沪深市场个股详情

金辰股份 (603396)

添加自选
  • 35.28
  • -0.16-0.45%
休市中 04/30 15:00 (北京)
48.87亿总市值90.23市盈率TTM

金辰股份 (603396) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
-14.80%5.85亿
11.89%28.31亿
3.11%19.58亿
6.64%13.23亿
5.34%6.87亿
12.39%25.3亿
9.91%18.99亿
8.41%12.41亿
26.45%6.52亿
15.33%22.51亿
营业收入
-14.80%5.85亿
11.89%28.31亿
3.11%19.58亿
6.64%13.23亿
5.34%6.87亿
12.39%25.3亿
9.91%18.99亿
8.41%12.41亿
26.45%6.52亿
15.33%22.51亿
其他业务收入
----
116.31%1,087.43万
----
59.33%631.94万
----
-36.89%502.72万
----
-45.26%396.62万
----
67.34%796.57万
营业总成本
-16.35%5.43亿
14.21%26.32亿
6.61%18.39亿
11.32%12.39亿
8.17%6.49亿
10.05%23.04亿
9.68%17.25亿
7.43%11.13亿
26.87%6亿
19.10%20.94亿
营业成本
-22.65%4.31亿
14.94%21.31亿
12.40%15.72亿
14.50%10.55亿
12.34%5.57亿
13.65%18.54亿
14.96%13.98亿
13.15%9.22亿
40.15%4.96亿
19.87%16.31亿
营业税金及附加
19.77%393万
16.13%1,805.96万
-3.77%1,010.05万
-12.64%649.93万
-32.99%328.14万
-25.15%1,555.09万
-37.51%1,049.62万
-39.45%743.99万
-18.46%489.71万
55.51%2,077.59万
销售费用
-32.07%1,506.09万
34.66%9,083.62万
4.82%4,764.7万
59.37%3,954.68万
-4.93%2,217.03万
0.97%6,745.63万
-42.69%4,545.69万
-54.01%2,481.38万
-18.58%2,331.95万
-37.56%6,680.86万
管理费用
7.88%3,599.61万
-9.45%1.7亿
-11.74%1.01亿
1.18%6,956.84万
-10.13%3,336.62万
22.60%1.88亿
-0.62%1.15亿
1.12%6,875.9万
6.57%3,712.82万
23.23%1.53亿
财务费用
666.10%1,767.05万
314.40%2,769.04万
441.52%1,360.17万
192.42%586.47万
389.41%230.65万
-4,227.96%-1,291.54万
130.87%251.17万
24.04%-634.55万
-105.96%-79.7万
101.46%31.29万
-利息费用
-31.11%374.32万
-16.05%1,701.24万
3.27%1,350.62万
-4.32%939.98万
26.96%543.38万
27.19%2,026.6万
6.41%1,307.82万
21.15%982.4万
4.76%428万
0.95%1,593.33万
-利息收入
-115.47%-449.69万
2.82%-1,214.38万
21.47%-726.2万
20.99%-398.64万
12.21%-208.71万
-66.53%-1,249.65万
-78.34%-924.69万
-47.79%-504.57万
-19.93%-237.73万
-55.55%-750.42万
研发费用
27.62%3,935.77万
0.90%1.94亿
-38.21%9,514.64万
-35.66%6,209.47万
-22.08%3,084万
-13.12%1.93亿
0.42%1.54亿
1.10%9,651.62万
9.15%3,957.83万
27.29%2.22亿
信用减值损失
51.09%-411.35万
-13.54%-7,781.51万
44.49%-2,936.17万
55.39%-1,900.51万
-19.36%-841.04万
-58.15%-6,853.58万
12.85%-5,289.58万
6.47%-4,260.46万
48.89%-704.62万
43.86%-4,333.65万
资产减值损失
18.61%-132.15万
-22.69%-3,325.81万
-80.28%-1,984.56万
-31.26%-861.5万
-89.20%-162.37万
-108.47%-2,710.69万
-85.74%-1,100.8万
-90.82%-656.35万
35.12%-85.82万
67.80%-1,300.3万
非经营性净收益
12.34%-491.42万
-10.03%-9,795.89万
20.84%-4,719.32万
48.29%-2,239.91万
5.64%-560.57万
-118.03%-8,903.07万
-4.59%-5,962.05万
2.72%-4,331.77万
45.95%-594.05万
59.72%-4,083.39万
公允价值变动净收益
17.19%-15.54万
----
----
-85.80%10.81万
-586.28%-18.76万
--23.28万
--2.4万
--76.1万
112.67%3.86万
----
投资净收益
-141.14%-71.52万
12,922.13%260.41万
-1,428.13%-799.44万
-167.47%-145.92万
67.08%173.83万
-99.73%2万
-89.76%60.19万
-15.25%216.29万
-23.30%104.04万
-20.37%745.08万
-其中:对联营合营企业的投资收益
-181.87%-29.22万
72.24%-106.06万
-15.96%-663.22万
101.59%6.2万
120.30%35.69万
-156.59%-382.11万
-935.47%-571.94万
-1,265.02%-390.69万
-2,716.20%-175.8万
-396.40%-148.92万
资产处置收益
87.05%-1.19万
187.91%19.17万
187.66%17.22万
75.04%-4.9万
-252.50%-9.18万
33.34%-21.81万
---19.64万
---19.64万
90.00%-2.6万
-280.74%-32.72万
其他收益
-52.74%140.33万
56.88%1,031.85万
155.23%983.63万
112.02%662.12万
225.96%296.95万
-21.53%657.73万
2.92%385.38万
63.63%312.3万
-72.62%91.1万
3.18%838.21万
营业利润
15.95%3,734.54万
-26.00%1.01亿
-37.23%7,168.62万
-26.94%6,178.64万
-30.05%3,220.77万
17.52%1.36亿
16.71%1.14亿
32.09%8,457.23万
45.43%4,604.61万
26.04%1.16亿
加:营业外收入
-74.79%1.13万
-29.64%101.1万
584.54%220.24万
-14.29%22.58万
-84.80%4.5万
-70.85%143.7万
-92.53%32.17万
-93.64%26.35万
265.95%29.61万
-14.63%493.03万
减:营业外支出
-36.89%27.07万
-91.66%116.97万
-92.89%59.22万
-93.58%50.87万
24.87%42.89万
11,498.00%1,402.11万
2,478.66%832.65万
2,657.88%791.97万
1,273.54%34.35万
-25.58%12.09万
利润总额
16.54%3,708.6万
-18.61%1.01亿
-30.98%7,329.63万
-20.04%6,150.36万
-30.82%3,182.37万
2.44%1.24亿
4.28%1.06亿
13.31%7,691.6万
45.03%4,599.87万
23.72%1.21亿
减:所得税费用
17.57%803.17万
-47.75%2,044.72万
-52.22%1,220.58万
-8.00%1,418.01万
-39.63%683.14万
148.95%3,913.59万
19.26%2,554.64万
4.36%1,541.24万
75.84%1,131.56万
4.08%1,572.02万
净利润
16.25%2,905.44万
-5.14%8,036.62万
-24.25%6,109.05万
-23.06%4,732.35万
-27.94%2,499.23万
-19.46%8,472.24万
0.29%8,064.54万
15.80%6,150.36万
37.18%3,468.31万
27.31%1.05亿
持续经营净利润
16.25%2,905.44万
-5.14%8,036.62万
-23.93%6,134.54万
-23.06%4,732.35万
-27.94%2,499.23万
-19.46%8,472.24万
0.29%8,064.54万
15.80%6,150.36万
37.18%3,468.31万
27.31%1.05亿
终止经营净利润
----
----
---25.49万
----
----
----
----
----
----
----
减:少数股东损益
380.63%725.76万
16.45%2,447.65万
-14.52%1,057.91万
-7.57%892.09万
-49.12%151万
37.63%2,101.94万
113.30%1,237.6万
196.89%965.12万
469.01%296.77万
-14.36%1,527.23万
归属于母公司所有者的净利润
-7.18%2,179.68万
-12.27%5,588.97万
-26.01%5,051.14万
-25.94%3,840.26万
-25.96%2,348.23万
-29.15%6,370.3万
-8.50%6,826.94万
4.00%5,185.24万
21.58%3,171.54万
38.78%8,991.83万
每股收益
基本每股收益
-5.88%0.16
-14.89%0.4
-28.00%0.36
-26.32%0.28
-29.17%0.17
-38.96%0.47
-21.88%0.5
-11.63%0.38
9.09%0.24
37.50%0.77
稀释每股收益
-5.88%0.16
-14.89%0.4
-28.00%0.36
-26.32%0.28
-29.17%0.17
-38.96%0.47
-21.88%0.5
-11.63%0.38
9.09%0.24
37.50%0.77
其他综合收益
-6,117.57%-97.5万
559.93%135.49万
-56.43%10.18万
134.30%4.03万
154.14%1.62万
14.71%-29.46万
140.85%23.37万
82.68%-11.74万
-121.90%-2.99万
69.78%-34.54万
归属于母公司所有者的其他综合收益总额
-6,117.57%-97.5万
559.93%135.49万
-56.43%10.18万
134.30%4.03万
154.14%1.62万
14.71%-29.46万
140.85%23.37万
82.68%-11.74万
-121.90%-2.99万
69.78%-34.54万
加:影响综合收益总额的调整项目
----
----
----
----
----
----
----
----
---0.01
----
综合收益总额
12.28%2,807.93万
-3.21%8,172.11万
-24.34%6,119.24万
-22.84%4,736.37万
-27.83%2,500.85万
-19.47%8,442.78万
1.30%8,087.9万
17.08%6,138.62万
36.33%3,465.32万
28.67%1.05亿
归属于母公司所有者的综合收益总额
-11.39%2,082.17万
-9.72%5,724.47万
-26.12%5,061.32万
-25.69%3,844.29万
-25.84%2,349.85万
-29.21%6,340.84万
-7.48%6,850.3万
5.19%5,173.5万
20.83%3,168.55万
40.73%8,957.3万
归属于少数股东的综合收益总额
380.63%725.76万
16.45%2,447.65万
-14.52%1,057.91万
-7.57%892.09万
-49.12%151万
37.63%2,101.94万
113.30%1,237.6万
196.89%965.12万
469.01%296.77万
-14.36%1,527.23万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
容诚会计师事务所(特殊普通合伙)
--
--
--
容诚会计师事务所(特殊普通合伙)
--
--
--
容诚会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 -14.80%5.85亿11.89%28.31亿3.11%19.58亿6.64%13.23亿5.34%6.87亿12.39%25.3亿9.91%18.99亿8.41%12.41亿26.45%6.52亿15.33%22.51亿
营业收入 -14.80%5.85亿11.89%28.31亿3.11%19.58亿6.64%13.23亿5.34%6.87亿12.39%25.3亿9.91%18.99亿8.41%12.41亿26.45%6.52亿15.33%22.51亿
其他业务收入 ----116.31%1,087.43万----59.33%631.94万-----36.89%502.72万-----45.26%396.62万----67.34%796.57万
营业总成本 -16.35%5.43亿14.21%26.32亿6.61%18.39亿11.32%12.39亿8.17%6.49亿10.05%23.04亿9.68%17.25亿7.43%11.13亿26.87%6亿19.10%20.94亿
营业成本 -22.65%4.31亿14.94%21.31亿12.40%15.72亿14.50%10.55亿12.34%5.57亿13.65%18.54亿14.96%13.98亿13.15%9.22亿40.15%4.96亿19.87%16.31亿
营业税金及附加 19.77%393万16.13%1,805.96万-3.77%1,010.05万-12.64%649.93万-32.99%328.14万-25.15%1,555.09万-37.51%1,049.62万-39.45%743.99万-18.46%489.71万55.51%2,077.59万
销售费用 -32.07%1,506.09万34.66%9,083.62万4.82%4,764.7万59.37%3,954.68万-4.93%2,217.03万0.97%6,745.63万-42.69%4,545.69万-54.01%2,481.38万-18.58%2,331.95万-37.56%6,680.86万
管理费用 7.88%3,599.61万-9.45%1.7亿-11.74%1.01亿1.18%6,956.84万-10.13%3,336.62万22.60%1.88亿-0.62%1.15亿1.12%6,875.9万6.57%3,712.82万23.23%1.53亿
财务费用 666.10%1,767.05万314.40%2,769.04万441.52%1,360.17万192.42%586.47万389.41%230.65万-4,227.96%-1,291.54万130.87%251.17万24.04%-634.55万-105.96%-79.7万101.46%31.29万
-利息费用 -31.11%374.32万-16.05%1,701.24万3.27%1,350.62万-4.32%939.98万26.96%543.38万27.19%2,026.6万6.41%1,307.82万21.15%982.4万4.76%428万0.95%1,593.33万
-利息收入 -115.47%-449.69万2.82%-1,214.38万21.47%-726.2万20.99%-398.64万12.21%-208.71万-66.53%-1,249.65万-78.34%-924.69万-47.79%-504.57万-19.93%-237.73万-55.55%-750.42万
研发费用 27.62%3,935.77万0.90%1.94亿-38.21%9,514.64万-35.66%6,209.47万-22.08%3,084万-13.12%1.93亿0.42%1.54亿1.10%9,651.62万9.15%3,957.83万27.29%2.22亿
信用减值损失 51.09%-411.35万-13.54%-7,781.51万44.49%-2,936.17万55.39%-1,900.51万-19.36%-841.04万-58.15%-6,853.58万12.85%-5,289.58万6.47%-4,260.46万48.89%-704.62万43.86%-4,333.65万
资产减值损失 18.61%-132.15万-22.69%-3,325.81万-80.28%-1,984.56万-31.26%-861.5万-89.20%-162.37万-108.47%-2,710.69万-85.74%-1,100.8万-90.82%-656.35万35.12%-85.82万67.80%-1,300.3万
非经营性净收益 12.34%-491.42万-10.03%-9,795.89万20.84%-4,719.32万48.29%-2,239.91万5.64%-560.57万-118.03%-8,903.07万-4.59%-5,962.05万2.72%-4,331.77万45.95%-594.05万59.72%-4,083.39万
公允价值变动净收益 17.19%-15.54万---------85.80%10.81万-586.28%-18.76万--23.28万--2.4万--76.1万112.67%3.86万----
投资净收益 -141.14%-71.52万12,922.13%260.41万-1,428.13%-799.44万-167.47%-145.92万67.08%173.83万-99.73%2万-89.76%60.19万-15.25%216.29万-23.30%104.04万-20.37%745.08万
-其中:对联营合营企业的投资收益 -181.87%-29.22万72.24%-106.06万-15.96%-663.22万101.59%6.2万120.30%35.69万-156.59%-382.11万-935.47%-571.94万-1,265.02%-390.69万-2,716.20%-175.8万-396.40%-148.92万
资产处置收益 87.05%-1.19万187.91%19.17万187.66%17.22万75.04%-4.9万-252.50%-9.18万33.34%-21.81万---19.64万---19.64万90.00%-2.6万-280.74%-32.72万
其他收益 -52.74%140.33万56.88%1,031.85万155.23%983.63万112.02%662.12万225.96%296.95万-21.53%657.73万2.92%385.38万63.63%312.3万-72.62%91.1万3.18%838.21万
营业利润 15.95%3,734.54万-26.00%1.01亿-37.23%7,168.62万-26.94%6,178.64万-30.05%3,220.77万17.52%1.36亿16.71%1.14亿32.09%8,457.23万45.43%4,604.61万26.04%1.16亿
加:营业外收入 -74.79%1.13万-29.64%101.1万584.54%220.24万-14.29%22.58万-84.80%4.5万-70.85%143.7万-92.53%32.17万-93.64%26.35万265.95%29.61万-14.63%493.03万
减:营业外支出 -36.89%27.07万-91.66%116.97万-92.89%59.22万-93.58%50.87万24.87%42.89万11,498.00%1,402.11万2,478.66%832.65万2,657.88%791.97万1,273.54%34.35万-25.58%12.09万
利润总额 16.54%3,708.6万-18.61%1.01亿-30.98%7,329.63万-20.04%6,150.36万-30.82%3,182.37万2.44%1.24亿4.28%1.06亿13.31%7,691.6万45.03%4,599.87万23.72%1.21亿
减:所得税费用 17.57%803.17万-47.75%2,044.72万-52.22%1,220.58万-8.00%1,418.01万-39.63%683.14万148.95%3,913.59万19.26%2,554.64万4.36%1,541.24万75.84%1,131.56万4.08%1,572.02万
净利润 16.25%2,905.44万-5.14%8,036.62万-24.25%6,109.05万-23.06%4,732.35万-27.94%2,499.23万-19.46%8,472.24万0.29%8,064.54万15.80%6,150.36万37.18%3,468.31万27.31%1.05亿
持续经营净利润 16.25%2,905.44万-5.14%8,036.62万-23.93%6,134.54万-23.06%4,732.35万-27.94%2,499.23万-19.46%8,472.24万0.29%8,064.54万15.80%6,150.36万37.18%3,468.31万27.31%1.05亿
终止经营净利润 -----------25.49万----------------------------
减:少数股东损益 380.63%725.76万16.45%2,447.65万-14.52%1,057.91万-7.57%892.09万-49.12%151万37.63%2,101.94万113.30%1,237.6万196.89%965.12万469.01%296.77万-14.36%1,527.23万
归属于母公司所有者的净利润 -7.18%2,179.68万-12.27%5,588.97万-26.01%5,051.14万-25.94%3,840.26万-25.96%2,348.23万-29.15%6,370.3万-8.50%6,826.94万4.00%5,185.24万21.58%3,171.54万38.78%8,991.83万
每股收益
基本每股收益 -5.88%0.16-14.89%0.4-28.00%0.36-26.32%0.28-29.17%0.17-38.96%0.47-21.88%0.5-11.63%0.389.09%0.2437.50%0.77
稀释每股收益 -5.88%0.16-14.89%0.4-28.00%0.36-26.32%0.28-29.17%0.17-38.96%0.47-21.88%0.5-11.63%0.389.09%0.2437.50%0.77
其他综合收益 -6,117.57%-97.5万559.93%135.49万-56.43%10.18万134.30%4.03万154.14%1.62万14.71%-29.46万140.85%23.37万82.68%-11.74万-121.90%-2.99万69.78%-34.54万
归属于母公司所有者的其他综合收益总额 -6,117.57%-97.5万559.93%135.49万-56.43%10.18万134.30%4.03万154.14%1.62万14.71%-29.46万140.85%23.37万82.68%-11.74万-121.90%-2.99万69.78%-34.54万
加:影响综合收益总额的调整项目 -----------------------------------0.01----
综合收益总额 12.28%2,807.93万-3.21%8,172.11万-24.34%6,119.24万-22.84%4,736.37万-27.83%2,500.85万-19.47%8,442.78万1.30%8,087.9万17.08%6,138.62万36.33%3,465.32万28.67%1.05亿
归属于母公司所有者的综合收益总额 -11.39%2,082.17万-9.72%5,724.47万-26.12%5,061.32万-25.69%3,844.29万-25.84%2,349.85万-29.21%6,340.84万-7.48%6,850.3万5.19%5,173.5万20.83%3,168.55万40.73%8,957.3万
归属于少数股东的综合收益总额 380.63%725.76万16.45%2,447.65万-14.52%1,057.91万-7.57%892.09万-49.12%151万37.63%2,101.94万113.30%1,237.6万196.89%965.12万469.01%296.77万-14.36%1,527.23万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --容诚会计师事务所(特殊普通合伙)------容诚会计师事务所(特殊普通合伙)------容诚会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
5月1日,持续两个多月的美以伊军事冲突迎来法律节点,可能会使特朗普政府在未来几天压力增大。届时若国会未能续批授权,对伊军事行动将依法终止。此外,美伊停战又有变数!自伊朗方面获悉,伊朗已向巴基斯坦提交了其最新谈判方案文本,由巴方作为与美国进行谈判的中间人。以色列媒体报道说,美国“可 展开