沪深市场个股详情

603387 基蛋生物

添加自选
  • 9.01
  • -0.13-1.42%
休市中 12/13 15:00 (北京)
45.69亿总市值18.06市盈率TTM

基蛋生物关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
资产
流动资产
货币资金
38.69%5.69亿
-12.08%4.74亿
-42.98%4.18亿
-25.05%4.84亿
-63.87%4.1亿
-50.35%5.39亿
-29.84%7.34亿
-33.30%6.46亿
20.72%11.35亿
16.26%10.86亿
交易性金融资产
12.68%6.02亿
32.98%5.2亿
40.36%5.18亿
-11.59%4.52亿
-10.00%5.35亿
-26.28%3.91亿
-31.85%3.69亿
-16.57%5.11亿
64.61%5.94亿
35.28%5.31亿
应收票据及应收账款
-9.01%4.08亿
-7.40%4.25亿
-7.46%4.53亿
-9.84%4.45亿
-7.40%4.49亿
-1.40%4.59亿
-20.35%4.89亿
12.60%4.94亿
15.35%4.84亿
5.48%4.66亿
-应收票据
----
----
----
--60万
----
----
----
----
----
----
-应收账款
-9.01%4.08亿
-7.40%4.25亿
-7.46%4.53亿
-9.96%4.45亿
-7.40%4.49亿
-1.40%4.59亿
-20.35%4.89亿
12.60%4.94亿
15.39%4.84亿
8.10%4.66亿
其他应收款(含利息和股利)
-24.31%2,730.78万
-18.38%2,717.81万
-13.75%3,043.94万
23.01%2,857.9万
-4.38%3,607.63万
5.87%3,329.87万
38.78%3,529.26万
4.92%2,323.23万
50.84%3,772.79万
81.04%3,145.36万
-应收股利
0.00%235.83万
0.00%235.83万
0.00%235.83万
--235.83万
--235.83万
--235.83万
--235.83万
----
----
----
-其他应收款
----
-19.78%2,481.97万
----
----
----
-1.63%3,094.04万
----
4.92%2,323.23万
----
81.04%3,145.36万
预付款项
-60.15%2,603.34万
-52.98%3,028.53万
-61.07%2,938.44万
-63.06%2,271.66万
-25.10%6,532.74万
-15.41%6,440.65万
-2.46%7,548.13万
103.53%6,150.09万
104.49%8,722.44万
98.82%7,614.25万
存货
-17.76%2.25亿
-16.33%2.26亿
-30.10%2.27亿
-14.73%2.3亿
-27.40%2.73亿
-21.54%2.7亿
-6.15%3.24亿
6.77%2.69亿
52.51%3.76亿
43.08%3.44亿
应收款项融资
-75.06%121万
-94.88%30万
-63.45%76.6万
60.80%460.34万
155.82%485.1万
91.82%585.5万
-30.87%209.56万
44.34%286.28万
--189.62万
--305.23万
一年内到期的非流动资产
-66.64%1.68亿
-77.27%1.24亿
-12.12%3.14亿
-6.36%3.37亿
8,580.67%5.03亿
9,286.39%5.46亿
15,980.15%3.57亿
6,812.92%3.6亿
--579.6万
--581.46万
其他流动资产
-84.79%918.54万
-49.20%1,733.8万
16.76%3,057.8万
377.01%1.47亿
78.95%6,038.07万
1.57%3,412.86万
-10.09%2,618.95万
-7.47%3,073.92万
189.17%3,374.12万
146.88%3,360.22万
流动资产合计
-12.87%20.36亿
-21.28%18.45亿
-16.23%20.21亿
-10.34%21.51亿
-15.23%23.36亿
-9.07%23.43亿
-10.12%24.13亿
1.43%23.99亿
34.63%27.56亿
24.01%25.77亿
非流动资产
其他权益工具投资
-45.77%3,850万
10.56%7,850万
0.00%7,100万
0.00%7,100万
0.00%7,100万
0.00%7,100万
0.00%7,100万
129.03%7,100万
-7.79%7,100万
-7.79%7,100万
其他非流动金融资产
-0.14%9,181.72万
6.02%9,175.22万
6.90%9,195.13万
9.31%9,402.57万
27.71%9,194.88万
20.19%8,653.99万
19.47%8,601.73万
86.99%8,601.73万
--7,200万
--7,200万
长期股权投资
-3.00%4,992.05万
-3.50%5,015.45万
-4.59%5,035.11万
-23.59%5,087.4万
-20.62%5,146.32万
-20.89%5,197.27万
-17.95%5,277.24万
1.09%6,658.4万
61.69%6,482.77万
35.53%6,569.9万
长期应收款
-17.87%521.33万
-29.94%635.4万
-38.12%755.03万
-11.02%822.79万
-35.12%634.78万
-10.44%906.98万
-11.25%1,220.08万
-15.43%924.7万
--978.43万
--1,012.74万
固定资产
----
1.19%4.7亿
----
----
----
21.16%4.65亿
----
25.20%4.59亿
----
13.65%3.84亿
在建工程
----
131.80%2.56亿
----
----
----
9.10%1.1亿
----
6.82%8,636.89万
----
47.69%1.01亿
无形资产
23.61%1.43亿
24.36%1.46亿
12.58%1.12亿
9.51%1.14亿
16.48%1.15亿
27.89%1.17亿
29.96%9,913.66万
34.58%1.04亿
51.27%9,915.36万
41.23%9,169.2万
开发支出
-29.90%4,207.03万
-19.99%4,067.4万
60.58%7,269.42万
81.70%6,814.89万
135.52%6,001.2万
75.68%5,083.67万
24.88%4,527.06万
33.18%3,750.67万
-10.05%2,548.1万
51.89%2,893.72万
商誉
0.00%2,613.56万
0.00%2,613.56万
0.00%2,613.56万
0.00%2,613.56万
0.00%2,613.56万
0.00%2,613.56万
0.00%2,613.56万
0.00%2,613.56万
0.00%2,613.56万
0.00%2,613.56万
长期待摊费用
2.54%1,032.39万
13.16%1,145.76万
9.68%1,246.69万
-11.62%1,196.89万
-31.38%1,006.79万
-22.22%1,012.55万
-23.05%1,136.68万
-12.71%1,354.23万
-1.49%1,467.14万
-21.38%1,301.77万
递延所得税资产
12.58%4,642.66万
17.30%4,509.78万
37.09%4,293.22万
21.69%4,317.95万
183.64%4,123.99万
171.16%3,844.69万
49.05%3,131.58万
137.75%3,548.18万
51.70%1,453.97万
55.15%1,417.84万
使用权资产
-13.70%699.88万
-17.56%782.26万
-15.66%873.63万
-12.50%962.93万
138.95%810.96万
148.34%948.87万
141.58%1,035.81万
137.70%1,100.48万
-4.39%339.39万
-3.43%382.08万
其他非流动资产
115.56%7.08亿
157.57%7.45亿
106.49%5.57亿
56.87%4.29亿
10,068.99%3.28亿
6,332.97%2.89亿
6,200.49%2.7亿
5,895.49%2.74亿
142.02%322.9万
-13.72%449.54万
非流动资产合计
32.66%18.99亿
47.89%19.75亿
40.32%17.67亿
26.64%16.2亿
59.39%14.32亿
50.72%13.35亿
43.59%12.59亿
65.63%12.8亿
32.27%8.98亿
30.95%8.86亿
资产总计
4.43%39.35亿
3.83%38.19亿
3.16%37.88亿
2.52%37.72亿
3.11%37.68亿
6.23%36.78亿
3.10%36.72亿
17.24%36.79亿
34.04%36.54亿
25.72%34.63亿
负债
流动负债
短期借款
-10.94%6.5亿
-1.99%6.27亿
15.66%6.31亿
16.19%6.41亿
15.67%7.3亿
1.10%6.4亿
1.22%5.46亿
18.86%5.52亿
75.65%6.31亿
70.88%6.33亿
交易性金融负债
--13.3万
--4.66万
--62.41万
--58.33万
----
----
----
----
----
----
应付票据及应付账款
36.18%1.43亿
26.27%1.41亿
17.17%1.32亿
6.34%1.29亿
2.84%1.05亿
29.25%1.12亿
-1.51%1.13亿
-1.93%1.21亿
11.91%1.02亿
-35.81%8,659.23万
-应付票据
----
----
----
--8.55万
--8.55万
----
----
----
----
----
-应付账款
36.29%1.43亿
26.27%1.41亿
17.17%1.32亿
6.27%1.29亿
2.76%1.05亿
29.25%1.12亿
8.55%1.13亿
0.26%1.21亿
12.34%1.02亿
-7.09%8,659.23万
合同负债
16.31%5,147.88万
-19.56%3,935.02万
-18.69%3,515.25万
-49.36%3,816.82万
-41.57%4,426.17万
-37.60%4,891.75万
-81.05%4,323.22万
-20.06%7,537.48万
93.50%7,575.72万
59.50%7,838.72万
应付职工薪酬
13.70%6,311.53万
-5.07%5,216.49万
-4.76%4,098.9万
-4.35%7,217.38万
41.38%5,551.12万
34.07%5,495.12万
7.68%4,303.61万
29.00%7,545.99万
77.31%3,926.41万
91.65%4,098.8万
应交税费
25.70%2,657.51万
-4.88%1,726.24万
10.40%1,876.64万
-32.77%2,335.51万
-24.56%2,114.22万
-28.04%1,814.79万
-49.13%1,699.79万
43.42%3,474.12万
5.81%2,802.44万
-6.16%2,521.86万
其他应付款(含利息和股利)
13.80%4,178.12万
-7.24%4,197.16万
-10.79%3,823.17万
-21.13%4,517.97万
-38.36%3,671.55万
-11.89%4,524.79万
0.97%4,285.47万
51.99%5,728.68万
151.09%5,956.83万
5.75%5,135.68万
-应付股利
----
----
----
----
----
-1.66%526.43万
----
----
----
31.17%535.33万
-其他应付款
----
4.97%4,197.16万
----
----
----
-13.09%3,998.36万
----
51.99%5,728.68万
----
3.42%4,600.36万
一年内到期的非流动负债
-70.92%969.03万
-71.14%970.1万
-70.49%931.15万
-27.85%2,267.66万
199.57%3,332.55万
203.87%3,361.23万
2,155.06%3,155.58万
1,256.19%3,142.79万
421.27%1,112.45万
418.32%1,106.16万
其他流动负债
1,075.72%8,572.06万
1,545.60%8,422.62万
-8.42%580.33万
-48.74%535.8万
6.71%729.09万
-28.81%511.83万
-66.68%633.67万
25.54%1,045.33万
37.03%683.23万
-42.61%719万
流动负债调整项目
----
----
----
----
----
--0.01
----
----
----
----
流动负债合计
3.71%10.72亿
5.78%10.13亿
8.27%9.12亿
2.07%9.78亿
8.33%10.33亿
2.58%9.58亿
-17.24%8.42亿
17.77%9.58亿
67.58%9.54亿
40.22%9.34亿
非流动负债
长期借款
--5,000万
----
----
----
----
----
-89.20%300万
-89.20%300万
-10.53%1,700万
-10.53%1,700万
预计负债
70.27%152.45万
68.34%152.45万
544.67%152.45万
67.21%152.3万
-7.72%89.53万
93.34%90.56万
-59.68%23.65万
13.86%91.08万
--97.03万
1,316.18%46.84万
递延所得税负债
-13.20%2,338.97万
-1.45%2,376.55万
39.28%2,614.33万
13.26%2,740.53万
76.80%2,694.79万
53.08%2,411.59万
110.49%1,876.97万
73.30%2,419.7万
49.28%1,524.19万
57.73%1,575.41万
长期递延收益
-12.01%1,894.31万
-11.66%1,958.92万
-13.45%2,023.53万
-11.01%2,088.14万
-8.44%2,152.75万
322.33%2,217.36万
297.95%2,337.87万
299.44%2,346.59万
201.67%2,351.32万
-32.64%525.04万
租赁负债
-41.51%328.18万
-46.23%312.65万
-17.57%382.33万
-41.67%271.32万
168.34%561.05万
175.50%581.46万
111.47%463.8万
132.34%465.18万
88.47%209.09万
74.25%211.06万
非流动负债合计
76.68%9,713.91万
-9.44%4,800.57万
3.41%5,172.64万
-6.59%5,252.29万
-6.52%5,498.13万
30.62%5,300.97万
10.30%5,002.29万
11.52%5,622.56万
54.32%5,881.62万
6.72%4,058.34万
负债合计
7.40%11.69亿
4.99%10.61亿
8.00%9.64亿
1.59%10.3亿
7.47%10.88亿
3.74%10.11亿
-16.07%8.92亿
17.41%10.14亿
66.75%10.13亿
38.41%9.75亿
所有者权益(或股东权益)
实收资本(或股本)
0.00%5.07亿
0.00%5.07亿
0.00%5.07亿
0.00%5.07亿
0.00%5.07亿
0.00%5.07亿
39.40%5.07亿
39.40%5.07亿
39.40%5.07亿
39.38%5.07亿
资本公积
-25.68%2.36亿
-25.77%2.36亿
-1.01%3.14亿
-1.33%3.14亿
-0.14%3.18亿
-0.02%3.18亿
-38.00%3.17亿
-37.79%3.18亿
-37.42%3.18亿
-37.46%3.18亿
盈余公积
11.90%2.24亿
11.90%2.24亿
11.90%2.24亿
11.90%2.24亿
27.60%2亿
27.60%2亿
27.60%2亿
27.60%2亿
25.03%1.57亿
25.03%1.57亿
未分配利润
9.36%16.2亿
9.01%16.04亿
1.11%15.94亿
3.65%15.08亿
0.63%14.81亿
10.93%14.72亿
17.54%15.76亿
29.61%14.55亿
46.01%14.72亿
43.28%13.27亿
其他综合收益
-25.89%77.53万
-9.76%106.31万
104.20%94.29万
64.10%92.8万
71.58%104.62万
317.80%117.8万
2,293.77%46.18万
1,415.84%56.55万
614.75%60.97万
234.86%28.2万
专项储备
179.71%804.73万
150.62%559.51万
286.88%567.72万
337.66%494.19万
-24.35%287.7万
-14.40%223.25万
-26.79%146.74万
-15.31%112.92万
337.47%380.29万
1,725.68%260.8万
归属母公司所有者权益合计
3.42%25.96亿
3.11%25.78亿
1.65%26.46亿
3.10%25.59亿
2.10%25.1亿
8.17%25.01亿
11.93%26.03亿
17.85%24.82亿
25.64%24.59亿
23.34%23.12亿
少数股东权益
0.40%1.7亿
7.69%1.8亿
1.09%1.78亿
-0.11%1.82亿
-7.50%1.69亿
-5.41%1.67亿
2.20%1.77亿
8.65%1.82亿
12.91%1.83亿
0.24%1.76亿
所有者权益(或股东权益)合计
3.23%27.66亿
3.39%27.58亿
1.61%28.25亿
2.88%27.41亿
1.44%26.79亿
7.20%26.67亿
11.26%27.8亿
17.18%26.65亿
24.67%26.41亿
21.36%24.88亿
负债和所有者权益(或股东权益)总计
4.43%39.35亿
3.83%38.19亿
3.16%37.88亿
2.52%37.72亿
3.11%37.68亿
6.23%36.78亿
3.10%36.72亿
17.24%36.79亿
34.04%36.54亿
25.72%34.63亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
带解释性说明的无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
公证天业会计师事务所(特殊普通合伙)
--
--
--
中天运会计师事务所(特殊普通合伙)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
资产
流动资产
货币资金 38.69%5.69亿-12.08%4.74亿-42.98%4.18亿-25.05%4.84亿-63.87%4.1亿-50.35%5.39亿-29.84%7.34亿-33.30%6.46亿20.72%11.35亿16.26%10.86亿
交易性金融资产 12.68%6.02亿32.98%5.2亿40.36%5.18亿-11.59%4.52亿-10.00%5.35亿-26.28%3.91亿-31.85%3.69亿-16.57%5.11亿64.61%5.94亿35.28%5.31亿
应收票据及应收账款 -9.01%4.08亿-7.40%4.25亿-7.46%4.53亿-9.84%4.45亿-7.40%4.49亿-1.40%4.59亿-20.35%4.89亿12.60%4.94亿15.35%4.84亿5.48%4.66亿
-应收票据 --------------60万------------------------
-应收账款 -9.01%4.08亿-7.40%4.25亿-7.46%4.53亿-9.96%4.45亿-7.40%4.49亿-1.40%4.59亿-20.35%4.89亿12.60%4.94亿15.39%4.84亿8.10%4.66亿
其他应收款(含利息和股利) -24.31%2,730.78万-18.38%2,717.81万-13.75%3,043.94万23.01%2,857.9万-4.38%3,607.63万5.87%3,329.87万38.78%3,529.26万4.92%2,323.23万50.84%3,772.79万81.04%3,145.36万
-应收股利 0.00%235.83万0.00%235.83万0.00%235.83万--235.83万--235.83万--235.83万--235.83万------------
-其他应收款 -----19.78%2,481.97万-------------1.63%3,094.04万----4.92%2,323.23万----81.04%3,145.36万
预付款项 -60.15%2,603.34万-52.98%3,028.53万-61.07%2,938.44万-63.06%2,271.66万-25.10%6,532.74万-15.41%6,440.65万-2.46%7,548.13万103.53%6,150.09万104.49%8,722.44万98.82%7,614.25万
存货 -17.76%2.25亿-16.33%2.26亿-30.10%2.27亿-14.73%2.3亿-27.40%2.73亿-21.54%2.7亿-6.15%3.24亿6.77%2.69亿52.51%3.76亿43.08%3.44亿
应收款项融资 -75.06%121万-94.88%30万-63.45%76.6万60.80%460.34万155.82%485.1万91.82%585.5万-30.87%209.56万44.34%286.28万--189.62万--305.23万
一年内到期的非流动资产 -66.64%1.68亿-77.27%1.24亿-12.12%3.14亿-6.36%3.37亿8,580.67%5.03亿9,286.39%5.46亿15,980.15%3.57亿6,812.92%3.6亿--579.6万--581.46万
其他流动资产 -84.79%918.54万-49.20%1,733.8万16.76%3,057.8万377.01%1.47亿78.95%6,038.07万1.57%3,412.86万-10.09%2,618.95万-7.47%3,073.92万189.17%3,374.12万146.88%3,360.22万
流动资产合计 -12.87%20.36亿-21.28%18.45亿-16.23%20.21亿-10.34%21.51亿-15.23%23.36亿-9.07%23.43亿-10.12%24.13亿1.43%23.99亿34.63%27.56亿24.01%25.77亿
非流动资产
其他权益工具投资 -45.77%3,850万10.56%7,850万0.00%7,100万0.00%7,100万0.00%7,100万0.00%7,100万0.00%7,100万129.03%7,100万-7.79%7,100万-7.79%7,100万
其他非流动金融资产 -0.14%9,181.72万6.02%9,175.22万6.90%9,195.13万9.31%9,402.57万27.71%9,194.88万20.19%8,653.99万19.47%8,601.73万86.99%8,601.73万--7,200万--7,200万
长期股权投资 -3.00%4,992.05万-3.50%5,015.45万-4.59%5,035.11万-23.59%5,087.4万-20.62%5,146.32万-20.89%5,197.27万-17.95%5,277.24万1.09%6,658.4万61.69%6,482.77万35.53%6,569.9万
长期应收款 -17.87%521.33万-29.94%635.4万-38.12%755.03万-11.02%822.79万-35.12%634.78万-10.44%906.98万-11.25%1,220.08万-15.43%924.7万--978.43万--1,012.74万
固定资产 ----1.19%4.7亿------------21.16%4.65亿----25.20%4.59亿----13.65%3.84亿
在建工程 ----131.80%2.56亿------------9.10%1.1亿----6.82%8,636.89万----47.69%1.01亿
无形资产 23.61%1.43亿24.36%1.46亿12.58%1.12亿9.51%1.14亿16.48%1.15亿27.89%1.17亿29.96%9,913.66万34.58%1.04亿51.27%9,915.36万41.23%9,169.2万
开发支出 -29.90%4,207.03万-19.99%4,067.4万60.58%7,269.42万81.70%6,814.89万135.52%6,001.2万75.68%5,083.67万24.88%4,527.06万33.18%3,750.67万-10.05%2,548.1万51.89%2,893.72万
商誉 0.00%2,613.56万0.00%2,613.56万0.00%2,613.56万0.00%2,613.56万0.00%2,613.56万0.00%2,613.56万0.00%2,613.56万0.00%2,613.56万0.00%2,613.56万0.00%2,613.56万
长期待摊费用 2.54%1,032.39万13.16%1,145.76万9.68%1,246.69万-11.62%1,196.89万-31.38%1,006.79万-22.22%1,012.55万-23.05%1,136.68万-12.71%1,354.23万-1.49%1,467.14万-21.38%1,301.77万
递延所得税资产 12.58%4,642.66万17.30%4,509.78万37.09%4,293.22万21.69%4,317.95万183.64%4,123.99万171.16%3,844.69万49.05%3,131.58万137.75%3,548.18万51.70%1,453.97万55.15%1,417.84万
使用权资产 -13.70%699.88万-17.56%782.26万-15.66%873.63万-12.50%962.93万138.95%810.96万148.34%948.87万141.58%1,035.81万137.70%1,100.48万-4.39%339.39万-3.43%382.08万
其他非流动资产 115.56%7.08亿157.57%7.45亿106.49%5.57亿56.87%4.29亿10,068.99%3.28亿6,332.97%2.89亿6,200.49%2.7亿5,895.49%2.74亿142.02%322.9万-13.72%449.54万
非流动资产合计 32.66%18.99亿47.89%19.75亿40.32%17.67亿26.64%16.2亿59.39%14.32亿50.72%13.35亿43.59%12.59亿65.63%12.8亿32.27%8.98亿30.95%8.86亿
资产总计 4.43%39.35亿3.83%38.19亿3.16%37.88亿2.52%37.72亿3.11%37.68亿6.23%36.78亿3.10%36.72亿17.24%36.79亿34.04%36.54亿25.72%34.63亿
负债
流动负债
短期借款 -10.94%6.5亿-1.99%6.27亿15.66%6.31亿16.19%6.41亿15.67%7.3亿1.10%6.4亿1.22%5.46亿18.86%5.52亿75.65%6.31亿70.88%6.33亿
交易性金融负债 --13.3万--4.66万--62.41万--58.33万------------------------
应付票据及应付账款 36.18%1.43亿26.27%1.41亿17.17%1.32亿6.34%1.29亿2.84%1.05亿29.25%1.12亿-1.51%1.13亿-1.93%1.21亿11.91%1.02亿-35.81%8,659.23万
-应付票据 --------------8.55万--8.55万--------------------
-应付账款 36.29%1.43亿26.27%1.41亿17.17%1.32亿6.27%1.29亿2.76%1.05亿29.25%1.12亿8.55%1.13亿0.26%1.21亿12.34%1.02亿-7.09%8,659.23万
合同负债 16.31%5,147.88万-19.56%3,935.02万-18.69%3,515.25万-49.36%3,816.82万-41.57%4,426.17万-37.60%4,891.75万-81.05%4,323.22万-20.06%7,537.48万93.50%7,575.72万59.50%7,838.72万
应付职工薪酬 13.70%6,311.53万-5.07%5,216.49万-4.76%4,098.9万-4.35%7,217.38万41.38%5,551.12万34.07%5,495.12万7.68%4,303.61万29.00%7,545.99万77.31%3,926.41万91.65%4,098.8万
应交税费 25.70%2,657.51万-4.88%1,726.24万10.40%1,876.64万-32.77%2,335.51万-24.56%2,114.22万-28.04%1,814.79万-49.13%1,699.79万43.42%3,474.12万5.81%2,802.44万-6.16%2,521.86万
其他应付款(含利息和股利) 13.80%4,178.12万-7.24%4,197.16万-10.79%3,823.17万-21.13%4,517.97万-38.36%3,671.55万-11.89%4,524.79万0.97%4,285.47万51.99%5,728.68万151.09%5,956.83万5.75%5,135.68万
-应付股利 ---------------------1.66%526.43万------------31.17%535.33万
-其他应付款 ----4.97%4,197.16万-------------13.09%3,998.36万----51.99%5,728.68万----3.42%4,600.36万
一年内到期的非流动负债 -70.92%969.03万-71.14%970.1万-70.49%931.15万-27.85%2,267.66万199.57%3,332.55万203.87%3,361.23万2,155.06%3,155.58万1,256.19%3,142.79万421.27%1,112.45万418.32%1,106.16万
其他流动负债 1,075.72%8,572.06万1,545.60%8,422.62万-8.42%580.33万-48.74%535.8万6.71%729.09万-28.81%511.83万-66.68%633.67万25.54%1,045.33万37.03%683.23万-42.61%719万
流动负债调整项目 ----------------------0.01----------------
流动负债合计 3.71%10.72亿5.78%10.13亿8.27%9.12亿2.07%9.78亿8.33%10.33亿2.58%9.58亿-17.24%8.42亿17.77%9.58亿67.58%9.54亿40.22%9.34亿
非流动负债
长期借款 --5,000万---------------------89.20%300万-89.20%300万-10.53%1,700万-10.53%1,700万
预计负债 70.27%152.45万68.34%152.45万544.67%152.45万67.21%152.3万-7.72%89.53万93.34%90.56万-59.68%23.65万13.86%91.08万--97.03万1,316.18%46.84万
递延所得税负债 -13.20%2,338.97万-1.45%2,376.55万39.28%2,614.33万13.26%2,740.53万76.80%2,694.79万53.08%2,411.59万110.49%1,876.97万73.30%2,419.7万49.28%1,524.19万57.73%1,575.41万
长期递延收益 -12.01%1,894.31万-11.66%1,958.92万-13.45%2,023.53万-11.01%2,088.14万-8.44%2,152.75万322.33%2,217.36万297.95%2,337.87万299.44%2,346.59万201.67%2,351.32万-32.64%525.04万
租赁负债 -41.51%328.18万-46.23%312.65万-17.57%382.33万-41.67%271.32万168.34%561.05万175.50%581.46万111.47%463.8万132.34%465.18万88.47%209.09万74.25%211.06万
非流动负债合计 76.68%9,713.91万-9.44%4,800.57万3.41%5,172.64万-6.59%5,252.29万-6.52%5,498.13万30.62%5,300.97万10.30%5,002.29万11.52%5,622.56万54.32%5,881.62万6.72%4,058.34万
负债合计 7.40%11.69亿4.99%10.61亿8.00%9.64亿1.59%10.3亿7.47%10.88亿3.74%10.11亿-16.07%8.92亿17.41%10.14亿66.75%10.13亿38.41%9.75亿
所有者权益(或股东权益)
实收资本(或股本) 0.00%5.07亿0.00%5.07亿0.00%5.07亿0.00%5.07亿0.00%5.07亿0.00%5.07亿39.40%5.07亿39.40%5.07亿39.40%5.07亿39.38%5.07亿
资本公积 -25.68%2.36亿-25.77%2.36亿-1.01%3.14亿-1.33%3.14亿-0.14%3.18亿-0.02%3.18亿-38.00%3.17亿-37.79%3.18亿-37.42%3.18亿-37.46%3.18亿
盈余公积 11.90%2.24亿11.90%2.24亿11.90%2.24亿11.90%2.24亿27.60%2亿27.60%2亿27.60%2亿27.60%2亿25.03%1.57亿25.03%1.57亿
未分配利润 9.36%16.2亿9.01%16.04亿1.11%15.94亿3.65%15.08亿0.63%14.81亿10.93%14.72亿17.54%15.76亿29.61%14.55亿46.01%14.72亿43.28%13.27亿
其他综合收益 -25.89%77.53万-9.76%106.31万104.20%94.29万64.10%92.8万71.58%104.62万317.80%117.8万2,293.77%46.18万1,415.84%56.55万614.75%60.97万234.86%28.2万
专项储备 179.71%804.73万150.62%559.51万286.88%567.72万337.66%494.19万-24.35%287.7万-14.40%223.25万-26.79%146.74万-15.31%112.92万337.47%380.29万1,725.68%260.8万
归属母公司所有者权益合计 3.42%25.96亿3.11%25.78亿1.65%26.46亿3.10%25.59亿2.10%25.1亿8.17%25.01亿11.93%26.03亿17.85%24.82亿25.64%24.59亿23.34%23.12亿
少数股东权益 0.40%1.7亿7.69%1.8亿1.09%1.78亿-0.11%1.82亿-7.50%1.69亿-5.41%1.67亿2.20%1.77亿8.65%1.82亿12.91%1.83亿0.24%1.76亿
所有者权益(或股东权益)合计 3.23%27.66亿3.39%27.58亿1.61%28.25亿2.88%27.41亿1.44%26.79亿7.20%26.67亿11.26%27.8亿17.18%26.65亿24.67%26.41亿21.36%24.88亿
负债和所有者权益(或股东权益)总计 4.43%39.35亿3.83%38.19亿3.16%37.88亿2.52%37.72亿3.11%37.68亿6.23%36.78亿3.10%36.72亿17.24%36.79亿34.04%36.54亿25.72%34.63亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------带解释性说明的无保留意见------无保留意见----
会计师事务所 ------公证天业会计师事务所(特殊普通合伙)------中天运会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。