沪深市场个股详情

徕木股份 (603633)

添加自选
  • 8.28
  • +0.11+1.35%
休市中 04/30 15:00 (北京)
35.34亿总市值-17.39市盈率TTM

徕木股份 (603633) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
-5.05%3.32亿
3.69%15.2亿
8.97%11.45亿
11.02%7.61亿
5.63%3.5亿
34.46%14.66亿
35.07%10.5亿
39.79%6.85亿
42.04%3.31亿
17.13%10.9亿
营业收入
-5.05%3.32亿
3.69%15.2亿
8.97%11.45亿
11.02%7.61亿
5.63%3.5亿
34.46%14.66亿
35.07%10.5亿
39.79%6.85亿
42.04%3.31亿
17.13%10.9亿
其他业务收入
----
-0.72%1.22亿
----
21.94%6,507.76万
----
37.14%1.23亿
----
120.17%5,336.67万
----
141.70%8,949.41万
营业总成本
10.75%3.7亿
15.16%15.74亿
16.33%11.35亿
15.39%7.28亿
8.26%3.34亿
37.73%13.67亿
38.03%9.76亿
41.43%6.31亿
44.63%3.09亿
17.49%9.93亿
营业成本
10.63%3.1亿
15.72%13.17亿
18.43%9.62亿
18.61%6.19亿
9.38%2.8亿
41.94%11.38亿
41.75%8.12亿
45.52%5.22亿
51.05%2.56亿
16.06%8.02亿
营业税金及附加
-15.51%215.72万
16.07%1,093.4万
21.51%786.88万
24.71%523.56万
39.79%255.31万
10.14%942.04万
10.27%647.6万
15.00%419.82万
11.33%182.64万
44.53%855.29万
销售费用
15.31%947.32万
18.91%4,390.89万
2.31%2,737.17万
-3.72%1,709.37万
8.11%821.57万
18.59%3,692.52万
24.11%2,675.33万
19.32%1,775.44万
12.10%759.95万
32.11%3,113.68万
管理费用
11.57%1,825.72万
8.03%7,132.73万
2.56%5,040.85万
-0.06%3,292.41万
-1.28%1,636.35万
6.09%6,602.8万
11.49%4,915.08万
10.46%3,294.48万
14.95%1,657.62万
34.19%6,223.55万
财务费用
85.59%1,362.52万
23.98%3,898.57万
-1.67%2,476.58万
-13.78%1,362.41万
8.15%734.16万
37.51%3,144.45万
65.98%2,518.67万
105.84%1,580.12万
6.36%678.81万
5.25%2,286.71万
-利息费用
----
24.27%4,071.2万
-2.81%2,978.58万
21.84%1,974.09万
----
10.46%3,276.06万
30.37%3,064.59万
6.77%1,620.28万
----
11.19%2,965.71万
-利息收入
----
84.65%-59.69万
89.39%-50.22万
85.80%-37.65万
----
43.56%-388.91万
9.70%-473.08万
26.18%-265.03万
----
-111.17%-689万
研发费用
-14.82%1,664.09万
8.29%9,187.29万
12.22%6,334.55万
4.63%4,001.52万
-1.13%1,953.63万
28.98%8,484.33万
18.65%5,644.68万
21.99%3,824.42万
34.96%1,975.94万
16.98%6,577.82万
信用减值损失
21.48%411.46万
152.16%746.23万
85.78%-51.28万
58.33%-88.85万
22,809.45%338.7万
-45.82%-1,430.56万
-34.11%-360.52万
-6.01%-213.24万
-96.94%1.48万
28.85%-981.03万
资产减值损失
---174.77万
-1,313.51%-1.1亿
-8.92%-45.91万
-8.92%-45.91万
----
-66.76%-777.89万
-26.13%-42.15万
-129.22%-42.15万
----
-259.48%-466.48万
非经营性净收益
-15.05%401.57万
-551.96%-9,495.54万
64.22%506.03万
14.84%340.41万
20.15%472.73万
-6.30%-1,456.47万
171.47%308.13万
118.33%296.42万
219.08%393.46万
-15.14%-1,370.14万
投资净收益
---52.56万
14.09%-268.68万
---224.21万
---123.57万
----
-120.21%-312.76万
----
----
----
-423.48%-142.03万
资产处置收益
----
11,004.16%110.9万
----
----
----
101.60%9,987.65
-15,848.61%-101.03万
73.78%-1,661.09
----
---62.29万
其他收益
62.23%217.43万
-14.30%911.59万
1.92%827.42万
8.47%598.73万
-65.81%134.03万
277.63%1,063.74万
93.91%811.83万
54.09%551.98万
403.22%391.98万
2.55%281.69万
营业利润
-260.40%-3,345.22万
-278.28%-1.5亿
-81.61%1,424.61万
-36.70%3,641.39万
-22.45%2,085.49万
0.31%8,393.87万
8.01%7,745.08万
26.12%5,752.87万
26.39%2,689.36万
13.33%8,367.91万
加:营业外收入
828,414.46%6,876.67
-69.54%29.92万
-98.22%1,034.37
-100.00%1.68
-100.00%0.83
5,087.47%98.21万
59.85%5.82万
58.46%5.77万
-66.77%5.77万
-45.69%1.89万
减:营业外支出
-99.89%714.07
53.70%1,066.79万
4.71%135.06万
31.35%88.62万
2,956.74%62.1万
-11.92%694.07万
12.01%128.99万
7.34%67.47万
-2.79%2.03万
346.33%787.97万
利润总额
-265.30%-3,344.6万
-305.20%-1.6亿
-83.08%1,289.66万
-37.57%3,552.77万
-24.87%2,023.39万
2.85%7,798.01万
7.97%7,621.91万
26.41%5,691.17万
25.67%2,693.1万
5.15%7,581.83万
减:所得税费用
68.86%236.99万
-356.01%-1,148.09万
-96.95%18.67万
-34.71%312.8万
-19.27%140.34万
17.29%448.45万
26.32%612.83万
60.41%479.08万
32.90%173.85万
1.88%382.35万
净利润
-290.20%-3,581.59万
-302.10%-1.49亿
-81.87%1,270.99万
-37.84%3,239.97万
-25.25%1,883.04万
2.08%7,349.56万
6.62%7,009.08万
23.99%5,212.09万
25.20%2,519.25万
5.33%7,199.48万
持续经营净利润
-290.20%-3,581.59万
-302.10%-1.49亿
-81.87%1,270.99万
-37.84%3,239.97万
-25.25%1,883.04万
2.08%7,349.56万
6.62%7,009.08万
23.99%5,212.09万
25.20%2,519.25万
5.33%7,199.48万
归属于母公司所有者的净利润
-290.20%-3,581.59万
-302.10%-1.49亿
-81.87%1,270.99万
-37.84%3,239.97万
-25.25%1,883.04万
2.08%7,349.56万
6.62%7,009.08万
23.99%5,212.09万
25.20%2,519.25万
5.33%7,199.48万
每股收益
基本每股收益
-300.00%-0.08
-305.88%-0.35
-81.25%0.03
-33.33%0.08
-33.33%0.04
0.00%0.17
6.67%0.16
20.00%0.12
0.00%0.06
-5.56%0.17
稀释每股收益
-300.00%-0.08
-305.88%-0.35
-81.25%0.03
-33.33%0.08
-33.33%0.04
0.00%0.17
6.67%0.16
20.00%0.12
0.00%0.06
-5.56%0.17
其他综合收益
-26.62万
-121.63%-39.19万
-354.59%-16.79万
-354.59%-16.79万
-58.58%181.17万
85.45%6.59万
-95.84%6.59万
276.83%437.43万
归属于母公司所有者的其他综合收益总额
---26.62万
-121.63%-39.19万
-354.59%-16.79万
-354.59%-16.79万
----
-58.58%181.17万
85.45%6.59万
-95.84%6.59万
----
276.83%437.43万
综合收益总额
-291.62%-3,608.21万
-297.76%-1.49亿
-82.12%1,254.2万
-38.24%3,223.18万
-25.25%1,883.04万
-1.39%7,530.73万
6.66%7,015.68万
19.63%5,218.68万
10.14%2,519.25万
15.93%7,636.91万
归属于母公司所有者的综合收益总额
-291.62%-3,608.21万
-297.76%-1.49亿
-82.12%1,254.2万
-38.24%3,223.18万
-25.25%1,883.04万
-1.39%7,530.73万
6.66%7,015.68万
19.63%5,218.68万
10.14%2,519.25万
15.93%7,636.91万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
天健会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 -5.05%3.32亿3.69%15.2亿8.97%11.45亿11.02%7.61亿5.63%3.5亿34.46%14.66亿35.07%10.5亿39.79%6.85亿42.04%3.31亿17.13%10.9亿
营业收入 -5.05%3.32亿3.69%15.2亿8.97%11.45亿11.02%7.61亿5.63%3.5亿34.46%14.66亿35.07%10.5亿39.79%6.85亿42.04%3.31亿17.13%10.9亿
其他业务收入 -----0.72%1.22亿----21.94%6,507.76万----37.14%1.23亿----120.17%5,336.67万----141.70%8,949.41万
营业总成本 10.75%3.7亿15.16%15.74亿16.33%11.35亿15.39%7.28亿8.26%3.34亿37.73%13.67亿38.03%9.76亿41.43%6.31亿44.63%3.09亿17.49%9.93亿
营业成本 10.63%3.1亿15.72%13.17亿18.43%9.62亿18.61%6.19亿9.38%2.8亿41.94%11.38亿41.75%8.12亿45.52%5.22亿51.05%2.56亿16.06%8.02亿
营业税金及附加 -15.51%215.72万16.07%1,093.4万21.51%786.88万24.71%523.56万39.79%255.31万10.14%942.04万10.27%647.6万15.00%419.82万11.33%182.64万44.53%855.29万
销售费用 15.31%947.32万18.91%4,390.89万2.31%2,737.17万-3.72%1,709.37万8.11%821.57万18.59%3,692.52万24.11%2,675.33万19.32%1,775.44万12.10%759.95万32.11%3,113.68万
管理费用 11.57%1,825.72万8.03%7,132.73万2.56%5,040.85万-0.06%3,292.41万-1.28%1,636.35万6.09%6,602.8万11.49%4,915.08万10.46%3,294.48万14.95%1,657.62万34.19%6,223.55万
财务费用 85.59%1,362.52万23.98%3,898.57万-1.67%2,476.58万-13.78%1,362.41万8.15%734.16万37.51%3,144.45万65.98%2,518.67万105.84%1,580.12万6.36%678.81万5.25%2,286.71万
-利息费用 ----24.27%4,071.2万-2.81%2,978.58万21.84%1,974.09万----10.46%3,276.06万30.37%3,064.59万6.77%1,620.28万----11.19%2,965.71万
-利息收入 ----84.65%-59.69万89.39%-50.22万85.80%-37.65万----43.56%-388.91万9.70%-473.08万26.18%-265.03万-----111.17%-689万
研发费用 -14.82%1,664.09万8.29%9,187.29万12.22%6,334.55万4.63%4,001.52万-1.13%1,953.63万28.98%8,484.33万18.65%5,644.68万21.99%3,824.42万34.96%1,975.94万16.98%6,577.82万
信用减值损失 21.48%411.46万152.16%746.23万85.78%-51.28万58.33%-88.85万22,809.45%338.7万-45.82%-1,430.56万-34.11%-360.52万-6.01%-213.24万-96.94%1.48万28.85%-981.03万
资产减值损失 ---174.77万-1,313.51%-1.1亿-8.92%-45.91万-8.92%-45.91万-----66.76%-777.89万-26.13%-42.15万-129.22%-42.15万-----259.48%-466.48万
非经营性净收益 -15.05%401.57万-551.96%-9,495.54万64.22%506.03万14.84%340.41万20.15%472.73万-6.30%-1,456.47万171.47%308.13万118.33%296.42万219.08%393.46万-15.14%-1,370.14万
投资净收益 ---52.56万14.09%-268.68万---224.21万---123.57万-----120.21%-312.76万-------------423.48%-142.03万
资产处置收益 ----11,004.16%110.9万------------101.60%9,987.65-15,848.61%-101.03万73.78%-1,661.09-------62.29万
其他收益 62.23%217.43万-14.30%911.59万1.92%827.42万8.47%598.73万-65.81%134.03万277.63%1,063.74万93.91%811.83万54.09%551.98万403.22%391.98万2.55%281.69万
营业利润 -260.40%-3,345.22万-278.28%-1.5亿-81.61%1,424.61万-36.70%3,641.39万-22.45%2,085.49万0.31%8,393.87万8.01%7,745.08万26.12%5,752.87万26.39%2,689.36万13.33%8,367.91万
加:营业外收入 828,414.46%6,876.67-69.54%29.92万-98.22%1,034.37-100.00%1.68-100.00%0.835,087.47%98.21万59.85%5.82万58.46%5.77万-66.77%5.77万-45.69%1.89万
减:营业外支出 -99.89%714.0753.70%1,066.79万4.71%135.06万31.35%88.62万2,956.74%62.1万-11.92%694.07万12.01%128.99万7.34%67.47万-2.79%2.03万346.33%787.97万
利润总额 -265.30%-3,344.6万-305.20%-1.6亿-83.08%1,289.66万-37.57%3,552.77万-24.87%2,023.39万2.85%7,798.01万7.97%7,621.91万26.41%5,691.17万25.67%2,693.1万5.15%7,581.83万
减:所得税费用 68.86%236.99万-356.01%-1,148.09万-96.95%18.67万-34.71%312.8万-19.27%140.34万17.29%448.45万26.32%612.83万60.41%479.08万32.90%173.85万1.88%382.35万
净利润 -290.20%-3,581.59万-302.10%-1.49亿-81.87%1,270.99万-37.84%3,239.97万-25.25%1,883.04万2.08%7,349.56万6.62%7,009.08万23.99%5,212.09万25.20%2,519.25万5.33%7,199.48万
持续经营净利润 -290.20%-3,581.59万-302.10%-1.49亿-81.87%1,270.99万-37.84%3,239.97万-25.25%1,883.04万2.08%7,349.56万6.62%7,009.08万23.99%5,212.09万25.20%2,519.25万5.33%7,199.48万
归属于母公司所有者的净利润 -290.20%-3,581.59万-302.10%-1.49亿-81.87%1,270.99万-37.84%3,239.97万-25.25%1,883.04万2.08%7,349.56万6.62%7,009.08万23.99%5,212.09万25.20%2,519.25万5.33%7,199.48万
每股收益
基本每股收益 -300.00%-0.08-305.88%-0.35-81.25%0.03-33.33%0.08-33.33%0.040.00%0.176.67%0.1620.00%0.120.00%0.06-5.56%0.17
稀释每股收益 -300.00%-0.08-305.88%-0.35-81.25%0.03-33.33%0.08-33.33%0.040.00%0.176.67%0.1620.00%0.120.00%0.06-5.56%0.17
其他综合收益 -26.62万-121.63%-39.19万-354.59%-16.79万-354.59%-16.79万-58.58%181.17万85.45%6.59万-95.84%6.59万276.83%437.43万
归属于母公司所有者的其他综合收益总额 ---26.62万-121.63%-39.19万-354.59%-16.79万-354.59%-16.79万-----58.58%181.17万85.45%6.59万-95.84%6.59万----276.83%437.43万
综合收益总额 -291.62%-3,608.21万-297.76%-1.49亿-82.12%1,254.2万-38.24%3,223.18万-25.25%1,883.04万-1.39%7,530.73万6.66%7,015.68万19.63%5,218.68万10.14%2,519.25万15.93%7,636.91万
归属于母公司所有者的综合收益总额 -291.62%-3,608.21万-297.76%-1.49亿-82.12%1,254.2万-38.24%3,223.18万-25.25%1,883.04万-1.39%7,530.73万6.66%7,015.68万19.63%5,218.68万10.14%2,519.25万15.93%7,636.91万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --天健会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
5月1日,持续两个多月的美以伊军事冲突迎来法律节点,可能会使特朗普政府在未来几天压力增大。届时若国会未能续批授权,对伊军事行动将依法终止。此外,美伊停战又有变数!自伊朗方面获悉,伊朗已向巴基斯坦提交了其最新谈判方案文本,由巴方作为与美国进行谈判的中间人。以色列媒体报道说,美国“可 展开