沪深市场个股详情

603326 我乐家居

添加自选
  • 7.65
  • +0.70+10.07%
已收盘 12/12 15:00 (北京)
24.70亿总市值29.54市盈率TTM

我乐家居关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
资产
流动资产
货币资金
7.42%2.96亿
-5.36%4.01亿
59.66%4.96亿
82.94%5.44亿
34.32%2.75亿
74.16%4.23亿
46.73%3.1亿
-21.21%2.98亿
-16.85%2.05亿
-24.46%2.43亿
交易性金融资产
10.22%1.12亿
435.74%1,181.29万
1,798.29%4,185.66万
1,466.00%4,186.94万
-26.07%1.02亿
-98.55%220.5万
-98.51%220.5万
-97.94%267.37万
42.12%1.38亿
232.42%1.52亿
应收票据及应收账款
-56.03%9,220.96万
-40.46%1.22亿
-33.81%1.29亿
-39.78%1.2亿
-0.57%2.1亿
-0.45%2.05亿
-9.17%1.95亿
-21.03%2亿
-65.24%2.11亿
-67.87%2.06亿
-应收票据
-80.55%298.02万
30.18%1,340.15万
225.22%1,631.09万
180.75%1,882.06万
34.86%1,532.23万
-75.39%1,029.49万
-93.15%501.54万
-92.75%670.36万
-96.25%1,136.19万
-90.00%4,183.65万
-应收账款
-54.10%8,922.94万
-44.18%1.09亿
-40.65%1.13亿
-47.42%1.02亿
-2.59%1.94亿
18.61%1.95亿
34.27%1.9亿
20.25%1.93亿
-34.30%2亿
-26.54%1.64亿
其他应收款(含利息和股利)
-48.78%3,373.63万
-47.12%3,414.78万
-51.07%3,639.74万
-38.98%4,156.16万
-19.07%6,587.2万
-19.19%6,457.34万
-20.41%7,439.26万
-45.55%6,811.68万
-58.01%8,139.03万
180.07%7,990.46万
-应收利息
--2,397.26
--46.07万
--109.99万
--101.54万
----
----
----
----
----
----
-其他应收款
----
-47.83%3,368.71万
----
----
----
-19.19%6,457.34万
----
-45.55%6,811.68万
----
180.07%7,990.46万
预付款项
-27.22%925.14万
0.33%718.32万
-12.30%1,108.4万
-3.35%962.71万
-31.96%1,271.14万
-71.23%715.97万
-45.02%1,263.9万
-70.74%996.03万
-32.40%1,868.24万
31.31%2,488.65万
存货
-19.74%8,776.08万
-35.74%8,330.24万
-22.35%8,800.52万
-0.93%1.01亿
8.55%1.09亿
16.42%1.3亿
-10.41%1.13亿
-12.89%1.02亿
-9.08%1.01亿
11.33%1.11亿
一年内到期的非流动资产
59,374.20%1.69亿
27,922.00%1.58亿
20,576.18%1.57亿
7,762.44%6,992.56万
-55.49%28.46万
45.91%56.37万
--75.78万
202.31%88.94万
--63.95万
--38.63万
其他流动资产
-9.70%1,468.05万
-2.22%1,588.87万
44.01%2,406.02万
-20.18%1,578.24万
-30.65%1,625.74万
-25.87%1,624.93万
-41.61%1,670.79万
-42.04%1,977.16万
-26.87%2,344.24万
-34.86%2,191.89万
流动资产合计
2.98%8.15亿
-1.87%8.33亿
35.47%9.83亿
34.74%9.45亿
1.65%7.91亿
1.06%8.49亿
-14.19%7.25亿
-34.54%7.01亿
-40.78%7.78亿
-29.45%8.4亿
非流动资产
其他债权投资
-68.78%8,423.88万
-56.37%6,184.47万
-56.24%6,178.39万
4.60%1.46亿
--2.7亿
--1.42亿
--1.41亿
--1.4亿
----
----
其他非流动金融资产
--780.66万
--780.66万
--780.66万
--780.66万
----
----
----
----
----
----
投资性房地产
-94.73%985.69万
-96.14%649.49万
-97.36%381.99万
-96.80%390.91万
124.58%1.87亿
1,133.41%1.68亿
2,941.42%1.45亿
2,436.57%1.22亿
--8,324.3万
--1,364.37万
固定资产
----
17.60%9.84亿
----
----
----
-3.59%8.37亿
----
1.82%9.16亿
----
13.31%8.68亿
在建工程
----
-69.80%1,199.68万
----
----
----
-67.08%3,972.03万
----
-80.54%2,125.07万
----
-24.25%1.21亿
无形资产
4.83%5,324.73万
4.08%5,389.08万
2.03%5,476.51万
0.98%5,553.28万
-6.90%5,079.46万
-6.36%5,177.85万
-4.69%5,367.81万
-3.12%5,499.34万
-2.76%5,455.76万
-2.77%5,529.8万
长期待摊费用
10.33%2,658.19万
-25.75%2,003.24万
-35.49%2,132.41万
-33.06%2,367.74万
-27.84%2,409.28万
-21.90%2,698.15万
-1.60%3,305.3万
-1.02%3,536.99万
19.33%3,338.63万
35.06%3,454.69万
递延所得税资产
16.06%1.68亿
11.44%1.67亿
12.57%1.73亿
12.46%1.73亿
5.97%1.44亿
9.62%1.5亿
13.12%1.53亿
19.83%1.54亿
212.96%1.36亿
249.33%1.36亿
使用权资产
-44.02%3,537.36万
-24.53%3,634.22万
-27.44%3,807.08万
-26.88%5,041.69万
-24.09%6,318.71万
-41.58%4,815.34万
-41.95%5,247.07万
-32.53%6,894.81万
166.08%8,324.41万
173.38%8,242.84万
其他非流动资产
1,092.41%3,003.03万
2,019.75%2,947.53万
846.11%2,355.4万
755.71%1,873.7万
-59.15%251.84万
-90.71%139.05万
-67.22%248.96万
-79.75%218.97万
-7.17%616.55万
137.14%1,497.34万
非流动资产合计
-11.83%13.98亿
-5.86%13.79亿
-6.39%13.84亿
-1.11%14.98亿
15.39%15.85亿
10.44%14.65亿
10.38%14.78亿
12.42%15.15亿
25.42%13.74亿
22.40%13.26亿
资产总计
-6.90%22.13亿
-4.39%22.12亿
7.39%23.66亿
10.24%24.43亿
10.42%23.77亿
6.80%23.14亿
0.87%22.04亿
-8.39%22.16亿
-10.69%21.52亿
-4.75%21.66亿
负债
流动负债
短期借款
-60.27%5,064.81万
12.06%1.39亿
140.15%2.49亿
124.52%1.82亿
108.95%1.27亿
-35.33%1.24亿
-56.72%1.04亿
-66.14%8,095.19万
-78.10%6,101.23万
-18.04%1.92亿
应付票据及应付账款
-13.32%2.02亿
-29.59%1.77亿
-7.35%1.69亿
23.74%2.34亿
22.25%2.33亿
33.72%2.51亿
-12.61%1.83亿
-41.00%1.89亿
-26.43%1.91亿
-25.86%1.88亿
-应付票据
-24.59%7,149.1万
-37.01%4,727.34万
47.31%7,494.77万
131.94%1.03亿
77.23%9,480.04万
25.05%7,505.37万
-21.15%5,087.7万
-43.36%4,454.12万
-31.39%5,348.97万
56.89%6,001.88万
-应付账款
-5.60%1.31亿
-26.41%1.29亿
-28.46%9,423.16万
-9.63%1.31亿
0.82%1.38亿
37.80%1.76亿
-8.80%1.32亿
-40.23%1.44亿
-24.29%1.37亿
-40.60%1.28亿
合同负债
3.41%1.75亿
-22.09%1.51亿
-19.22%1.53亿
12.55%1.99亿
-7.23%1.7亿
5.25%1.94亿
20.14%1.89亿
-20.99%1.77亿
0.25%1.83亿
11.26%1.85亿
预收款项
-36.79%4,479.35万
-31.73%5,722.19万
-26.45%5,854.73万
-15.78%6,672.82万
-14.05%7,086.75万
-13.61%8,381.24万
-10.57%7,960.1万
-28.34%7,922.99万
-3.28%8,245.66万
12.96%9,701.74万
应付职工薪酬
-3.03%2,451.53万
-14.77%2,437.32万
-10.71%2,201.74万
5.70%3,708.15万
4.20%2,528.24万
11.28%2,859.86万
-5.63%2,465.78万
-17.95%3,508.05万
-17.45%2,426.26万
-5.43%2,569.98万
应交税费
24.20%2,564.87万
-30.43%1,645.93万
-7.30%1,683.55万
-46.27%1,451.13万
-20.49%2,065.09万
24.60%2,365.78万
-11.52%1,816.16万
24.23%2,700.61万
-3.93%2,597.18万
8.97%1,898.65万
其他应付款(含利息和股利)
-2.05%1.35亿
22.33%1.33亿
43.62%1.26亿
33.38%1.28亿
26.73%1.37亿
9.40%1.09亿
-26.29%8,795.09万
-25.86%9,567万
1.86%1.08亿
-14.34%9,950.88万
-其他应付款
----
22.33%1.33亿
----
----
----
9.40%1.09亿
----
-25.86%9,567万
----
-14.11%9,950.88万
一年内到期的非流动负债
-24.95%1,436.12万
-18.94%1,387.73万
-67.19%1,384.09万
-58.23%1,804.14万
-51.51%1,913.48万
-56.62%1,711.89万
6.29%4,218.25万
8.83%4,319.29万
--3,946.25万
1,061.23%3,946.25万
其他流动负债
3.41%2,281.07万
-35.55%1,967.7万
-32.88%1,984.85万
-8.19%2,591.23万
-23.35%2,205.92万
5.30%3,053.29万
16.19%2,956.97万
-17.33%2,822.36万
-1.61%2,877.8万
4.44%2,899.69万
流动负债合计
-15.84%6.95亿
-15.08%7.32亿
9.39%8.29亿
19.77%9.05亿
10.98%8.26亿
-1.37%8.62亿
-18.22%7.58亿
-34.96%7.55亿
-25.42%7.44亿
-6.14%8.74亿
非流动负债
长期借款
-11.19%2.75亿
-9.68%2.84亿
-9.12%2.92亿
2.87%3亿
4.98%3.1亿
12.26%3.15亿
21.39%3.22亿
58.17%2.92亿
80.63%2.95亿
110.08%2.8亿
长期应付款
----
----
----
----
----
----
----
----
----
--500万
递延所得税负债
-36.08%766万
-20.75%762.65万
-40.17%784.85万
-30.78%1,044.38万
--1,198.29万
--962.33万
--1,311.77万
--1,508.83万
----
----
长期递延收益
-15.28%1,814.54万
-14.72%1,896.38万
-14.20%1,978.22万
37.65%2,060.06万
130.33%2,141.9万
126.19%2,223.74万
122.48%2,305.57万
37.37%1,496.61万
-18.62%929.91万
-17.79%983.11万
租赁负债
-48.25%1,788.66万
-14.13%1,763.87万
566.87%1,824.55万
44.84%2,316.95万
12.46%3,456.64万
-33.98%2,054.19万
-93.37%273.6万
-68.36%1,599.71万
42.07%3,073.67万
74.91%3,111.51万
其他非流动负债
-49.85%2,037.42万
-60.36%1,887.86万
-64.28%2,042.73万
-63.71%3,569.45万
-54.55%4,062.92万
16.64%4,762.54万
18.86%5,718.22万
-25.86%9,837.14万
30.69%8,939.33万
-54.52%4,083.2万
非流动负债合计
-18.92%3.39亿
-16.25%3.47亿
-14.16%3.59亿
-10.58%3.9亿
-2.59%4.19亿
12.97%4.15亿
13.00%4.18亿
13.71%4.36亿
60.68%4.3亿
43.72%3.67亿
负债合计
-16.88%10.34亿
-15.46%10.79亿
1.02%11.87亿
8.66%12.95亿
6.02%12.44亿
2.87%12.77亿
-9.32%11.75亿
-22.87%11.92亿
-7.22%11.74亿
4.60%12.41亿
所有者权益(或股东权益)
实收资本(或股本)
0.05%3.23亿
2.40%3.23亿
2.49%3.23亿
2.49%3.23亿
0.26%3.23亿
-2.04%3.16亿
-2.03%3.16亿
-2.04%3.16亿
0.00%3.22亿
-0.04%3.22亿
资本公积
15.66%3.57亿
21.46%3.46亿
17.43%3.34亿
13.18%3.22亿
-0.14%3.08亿
-7.74%2.85亿
-4.88%2.85亿
-4.34%2.85亿
1.14%3.09亿
2.46%3.09亿
盈余公积
24.68%4,930.48万
24.68%4,930.48万
24.68%4,930.48万
24.68%4,930.48万
3.70%3,954.6万
3.70%3,954.6万
3.70%3,954.6万
3.70%3,954.6万
0.00%3,813.5万
0.00%3,813.5万
未分配利润
-2.75%4.78亿
11.41%4.42亿
29.57%5.03亿
25.91%4.84亿
44.31%4.91亿
38.46%3.97亿
49.83%3.88亿
56.06%3.85亿
-33.31%3.4亿
-37.77%2.87亿
减:库存股
-4.58%2,800.35万
--2,800.35万
--3,113.87万
--3,113.87万
-3.60%2,934.62万
----
----
----
-0.61%3,044.18万
-12.05%3,044.18万
归属母公司所有者权益合计
4.06%11.78亿
9.23%11.33亿
14.68%11.79亿
12.07%11.48亿
15.70%11.32亿
12.07%10.37亿
15.74%10.28亿
17.23%10.24亿
-14.52%9.79亿
-14.95%9.25亿
所有者权益(或股东权益)合计
4.06%11.78亿
9.23%11.33亿
14.68%11.79亿
12.07%11.48亿
15.70%11.32亿
12.07%10.37亿
15.74%10.28亿
17.23%10.24亿
-14.52%9.79亿
-14.95%9.25亿
负债和所有者权益(或股东权益)总计
-6.90%22.13亿
-4.39%22.12亿
7.39%23.66亿
10.24%24.43亿
10.42%23.77亿
6.80%23.14亿
0.87%22.04亿
-8.39%22.16亿
-10.69%21.52亿
-4.75%21.66亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
天职国际会计师事务所(特殊普通合伙)
--
--
--
天职国际会计师事务所(特殊普通合伙)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
资产
流动资产
货币资金 7.42%2.96亿-5.36%4.01亿59.66%4.96亿82.94%5.44亿34.32%2.75亿74.16%4.23亿46.73%3.1亿-21.21%2.98亿-16.85%2.05亿-24.46%2.43亿
交易性金融资产 10.22%1.12亿435.74%1,181.29万1,798.29%4,185.66万1,466.00%4,186.94万-26.07%1.02亿-98.55%220.5万-98.51%220.5万-97.94%267.37万42.12%1.38亿232.42%1.52亿
应收票据及应收账款 -56.03%9,220.96万-40.46%1.22亿-33.81%1.29亿-39.78%1.2亿-0.57%2.1亿-0.45%2.05亿-9.17%1.95亿-21.03%2亿-65.24%2.11亿-67.87%2.06亿
-应收票据 -80.55%298.02万30.18%1,340.15万225.22%1,631.09万180.75%1,882.06万34.86%1,532.23万-75.39%1,029.49万-93.15%501.54万-92.75%670.36万-96.25%1,136.19万-90.00%4,183.65万
-应收账款 -54.10%8,922.94万-44.18%1.09亿-40.65%1.13亿-47.42%1.02亿-2.59%1.94亿18.61%1.95亿34.27%1.9亿20.25%1.93亿-34.30%2亿-26.54%1.64亿
其他应收款(含利息和股利) -48.78%3,373.63万-47.12%3,414.78万-51.07%3,639.74万-38.98%4,156.16万-19.07%6,587.2万-19.19%6,457.34万-20.41%7,439.26万-45.55%6,811.68万-58.01%8,139.03万180.07%7,990.46万
-应收利息 --2,397.26--46.07万--109.99万--101.54万------------------------
-其他应收款 -----47.83%3,368.71万-------------19.19%6,457.34万-----45.55%6,811.68万----180.07%7,990.46万
预付款项 -27.22%925.14万0.33%718.32万-12.30%1,108.4万-3.35%962.71万-31.96%1,271.14万-71.23%715.97万-45.02%1,263.9万-70.74%996.03万-32.40%1,868.24万31.31%2,488.65万
存货 -19.74%8,776.08万-35.74%8,330.24万-22.35%8,800.52万-0.93%1.01亿8.55%1.09亿16.42%1.3亿-10.41%1.13亿-12.89%1.02亿-9.08%1.01亿11.33%1.11亿
一年内到期的非流动资产 59,374.20%1.69亿27,922.00%1.58亿20,576.18%1.57亿7,762.44%6,992.56万-55.49%28.46万45.91%56.37万--75.78万202.31%88.94万--63.95万--38.63万
其他流动资产 -9.70%1,468.05万-2.22%1,588.87万44.01%2,406.02万-20.18%1,578.24万-30.65%1,625.74万-25.87%1,624.93万-41.61%1,670.79万-42.04%1,977.16万-26.87%2,344.24万-34.86%2,191.89万
流动资产合计 2.98%8.15亿-1.87%8.33亿35.47%9.83亿34.74%9.45亿1.65%7.91亿1.06%8.49亿-14.19%7.25亿-34.54%7.01亿-40.78%7.78亿-29.45%8.4亿
非流动资产
其他债权投资 -68.78%8,423.88万-56.37%6,184.47万-56.24%6,178.39万4.60%1.46亿--2.7亿--1.42亿--1.41亿--1.4亿--------
其他非流动金融资产 --780.66万--780.66万--780.66万--780.66万------------------------
投资性房地产 -94.73%985.69万-96.14%649.49万-97.36%381.99万-96.80%390.91万124.58%1.87亿1,133.41%1.68亿2,941.42%1.45亿2,436.57%1.22亿--8,324.3万--1,364.37万
固定资产 ----17.60%9.84亿-------------3.59%8.37亿----1.82%9.16亿----13.31%8.68亿
在建工程 -----69.80%1,199.68万-------------67.08%3,972.03万-----80.54%2,125.07万-----24.25%1.21亿
无形资产 4.83%5,324.73万4.08%5,389.08万2.03%5,476.51万0.98%5,553.28万-6.90%5,079.46万-6.36%5,177.85万-4.69%5,367.81万-3.12%5,499.34万-2.76%5,455.76万-2.77%5,529.8万
长期待摊费用 10.33%2,658.19万-25.75%2,003.24万-35.49%2,132.41万-33.06%2,367.74万-27.84%2,409.28万-21.90%2,698.15万-1.60%3,305.3万-1.02%3,536.99万19.33%3,338.63万35.06%3,454.69万
递延所得税资产 16.06%1.68亿11.44%1.67亿12.57%1.73亿12.46%1.73亿5.97%1.44亿9.62%1.5亿13.12%1.53亿19.83%1.54亿212.96%1.36亿249.33%1.36亿
使用权资产 -44.02%3,537.36万-24.53%3,634.22万-27.44%3,807.08万-26.88%5,041.69万-24.09%6,318.71万-41.58%4,815.34万-41.95%5,247.07万-32.53%6,894.81万166.08%8,324.41万173.38%8,242.84万
其他非流动资产 1,092.41%3,003.03万2,019.75%2,947.53万846.11%2,355.4万755.71%1,873.7万-59.15%251.84万-90.71%139.05万-67.22%248.96万-79.75%218.97万-7.17%616.55万137.14%1,497.34万
非流动资产合计 -11.83%13.98亿-5.86%13.79亿-6.39%13.84亿-1.11%14.98亿15.39%15.85亿10.44%14.65亿10.38%14.78亿12.42%15.15亿25.42%13.74亿22.40%13.26亿
资产总计 -6.90%22.13亿-4.39%22.12亿7.39%23.66亿10.24%24.43亿10.42%23.77亿6.80%23.14亿0.87%22.04亿-8.39%22.16亿-10.69%21.52亿-4.75%21.66亿
负债
流动负债
短期借款 -60.27%5,064.81万12.06%1.39亿140.15%2.49亿124.52%1.82亿108.95%1.27亿-35.33%1.24亿-56.72%1.04亿-66.14%8,095.19万-78.10%6,101.23万-18.04%1.92亿
应付票据及应付账款 -13.32%2.02亿-29.59%1.77亿-7.35%1.69亿23.74%2.34亿22.25%2.33亿33.72%2.51亿-12.61%1.83亿-41.00%1.89亿-26.43%1.91亿-25.86%1.88亿
-应付票据 -24.59%7,149.1万-37.01%4,727.34万47.31%7,494.77万131.94%1.03亿77.23%9,480.04万25.05%7,505.37万-21.15%5,087.7万-43.36%4,454.12万-31.39%5,348.97万56.89%6,001.88万
-应付账款 -5.60%1.31亿-26.41%1.29亿-28.46%9,423.16万-9.63%1.31亿0.82%1.38亿37.80%1.76亿-8.80%1.32亿-40.23%1.44亿-24.29%1.37亿-40.60%1.28亿
合同负债 3.41%1.75亿-22.09%1.51亿-19.22%1.53亿12.55%1.99亿-7.23%1.7亿5.25%1.94亿20.14%1.89亿-20.99%1.77亿0.25%1.83亿11.26%1.85亿
预收款项 -36.79%4,479.35万-31.73%5,722.19万-26.45%5,854.73万-15.78%6,672.82万-14.05%7,086.75万-13.61%8,381.24万-10.57%7,960.1万-28.34%7,922.99万-3.28%8,245.66万12.96%9,701.74万
应付职工薪酬 -3.03%2,451.53万-14.77%2,437.32万-10.71%2,201.74万5.70%3,708.15万4.20%2,528.24万11.28%2,859.86万-5.63%2,465.78万-17.95%3,508.05万-17.45%2,426.26万-5.43%2,569.98万
应交税费 24.20%2,564.87万-30.43%1,645.93万-7.30%1,683.55万-46.27%1,451.13万-20.49%2,065.09万24.60%2,365.78万-11.52%1,816.16万24.23%2,700.61万-3.93%2,597.18万8.97%1,898.65万
其他应付款(含利息和股利) -2.05%1.35亿22.33%1.33亿43.62%1.26亿33.38%1.28亿26.73%1.37亿9.40%1.09亿-26.29%8,795.09万-25.86%9,567万1.86%1.08亿-14.34%9,950.88万
-其他应付款 ----22.33%1.33亿------------9.40%1.09亿-----25.86%9,567万-----14.11%9,950.88万
一年内到期的非流动负债 -24.95%1,436.12万-18.94%1,387.73万-67.19%1,384.09万-58.23%1,804.14万-51.51%1,913.48万-56.62%1,711.89万6.29%4,218.25万8.83%4,319.29万--3,946.25万1,061.23%3,946.25万
其他流动负债 3.41%2,281.07万-35.55%1,967.7万-32.88%1,984.85万-8.19%2,591.23万-23.35%2,205.92万5.30%3,053.29万16.19%2,956.97万-17.33%2,822.36万-1.61%2,877.8万4.44%2,899.69万
流动负债合计 -15.84%6.95亿-15.08%7.32亿9.39%8.29亿19.77%9.05亿10.98%8.26亿-1.37%8.62亿-18.22%7.58亿-34.96%7.55亿-25.42%7.44亿-6.14%8.74亿
非流动负债
长期借款 -11.19%2.75亿-9.68%2.84亿-9.12%2.92亿2.87%3亿4.98%3.1亿12.26%3.15亿21.39%3.22亿58.17%2.92亿80.63%2.95亿110.08%2.8亿
长期应付款 --------------------------------------500万
递延所得税负债 -36.08%766万-20.75%762.65万-40.17%784.85万-30.78%1,044.38万--1,198.29万--962.33万--1,311.77万--1,508.83万--------
长期递延收益 -15.28%1,814.54万-14.72%1,896.38万-14.20%1,978.22万37.65%2,060.06万130.33%2,141.9万126.19%2,223.74万122.48%2,305.57万37.37%1,496.61万-18.62%929.91万-17.79%983.11万
租赁负债 -48.25%1,788.66万-14.13%1,763.87万566.87%1,824.55万44.84%2,316.95万12.46%3,456.64万-33.98%2,054.19万-93.37%273.6万-68.36%1,599.71万42.07%3,073.67万74.91%3,111.51万
其他非流动负债 -49.85%2,037.42万-60.36%1,887.86万-64.28%2,042.73万-63.71%3,569.45万-54.55%4,062.92万16.64%4,762.54万18.86%5,718.22万-25.86%9,837.14万30.69%8,939.33万-54.52%4,083.2万
非流动负债合计 -18.92%3.39亿-16.25%3.47亿-14.16%3.59亿-10.58%3.9亿-2.59%4.19亿12.97%4.15亿13.00%4.18亿13.71%4.36亿60.68%4.3亿43.72%3.67亿
负债合计 -16.88%10.34亿-15.46%10.79亿1.02%11.87亿8.66%12.95亿6.02%12.44亿2.87%12.77亿-9.32%11.75亿-22.87%11.92亿-7.22%11.74亿4.60%12.41亿
所有者权益(或股东权益)
实收资本(或股本) 0.05%3.23亿2.40%3.23亿2.49%3.23亿2.49%3.23亿0.26%3.23亿-2.04%3.16亿-2.03%3.16亿-2.04%3.16亿0.00%3.22亿-0.04%3.22亿
资本公积 15.66%3.57亿21.46%3.46亿17.43%3.34亿13.18%3.22亿-0.14%3.08亿-7.74%2.85亿-4.88%2.85亿-4.34%2.85亿1.14%3.09亿2.46%3.09亿
盈余公积 24.68%4,930.48万24.68%4,930.48万24.68%4,930.48万24.68%4,930.48万3.70%3,954.6万3.70%3,954.6万3.70%3,954.6万3.70%3,954.6万0.00%3,813.5万0.00%3,813.5万
未分配利润 -2.75%4.78亿11.41%4.42亿29.57%5.03亿25.91%4.84亿44.31%4.91亿38.46%3.97亿49.83%3.88亿56.06%3.85亿-33.31%3.4亿-37.77%2.87亿
减:库存股 -4.58%2,800.35万--2,800.35万--3,113.87万--3,113.87万-3.60%2,934.62万-------------0.61%3,044.18万-12.05%3,044.18万
归属母公司所有者权益合计 4.06%11.78亿9.23%11.33亿14.68%11.79亿12.07%11.48亿15.70%11.32亿12.07%10.37亿15.74%10.28亿17.23%10.24亿-14.52%9.79亿-14.95%9.25亿
所有者权益(或股东权益)合计 4.06%11.78亿9.23%11.33亿14.68%11.79亿12.07%11.48亿15.70%11.32亿12.07%10.37亿15.74%10.28亿17.23%10.24亿-14.52%9.79亿-14.95%9.25亿
负债和所有者权益(或股东权益)总计 -6.90%22.13亿-4.39%22.12亿7.39%23.66亿10.24%24.43亿10.42%23.77亿6.80%23.14亿0.87%22.04亿-8.39%22.16亿-10.69%21.52亿-4.75%21.66亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------天职国际会计师事务所(特殊普通合伙)------天职国际会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。