,371.07万856.52%9,373.91万--9,695.03万--9,800万
长期应付款 -----27.75%3.79亿-------------12.63%5.24亿----10.84%5.17亿----53.58%6亿
长期应付职工薪酬 --2,361.73万--2,237.8万--1,624.46万--1,624.46万------------------------
专项应付款 -----67.76%155.76万------------39.01%483.17万------483.17万------347.59万
预计负债 0.00%76万-92.76%76万-92.76%76万-92.76%76万0.00%76万1,281.10%1,049.64万1,281.10%1,049.64万1,281.10%1,049.64万--76万--76万
递延所得税负债 -17.17%1,516.63万-7.02%1,730.42万-8.83%1,724.16万-7.64%1,786.15万-6.23%1,830.92万-6.34%1,861万-7.73%1,891.08万121.43%1,933.99万117.09%1,952.59万117.07%1,986.92万
长期递延收益 -5.96%1,781.79万-5.90%1,800.46万-5.85%1,819.13万-5.79%1,837.8万-5.46%1,894.73万-5.41%1,913.4万-5.36%1,932.06万84.13%1,950.73万85.75%2,004.16万84.15%2,022.83万
租赁负债 3,135.85%271.29万3,420.57%295.16万4,083.78%350.76万4,083.78%350.76万-32.25%8.38万-32.25%8.38万-95.82%8.38万-95.74%8.38万--12.37万--12.37万
非流动负债合计 -9.08%5.67亿-14.71%5.86亿-3.43%6.3亿3.89%6.91亿-10.76%6.23亿-7.47%6.87亿-18.24%6.53亿33.45%6.65亿46.21%6.98亿80.74%7.42亿
负债合计 5.16%26.54亿1.89%23.96亿2.53%25.09亿6.19%27.31亿1.14%25.24亿-6.06%23.52亿0.55%24.47亿72.69%25.72亿64.11%24.95亿60.66%25.04亿
所有者权益(或股东权益)
实收资本(或股本) 0.00%4.59亿-1.14%4.59亿-1.14%4.59亿-1.14%4.59亿21.44%4.59亿22.85%4.64亿22.85%4.64亿22.85%4.64亿0.00%3.78亿0.00%3.78亿
资本公积 -24.77%7.83亿-1.53%10.19亿-1.53%10.19亿4.30%11.06亿72.04%10.4亿71.17%10.35亿71.17%10.35亿75.38%10.61亿0.03%6.05亿0.03%6.05亿
盈余公积 0.00%2,767.97万0.00%2,767.97万0.00%2,767.97万0.00%2,767.97万0.00%2,767.97万0.00%2,767.97万0.00%2,767.97万0.00%2,767.97万0.00%2,767.97万0.00%2,767.97万
未分配利润 82.84%1.5亿79.98%1.52亿97.99%1.32亿80.07%1.14亿88.44%8,227.5万124.03%8,420.63万144.32%6,670.48万338.58%6,309.15万453.93%4,366.22万1,551.62%3,758.76万
其他综合收益 72.45%-7.53万34.85%-19.88万-186.02%-16.8万-4,370.26%-15.33万-47.20%-27.35万-253.86%-30.52万-16.29%19.53万-98.41%3,590.44-166.92%-18.58万-21.73%19.83万
专项储备 89.44%3,873.94万105.28%3,682.78万113.64%3,276.07万112.09%2,677.76万65.69%2,044.95万37.98%1,794.05万24.07%1,533.47万58.98%1,262.58万27.80%1,234.18万13.06%1,300.26万
归属母公司所有者权益合计 -10.50%14.59亿4.00%16.94亿3.81%16.71亿6.44%17.33亿52.84%16.3亿53.50%16.29亿53.23%16.09亿57.64%16.28亿3.72%10.66亿3.61%10.61亿
少数股东权益 26.46%3.37亿33.85%3.35亿38.22%3.28亿20.32%3.09亿-57.68%2.67亿-58.85%2.5亿-61.20%2.37亿-43.38%2.57亿42.01%6.3亿38.35%6.07亿
所有者权益(或股东权益)合计 -5.30%17.96亿7.97%20.29亿8.23%19.99亿8.33%20.42亿11.78%18.96亿12.61%18.79亿11.11%18.47亿26.83%18.85亿15.26%16.96亿14.03%16.69亿
负债和所有者权益(或股东权益)总计 0.67%44.5亿4.59%44.25亿4.98%45.07亿7.09%47.73亿5.44%44.2亿1.40%42.31亿4.83%42.93亿49.79%44.57亿40.08%41.92亿38.08%41.72亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------致同会计师事务所(特殊普通合伙)------致同会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。