沪深市场个股详情

603678 火炬电子

添加自选
  • 31.20
  • -1.58-4.82%
未开盘 12/13 15:00 (北京)
143.00亿总市值56.73市盈率TTM

火炬电子关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
资产
流动资产
货币资金
-29.90%5.71亿
15.37%8.54亿
-8.38%7.76亿
21.94%9.99亿
-1.97%8.14亿
-16.73%7.4亿
-10.69%8.47亿
-11.17%8.19亿
-5.84%8.3亿
-20.61%8.89亿
交易性金融资产
766.68%3.48亿
254.87%1.42亿
--1.02亿
--1.51亿
--4,019.12万
--4,010.24万
----
----
----
----
应收票据及应收账款
-29.67%16.91亿
-23.55%16.23亿
-9.42%17.79亿
-11.09%19.9亿
-2.90%24.04亿
-10.34%21.22亿
-7.93%19.64亿
0.05%22.38亿
8.06%24.76亿
10.75%23.67亿
-应收票据
-55.15%1.68亿
-51.28%1.65亿
-15.84%3.68亿
-29.98%4.62亿
-23.08%3.74亿
-31.14%3.38亿
-25.97%4.37亿
2.46%6.6亿
14.58%4.86亿
48.44%4.91亿
-应收账款
-24.97%15.23亿
-18.30%14.58亿
-7.58%14.12亿
-3.19%15.28亿
2.03%20.3亿
-4.89%17.84亿
-1.03%15.27亿
-0.92%15.78亿
6.57%19.89亿
3.86%18.76亿
其他应收款(含利息和股利)
2.34%1.09亿
2.84%1.09亿
6.63%1.05亿
5.51%9,918.41万
1.38%1.06亿
5.59%1.06亿
-11.82%9,874.82万
-7.78%9,400.13万
-17.15%1.05亿
-5.99%1亿
-其他应收款
----
2.84%1.09亿
----
----
----
5.59%1.06亿
----
-7.78%9,400.13万
----
-5.99%1亿
预付款项
-18.02%2,301.7万
-0.56%2,477.33万
34.15%2,493.68万
22.58%2,497.89万
49.86%2,807.68万
-30.32%2,491.17万
-39.68%1,858.89万
-77.02%2,037.75万
-82.90%1,873.48万
-59.81%3,575.27万
存货
-0.15%13.13亿
-0.95%13.05亿
0.14%13.1亿
5.46%13.06亿
5.29%13.15亿
9.22%13.18亿
9.13%13.08亿
9.70%12.38亿
15.30%12.49亿
17.53%12.07亿
应收款项融资
-9.86%1.5亿
37.55%1.62亿
166.36%2.03亿
-22.72%1.38亿
39.30%1.66亿
11.05%1.18亿
-43.86%7,632.4万
47.20%1.78亿
-25.13%1.19亿
52.19%1.06亿
一年内到期的非流动资产
--9,344.23万
--4,152.32万
--1,103.1万
--1,094.1万
----
----
----
----
----
----
其他流动资产
36.99%8,941.54万
-75.99%5,341.07万
-59.07%1.04亿
-86.32%1,733.94万
20.70%6,526.98万
219.09%2.22亿
462.15%2.54亿
215.19%1.27亿
56.60%5,407.42万
75.23%6,970.8万
流动资产合计
-11.17%43.87亿
-8.03%43.14亿
-3.30%44.16亿
0.44%47.35亿
1.79%49.38亿
-1.73%46.91亿
-1.57%45.67亿
1.62%47.15亿
3.54%48.52亿
4.05%47.74亿
非流动资产
其他权益工具投资
-2.47%9,350.36万
-4.14%9,230.14万
-3.24%9,298.88万
-2.91%9,305.11万
32.08%9,586.96万
23.39%9,628.6万
23.47%9,610.09万
36.84%9,583.96万
3.08%7,258.21万
5.61%7,803.6万
投资性房地产
-92.22%117.71万
-92.01%122.39万
-91.80%127.07万
-91.17%131.75万
8.53%1,513.16万
23.85%1,531.3万
22.66%1,549.1万
15.71%1,492.15万
-40.67%1,394.21万
-48.41%1,236.38万
长期股权投资
-13.29%2,095.44万
-24.75%2,147.61万
-22.99%2,235.07万
35.12%2,315.42万
96.96%2,416.7万
570.24%2,853.81万
520.56%2,902.23万
267.03%1,713.55万
--1,227万
--425.79万
固定资产
----
15.54%23亿
----
----
----
4.44%19.91亿
----
74.16%20.48亿
----
79.83%19.06亿
在建工程
----
-67.75%9,277.11万
----
----
----
26.60%2.88亿
----
-34.46%2.15亿
----
-15.69%2.27亿
无形资产
3.73%2.48亿
4.30%2.54亿
42.16%2.6亿
43.31%2.66亿
26.83%2.39亿
39.79%2.44亿
3.24%1.83亿
3.51%1.86亿
4.33%1.89亿
23.10%1.75亿
商誉
-0.26%1.32亿
-0.15%1.32亿
289.12%1.32亿
286.91%1.32亿
284.42%1.33亿
558.37%1.33亿
68.86%3,401.03万
69.79%3,419.78万
71.14%3,447.07万
0.00%2,014.13万
长期待摊费用
64.24%5,176.68万
29.05%4,204.01万
96.65%4,084.86万
90.26%4,301.13万
30.23%3,151.9万
33.03%3,257.78万
-24.34%2,077.17万
-25.12%2,260.7万
-24.79%2,420.2万
-21.73%2,448.89万
递延所得税资产
-27.83%7,222.78万
-20.13%6,975.66万
-10.95%6,455.02万
-10.80%5,950.4万
28.25%1亿
20.91%8,734.15万
-3.83%7,249.05万
8.93%6,670.62万
17.15%7,803.99万
14.57%7,223.88万
使用权资产
-21.48%1,780.5万
-18.88%1,966.39万
6.54%2,151.77万
-18.40%1,849.87万
-8.43%2,267.53万
11.80%2,423.92万
-10.68%2,019.63万
-10.62%2,266.95万
7.31%2,476.27万
-7.74%2,168.1万
其他非流动资产
47.34%2.01亿
81.20%2.36亿
-29.29%1.69亿
50.71%1.58亿
102.91%1.36亿
200.32%1.3亿
-64.86%2.38亿
-73.42%1.05亿
-55.01%6,717.26万
-68.40%4,337.65万
非流动资产合计
4.82%32.27亿
6.28%32.62亿
9.35%32.07亿
12.65%31.84亿
15.18%30.78亿
18.77%30.69亿
12.23%29.33亿
22.86%28.27亿
39.77%26.73亿
40.13%25.84亿
资产调整项目
----
----
----
----
----
----
----
----
----
---0.01
资产总计
-5.03%76.13亿
-2.37%75.76亿
1.65%76.23亿
5.01%79.2亿
6.54%80.17亿
5.47%77.61亿
3.40%75亿
8.66%75.42亿
14.04%75.24亿
14.39%73.58亿
负债
流动负债
短期借款
-60.20%2.55亿
-36.39%2.59亿
-33.31%2.88亿
0.01%5.63亿
-8.14%6.41亿
-39.20%4.07亿
-38.99%4.32亿
-29.57%5.63亿
-7.66%6.98亿
15.93%6.7亿
应付票据及应付账款
-26.81%4.13亿
-20.79%4.2亿
16.09%4.22亿
34.87%4.9亿
82.63%5.65亿
21.65%5.31亿
-11.19%3.63亿
-26.18%3.63亿
-37.27%3.09亿
-25.75%4.36亿
-应付票据
-33.33%1,992.98万
-40.17%1,425.04万
876.91%853.79万
1,423.13%1,913.03万
2,082.62%2,989.35万
1,296.33%2,381.99万
-94.62%87.4万
-92.05%125.6万
-90.87%136.96万
-88.63%170.59万
-应付账款
-26.44%3.94亿
-19.88%4.06亿
14.02%4.13亿
30.05%4.71亿
73.74%5.35亿
16.64%5.07亿
-7.74%3.63亿
-23.99%3.62亿
-35.59%3.08亿
-24.10%4.34亿
合同负债
-65.89%324.96万
-27.97%608.51万
50.94%455.78万
-7.16%679.1万
31.26%952.62万
100.34%844.83万
-27.96%301.96万
148.27%731.49万
184.64%725.73万
52.54%421.7万
预收款项
-79.54%7,932.94
-68.34%4.53万
0.00%3.17万
-43.19%4.36万
388.67%3.88万
621.88%14.32万
0.00%3.17万
6.36%7.68万
-77.45%7,932.93
20.10%1.98万
应付职工薪酬
-7.30%2,258.21万
3.76%2,389.66万
14.04%2,309.05万
-5.19%7,497.82万
21.94%2,436.06万
21.34%2,302.98万
18.96%2,024.78万
11.24%7,908.04万
25.77%1,997.7万
16.40%1,897.99万
应交税费
3.96%4,473.64万
-39.55%4,100.24万
-12.20%4,670.48万
-18.21%3,035.59万
-58.15%4,303.3万
-49.74%6,782.99万
-35.43%5,319.47万
-40.86%3,711.52万
29.40%1.03亿
53.02%1.35亿
其他应付款(含利息和股利)
742.07%3,644.39万
16.81%632.8万
-71.65%441.36万
-64.92%595.97万
-83.87%432.79万
-66.46%541.74万
-41.58%1,557.1万
-42.91%1,698.69万
3.80%2,682.71万
-91.11%1,615.17万
-应付股利
--3,188.3万
--206.27万
----
----
----
----
----
----
----
----
-其他应付款
----
-21.27%426.53万
----
----
----
-66.46%541.74万
----
-42.91%1,698.69万
----
-37.21%1,615.17万
一年内到期的非流动负债
37.79%7,548.8万
37.78%7,672.33万
40.35%8,157.56万
24.10%7,622.69万
3.67%5,478.47万
18.20%5,568.53万
-0.09%5,812.12万
6.21%6,142.56万
-0.63%5,284.48万
-25.70%4,710.94万
其他流动负债
-55.51%34.93万
20.29%69.61万
80.56%40.75万
-25.04%58.71万
100.25%78.52万
34.67%57.87万
-47.67%22.57万
194.84%78.32万
40.30%39.21万
39.65%42.97万
流动负债合计
-36.59%8.52亿
-24.11%8.34亿
-7.94%8.71亿
10.53%12.48亿
10.31%13.43亿
-17.24%10.99亿
-27.59%9.46亿
-25.54%11.29亿
-14.64%12.17亿
-12.51%13.28亿
非流动负债
长期借款
10.58%4.44亿
7.63%4.32亿
24.78%4.52亿
23.42%4.26亿
16.07%4.02亿
22.22%4.01亿
1.02%3.63亿
209.07%3.45亿
380.54%3.46亿
388.28%3.28亿
应付债券
2.83%4亿
2.89%3.97亿
2.95%3.95亿
3.06%3.92亿
3.19%3.89亿
3.31%3.86亿
3.44%3.83亿
3.53%3.8亿
3.64%3.77亿
3.76%3.74亿
递延所得税负债
-82.40%1,040.32万
-80.71%1,159.71万
-74.45%1,305.27万
-73.12%1,285.99万
41.30%5,911.59万
96.65%6,012.08万
62.73%5,109.68万
54.13%4,783.61万
36.16%4,183.71万
9.16%3,057.28万
长期递延收益
-7.39%1.5亿
-4.62%1.54亿
0.69%1.56亿
1.31%1.6亿
6.02%1.62亿
-1.53%1.62亿
1.70%1.55亿
116.85%1.58亿
306.04%1.53亿
344.91%1.64亿
租赁负债
-28.85%1,114.68万
-26.24%1,224.24万
10.81%1,493.1万
-13.29%1,276.61万
-9.02%1,566.56万
10.08%1,659.82万
-26.06%1,347.4万
-17.75%1,472.31万
-2.60%1,721.8万
-12.27%1,507.78万
其他非流动负债
----
----
----
----
----
----
0.00%135.3万
0.00%135.3万
0.00%135.3万
0.00%135.3万
非流动负债合计
-1.14%10.16亿
-1.81%10.08亿
6.65%10.31亿
5.93%10.03亿
9.74%10.28亿
12.32%10.26亿
3.64%9.67亿
57.29%9.47亿
78.96%9.37亿
78.73%9.13亿
负债合计
-21.22%18.68亿
-13.34%18.42亿
-0.56%19.02亿
8.43%22.51亿
10.06%23.71亿
-5.20%21.25亿
-14.58%19.13亿
-2.01%20.76亿
10.48%21.54亿
10.47%22.42亿
所有者权益(或股东权益)
实收资本(或股本)
-0.12%4.58亿
-0.12%4.58亿
-0.09%4.59亿
-0.21%4.59亿
-0.21%4.59亿
-0.21%4.59亿
-0.12%4.59亿
0.00%4.6亿
0.00%4.6亿
0.00%4.6亿
其他权益工具
-0.01%6,651.27万
-0.02%6,651.27万
-0.06%6,651.57万
-0.06%6,651.59万
-0.06%6,652.26万
-0.08%6,652.66万
-0.06%6,655.46万
-0.07%6,655.86万
-0.07%6,656.45万
-0.06%6,657.79万
资本公积
-2.49%12.63亿
-1.90%12.7亿
0.39%12.99亿
-0.53%12.98亿
-1.28%12.95亿
-1.21%12.94亿
-0.08%12.94亿
1.14%13.05亿
1.93%13.12亿
2.15%13.1亿
盈余公积
10.60%3.47亿
10.60%3.47亿
10.60%3.47亿
10.60%3.47亿
26.21%3.13亿
26.21%3.13亿
26.21%3.13亿
26.21%3.13亿
38.39%2.48亿
38.39%2.48亿
未分配利润
3.58%34.36亿
3.89%34.06亿
2.21%33.84亿
3.94%33.1亿
4.76%33.17亿
11.34%32.78亿
15.75%33.11亿
19.43%31.85亿
23.61%31.66亿
26.44%29.44亿
减:库存股
-5.23%9,048.21万
13.13%9,048.21万
74.61%1.13亿
23.72%9,547.92万
23.72%9,547.92万
10.82%7,998.3万
24.55%6,498.6万
82.96%7,717.22万
82.96%7,717.22万
71.11%7,217.46万
其他综合收益
-22.23%2,901.51万
-16.01%3,283.17万
36.46%3,105.66万
7.24%3,084.86万
150.03%3,730.81万
2,194.97%3,909.2万
287.53%2,275.84万
322.24%2,876.5万
267.65%1,492.15万
119.76%170.34万
归属母公司所有者权益合计
2.15%55.08亿
2.21%54.89亿
1.31%54.73亿
2.55%54.16亿
3.90%53.92亿
8.30%53.71亿
11.02%54.02亿
12.93%52.81亿
15.27%51.9亿
16.23%49.59亿
少数股东权益
-6.41%2.37亿
-7.30%2.45亿
34.22%2.48亿
37.24%2.53亿
40.70%2.54亿
67.94%2.65亿
24.92%1.85亿
27.03%1.84亿
23.68%1.8亿
15.32%1.58亿
所有者权益(或股东权益)合计
1.77%57.46亿
1.76%57.35亿
2.40%57.21亿
3.71%56.68亿
5.13%56.46亿
10.14%56.35亿
11.43%55.87亿
13.35%54.65亿
15.53%53.7亿
16.20%51.16亿
负债和所有者权益(或股东权益)总计
-5.03%76.13亿
-2.37%75.76亿
1.65%76.23亿
5.01%79.2亿
6.54%80.17亿
5.47%77.61亿
3.40%75亿
8.66%75.42亿
14.04%75.24亿
14.39%73.58亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
容诚会计师事务所(特殊普通合伙)
--
--
--
容诚会计师事务所(特殊普通合伙)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
资产
流动资产
货币资金 -29.90%5.71亿15.37%8.54亿-8.38%7.76亿21.94%9.99亿-1.97%8.14亿-16.73%7.4亿-10.69%8.47亿-11.17%8.19亿-5.84%8.3亿-20.61%8.89亿
交易性金融资产 766.68%3.48亿254.87%1.42亿--1.02亿--1.51亿--4,019.12万--4,010.24万----------------
应收票据及应收账款 -29.67%16.91亿-23.55%16.23亿-9.42%17.79亿-11.09%19.9亿-2.90%24.04亿-10.34%21.22亿-7.93%19.64亿0.05%22.38亿8.06%24.76亿10.75%23.67亿
-应收票据 -55.15%1.68亿-51.28%1.65亿-15.84%3.68亿-29.98%4.62亿-23.08%3.74亿-31.14%3.38亿-25.97%4.37亿2.46%6.6亿14.58%4.86亿48.44%4.91亿
-应收账款 -24.97%15.23亿-18.30%14.58亿-7.58%14.12亿-3.19%15.28亿2.03%20.3亿-4.89%17.84亿-1.03%15.27亿-0.92%15.78亿6.57%19.89亿3.86%18.76亿
其他应收款(含利息和股利) 2.34%1.09亿2.84%1.09亿6.63%1.05亿5.51%9,918.41万1.38%1.06亿5.59%1.06亿-11.82%9,874.82万-7.78%9,400.13万-17.15%1.05亿-5.99%1亿
-其他应收款 ----2.84%1.09亿------------5.59%1.06亿-----7.78%9,400.13万-----5.99%1亿
预付款项 -18.02%2,301.7万-0.56%2,477.33万34.15%2,493.68万22.58%2,497.89万49.86%2,807.68万-30.32%2,491.17万-39.68%1,858.89万-77.02%2,037.75万-82.90%1,873.48万-59.81%3,575.27万
存货 -0.15%13.13亿-0.95%13.05亿0.14%13.1亿5.46%13.06亿5.29%13.15亿9.22%13.18亿9.13%13.08亿9.70%12.38亿15.30%12.49亿17.53%12.07亿
应收款项融资 -9.86%1.5亿37.55%1.62亿166.36%2.03亿-22.72%1.38亿39.30%1.66亿11.05%1.18亿-43.86%7,632.4万47.20%1.78亿-25.13%1.19亿52.19%1.06亿
一年内到期的非流动资产 --9,344.23万--4,152.32万--1,103.1万--1,094.1万------------------------
其他流动资产 36.99%8,941.54万-75.99%5,341.07万-59.07%1.04亿-86.32%1,733.94万20.70%6,526.98万219.09%2.22亿462.15%2.54亿215.19%1.27亿56.60%5,407.42万75.23%6,970.8万
流动资产合计 -11.17%43.87亿-8.03%43.14亿-3.30%44.16亿0.44%47.35亿1.79%49.38亿-1.73%46.91亿-1.57%45.67亿1.62%47.15亿3.54%48.52亿4.05%47.74亿
非流动资产
其他权益工具投资 -2.47%9,350.36万-4.14%9,230.14万-3.24%9,298.88万-2.91%9,305.11万32.08%9,586.96万23.39%9,628.6万23.47%9,610.09万36.84%9,583.96万3.08%7,258.21万5.61%7,803.6万
投资性房地产 -92.22%117.71万-92.01%122.39万-91.80%127.07万-91.17%131.75万8.53%1,513.16万23.85%1,531.3万22.66%1,549.1万15.71%1,492.15万-40.67%1,394.21万-48.41%1,236.38万
长期股权投资 -13.29%2,095.44万-24.75%2,147.61万-22.99%2,235.07万35.12%2,315.42万96.96%2,416.7万570.24%2,853.81万520.56%2,902.23万267.03%1,713.55万--1,227万--425.79万
固定资产 ----15.54%23亿------------4.44%19.91亿----74.16%20.48亿----79.83%19.06亿
在建工程 -----67.75%9,277.11万------------26.60%2.88亿-----34.46%2.15亿-----15.69%2.27亿
无形资产 3.73%2.48亿4.30%2.54亿42.16%2.6亿43.31%2.66亿26.83%2.39亿39.79%2.44亿3.24%1.83亿3.51%1.86亿4.33%1.89亿23.10%1.75亿
商誉 -0.26%1.32亿-0.15%1.32亿289.12%1.32亿286.91%1.32亿284.42%1.33亿558.37%1.33亿68.86%3,401.03万69.79%3,419.78万71.14%3,447.07万0.00%2,014.13万
长期待摊费用 64.24%5,176.68万29.05%4,204.01万96.65%4,084.86万90.26%4,301.13万30.23%3,151.9万33.03%3,257.78万-24.34%2,077.17万-25.12%2,260.7万-24.79%2,420.2万-21.73%2,448.89万
递延所得税资产 -27.83%7,222.78万-20.13%6,975.66万-10.95%6,455.02万-10.80%5,950.4万28.25%1亿20.91%8,734.15万-3.83%7,249.05万8.93%6,670.62万17.15%7,803.99万14.57%7,223.88万
使用权资产 -21.48%1,780.5万-18.88%1,966.39万6.54%2,151.77万-18.40%1,849.87万-8.43%2,267.53万11.80%2,423.92万-10.68%2,019.63万-10.62%2,266.95万7.31%2,476.27万-7.74%2,168.1万
其他非流动资产 47.34%2.01亿81.20%2.36亿-29.29%1.69亿50.71%1.58亿102.91%1.36亿200.32%1.3亿-64.86%2.38亿-73.42%1.05亿-55.01%6,717.26万-68.40%4,337.65万
非流动资产合计 4.82%32.27亿6.28%32.62亿9.35%32.07亿12.65%31.84亿15.18%30.78亿18.77%30.69亿12.23%29.33亿22.86%28.27亿39.77%26.73亿40.13%25.84亿
资产调整项目 ---------------------------------------0.01
资产总计 -5.03%76.13亿-2.37%75.76亿1.65%76.23亿5.01%79.2亿6.54%80.17亿5.47%77.61亿3.40%75亿8.66%75.42亿14.04%75.24亿14.39%73.58亿
负债
流动负债
短期借款 -60.20%2.55亿-36.39%2.59亿-33.31%2.88亿0.01%5.63亿-8.14%6.41亿-39.20%4.07亿-38.99%4.32亿-29.57%5.63亿-7.66%6.98亿15.93%6.7亿
应付票据及应付账款 -26.81%4.13亿-20.79%4.2亿16.09%4.22亿34.87%4.9亿82.63%5.65亿21.65%5.31亿-11.19%3.63亿-26.18%3.63亿-37.27%3.09亿-25.75%4.36亿
-应付票据 -33.33%1,992.98万-40.17%1,425.04万876.91%853.79万1,423.13%1,913.03万2,082.62%2,989.35万1,296.33%2,381.99万-94.62%87.4万-92.05%125.6万-90.87%136.96万-88.63%170.59万
-应付账款 -26.44%3.94亿-19.88%4.06亿14.02%4.13亿30.05%4.71亿73.74%5.35亿16.64%5.07亿-7.74%3.63亿-23.99%3.62亿-35.59%3.08亿-24.10%4.34亿
合同负债 -65.89%324.96万-27.97%608.51万50.94%455.78万-7.16%679.1万31.26%952.62万100.34%844.83万-27.96%301.96万148.27%731.49万184.64%725.73万52.54%421.7万
预收款项 -79.54%7,932.94-68.34%4.53万0.00%3.17万-43.19%4.36万388.67%3.88万621.88%14.32万0.00%3.17万6.36%7.68万-77.45%7,932.9320.10%1.98万
应付职工薪酬 -7.30%2,258.21万3.76%2,389.66万14.04%2,309.05万-5.19%7,497.82万21.94%2,436.06万21.34%2,302.98万18.96%2,024.78万11.24%7,908.04万25.77%1,997.7万16.40%1,897.99万
应交税费 3.96%4,473.64万-39.55%4,100.24万-12.20%4,670.48万-18.21%3,035.59万-58.15%4,303.3万-49.74%6,782.99万-35.43%5,319.47万-40.86%3,711.52万29.40%1.03亿53.02%1.35亿
其他应付款(含利息和股利) 742.07%3,644.39万16.81%632.8万-71.65%441.36万-64.92%595.97万-83.87%432.79万-66.46%541.74万-41.58%1,557.1万-42.91%1,698.69万3.80%2,682.71万-91.11%1,615.17万
-应付股利 --3,188.3万--206.27万--------------------------------
-其他应付款 -----21.27%426.53万-------------66.46%541.74万-----42.91%1,698.69万-----37.21%1,615.17万
一年内到期的非流动负债 37.79%7,548.8万37.78%7,672.33万40.35%8,157.56万24.10%7,622.69万3.67%5,478.47万18.20%5,568.53万-0.09%5,812.12万6.21%6,142.56万-0.63%5,284.48万-25.70%4,710.94万
其他流动负债 -55.51%34.93万20.29%69.61万80.56%40.75万-25.04%58.71万100.25%78.52万34.67%57.87万-47.67%22.57万194.84%78.32万40.30%39.21万39.65%42.97万
流动负债合计 -36.59%8.52亿-24.11%8.34亿-7.94%8.71亿10.53%12.48亿10.31%13.43亿-17.24%10.99亿-27.59%9.46亿-25.54%11.29亿-14.64%12.17亿-12.51%13.28亿
非流动负债
长期借款 10.58%4.44亿7.63%4.32亿24.78%4.52亿23.42%4.26亿16.07%4.02亿22.22%4.01亿1.02%3.63亿209.07%3.45亿380.54%3.46亿388.28%3.28亿
应付债券 2.83%4亿2.89%3.97亿2.95%3.95亿3.06%3.92亿3.19%3.89亿3.31%3.86亿3.44%3.83亿3.53%3.8亿3.64%3.77亿3.76%3.74亿
递延所得税负债 -82.40%1,040.32万-80.71%1,159.71万-74.45%1,305.27万-73.12%1,285.99万41.30%5,911.59万96.65%6,012.08万62.73%5,109.68万54.13%4,783.61万36.16%4,183.71万9.16%3,057.28万
长期递延收益 -7.39%1.5亿-4.62%1.54亿0.69%1.56亿1.31%1.6亿6.02%1.62亿-1.53%1.62亿1.70%1.55亿116.85%1.58亿306.04%1.53亿344.91%1.64亿
租赁负债 -28.85%1,114.68万-26.24%1,224.24万10.81%1,493.1万-13.29%1,276.61万-9.02%1,566.56万10.08%1,659.82万-26.06%1,347.4万-17.75%1,472.31万-2.60%1,721.8万-12.27%1,507.78万
其他非流动负债 ------------------------0.00%135.3万0.00%135.3万0.00%135.3万0.00%135.3万
非流动负债合计 -1.14%10.16亿-1.81%10.08亿6.65%10.31亿5.93%10.03亿9.74%10.28亿12.32%10.26亿3.64%9.67亿57.29%9.47亿78.96%9.37亿78.73%9.13亿
负债合计 -21.22%18.68亿-13.34%18.42亿-0.56%19.02亿8.43%22.51亿10.06%23.71亿-5.20%21.25亿-14.58%19.13亿-2.01%20.76亿10.48%21.54亿10.47%22.42亿
所有者权益(或股东权益)
实收资本(或股本) -0.12%4.58亿-0.12%4.58亿-0.09%4.59亿-0.21%4.59亿-0.21%4.59亿-0.21%4.59亿-0.12%4.59亿0.00%4.6亿0.00%4.6亿0.00%4.6亿
其他权益工具 -0.01%6,651.27万-0.02%6,651.27万-0.06%6,651.57万-0.06%6,651.59万-0.06%6,652.26万-0.08%6,652.66万-0.06%6,655.46万-0.07%6,655.86万-0.07%6,656.45万-0.06%6,657.79万
资本公积 -2.49%12.63亿-1.90%12.7亿0.39%12.99亿-0.53%12.98亿-1.28%12.95亿-1.21%12.94亿-0.08%12.94亿1.14%13.05亿1.93%13.12亿2.15%13.1亿
盈余公积 10.60%3.47亿10.60%3.47亿10.60%3.47亿10.60%3.47亿26.21%3.13亿26.21%3.13亿26.21%3.13亿26.21%3.13亿38.39%2.48亿38.39%2.48亿
未分配利润 3.58%34.36亿3.89%34.06亿2.21%33.84亿3.94%33.1亿4.76%33.17亿11.34%32.78亿15.75%33.11亿19.43%31.85亿23.61%31.66亿26.44%29.44亿
减:库存股 -5.23%9,048.21万13.13%9,048.21万74.61%1.13亿23.72%9,547.92万23.72%9,547.92万10.82%7,998.3万24.55%6,498.6万82.96%7,717.22万82.96%7,717.22万71.11%7,217.46万
其他综合收益 -22.23%2,901.51万-16.01%3,283.17万36.46%3,105.66万7.24%3,084.86万150.03%3,730.81万2,194.97%3,909.2万287.53%2,275.84万322.24%2,876.5万267.65%1,492.15万119.76%170.34万
归属母公司所有者权益合计 2.15%55.08亿2.21%54.89亿1.31%54.73亿2.55%54.16亿3.90%53.92亿8.30%53.71亿11.02%54.02亿12.93%52.81亿15.27%51.9亿16.23%49.59亿
少数股东权益 -6.41%2.37亿-7.30%2.45亿34.22%2.48亿37.24%2.53亿40.70%2.54亿67.94%2.65亿24.92%1.85亿27.03%1.84亿23.68%1.8亿15.32%1.58亿
所有者权益(或股东权益)合计 1.77%57.46亿1.76%57.35亿2.40%57.21亿3.71%56.68亿5.13%56.46亿10.14%56.35亿11.43%55.87亿13.35%54.65亿15.53%53.7亿16.20%51.16亿
负债和所有者权益(或股东权益)总计 -5.03%76.13亿-2.37%75.76亿1.65%76.23亿5.01%79.2亿6.54%80.17亿5.47%77.61亿3.40%75亿8.66%75.42亿14.04%75.24亿14.39%73.58亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------容诚会计师事务所(特殊普通合伙)------容诚会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。