沪深市场个股详情

海程邦达 (603836)

添加自选
  • 14.30
  • +0.26+1.85%
休市中 04/30 15:00 (北京)
29.35亿总市值61.37市盈率TTM

海程邦达 (603836) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
-3.76%20.23亿
-14.86%87.14亿
-13.74%65.29亿
-6.40%42.24亿
6.83%21.02亿
61.68%102.35亿
68.48%75.69亿
58.20%45.13亿
39.35%19.68亿
-48.44%63.31亿
营业收入
-3.76%20.23亿
-14.86%87.14亿
-13.74%65.29亿
-6.40%42.24亿
6.83%21.02亿
61.68%102.35亿
68.48%75.69亿
58.20%45.13亿
39.35%19.68亿
-48.44%63.31亿
其他业务收入
----
-9.83%107.26万
----
13.58%36.41万
----
88.04%118.95万
----
-37.63%32.05万
----
-42.48%63.25万
营业总成本
-4.75%20.07亿
-14.18%86.62亿
-13.11%64.81亿
-4.81%42.03亿
8.46%21.07亿
61.28%100.93亿
67.24%74.59亿
55.84%44.15亿
38.47%19.43亿
-47.28%62.58亿
营业成本
-6.24%18.79亿
-15.12%81.51亿
-13.84%61.16亿
-5.64%39.74亿
9.02%20.04亿
63.58%96.02亿
70.10%70.98亿
58.59%42.11亿
42.10%18.38亿
-48.79%58.7亿
营业税金及附加
32.99%159.27万
15.90%561.9万
10.58%412.36万
-0.50%263.33万
-9.95%119.76万
7.29%484.81万
15.15%372.92万
25.00%264.66万
8.79%133万
-1.05%451.87万
销售费用
3.93%5,334.64万
6.67%2.37亿
17.64%1.74亿
41.85%1.1亿
32.47%5,133.05万
49.19%2.22亿
34.43%1.48亿
5.38%7,720.88万
1.73%3,874.75万
-35.47%1.49亿
管理费用
8.62%5,710.45万
-2.74%2.35亿
-4.31%1.66亿
-7.62%1.06亿
-10.20%5,257.29万
8.33%2.41亿
0.36%1.73亿
0.11%1.15亿
-3.48%5,854.65万
-8.21%2.23亿
财务费用
648.74%1,524.01万
56.32%3,133.9万
-42.88%1,996.88万
16.81%1,025.93万
-151.72%-277.73万
94.31%2,004.77万
2,864.33%3,495.77万
171.99%878.29万
-42.31%536.96万
114.41%1,031.73万
-利息费用
-53.77%368.84万
-33.29%2,365.38万
-16.83%2,003.08万
-6.49%1,478万
-25.28%797.8万
4.07%3,545.84万
-2.19%2,408.38万
-2.41%1,580.56万
36.07%1,067.71万
75.09%3,407.12万
-利息收入
70.44%-126.38万
29.32%-982.19万
3.97%-849.89万
9.30%-680.81万
-52.37%-427.56万
36.83%-1,389.72万
46.55%-885.03万
38.99%-750.59万
49.49%-280.61万
-122.96%-2,199.85万
研发费用
-6.95%62.91万
-2.23%250.93万
7.25%203.25万
6.99%135.39万
12.86%67.61万
83.61%256.65万
185.61%189.52万
262.73%126.55万
245.84%59.9万
-40.67%139.78万
信用减值损失
-207.52%-403.74万
-56.78%-3,846.87万
34.99%-1,841.61万
49.24%-1,637.03万
166.79%375.49万
-264.76%-2,453.72万
-208.16%-2,832.66万
-194.84%-3,224.76万
-125.62%-562.23万
194.72%1,489.31万
资产减值损失
----
----
----
----
----
---2,294.17万
----
----
----
----
非经营性净收益
32.65%1,136.79万
139.81%2,113.03万
124.38%2,226.16万
639.66%2,153.81万
-26.72%857万
-91.01%881.14万
-89.36%992.16万
-96.55%291.19万
-66.73%1,169.42万
-10.62%9,799.27万
公允价值变动净收益
-715.06%-20.27万
-175.45%-7.86万
-195.55%-6.5万
28.33%3.86万
-27.35%3.3万
145.77%10.41万
115.23%6.8万
100.48%3.01万
156.23%4.54万
-128.11%-22.76万
投资净收益
-67.12%93.7万
16.65%1,584.51万
0.10%1,075.6万
13.13%975.06万
-51.58%284.97万
-33.85%1,358.36万
-24.00%1,074.5万
10.43%861.92万
21.30%588.54万
-8.92%2,053.6万
-其中:对联营合营企业的投资收益
-114.97%-35.19万
88.28%1,191.42万
29.17%825.57万
61.70%859.27万
-36.93%235.01万
-40.55%632.81万
-4.38%639.16万
66.03%531.42万
105.42%372.62万
-7.71%1,064.45万
资产处置收益
12,099.03%4.05万
1,004.12%2,208.49万
35,437.98%1,592.84万
45,089.41%1,585.41万
-97.30%332.19
-1,191.04%-244.27万
2,771.58%4.48万
290.17%3.51万
106.27%1.23万
230.17%22.39万
其他收益
657.24%1,463.06万
-51.72%2,174.76万
-48.67%1,405.82万
-53.67%1,226.5万
-83.01%193.21万
-28.01%4,504.52万
-48.71%2,739.04万
-45.73%2,647.51万
31.76%1,137.34万
-23.57%6,256.74万
营业利润
652.17%2,742.24万
-51.45%7,337.63万
-41.80%6,966.29万
-57.80%4,239.64万
-90.06%364.57万
-11.48%1.51亿
-4.75%1.2亿
-3.20%1亿
-17.09%3,669.44万
-67.03%1.71亿
加:营业外收入
-58.70%1.33万
-27.65%187.98万
0.85%133.22万
-15.39%88.21万
-95.40%3.22万
-93.32%259.83万
-72.22%132.11万
-74.42%104.26万
-57.95%70.09万
107.32%3,891.85万
减:营业外支出
2,654.67%297.61万
-42.35%1,092.32万
-26.10%352.06万
-32.06%273.25万
-46.03%10.8万
268.09%1,894.74万
1.56%476.41万
-9.48%402.19万
18.35%20.02万
39.37%514.75万
利润总额
585.15%2,445.96万
-52.27%6,433.28万
-41.96%6,747.45万
-58.41%4,054.6万
-90.40%356.99万
-34.10%1.35亿
-7.54%1.16亿
-5.73%9,749.73万
-18.71%3,719.52万
-61.62%2.05亿
减:所得税费用
-2.44%1,207.4万
-20.80%3,786.72万
17.99%3,585.83万
-2.42%2,499.09万
103.42%1,237.64万
-1.52%4,781.48万
-19.81%3,039.06万
-19.78%2,561.04万
-59.59%608.41万
-64.15%4,855.12万
净利润
240.64%1,238.57万
-69.57%2,646.57万
-63.18%3,161.62万
-78.36%1,555.51万
-128.31%-880.65万
-44.24%8,696.83万
-2.25%8,586.18万
0.54%7,188.7万
1.35%3,111.1万
-60.76%1.56亿
持续经营净利润
240.64%1,238.57万
-69.57%2,646.57万
-63.18%3,161.62万
-78.36%1,555.51万
-128.31%-880.65万
-44.24%8,696.83万
-2.25%8,586.18万
0.54%7,188.7万
1.35%3,111.1万
-60.76%1.56亿
减:少数股东损益
-54.53%33.28万
-92.51%33.65万
-150.25%-190.67万
-469.45%-236.04万
8,096.49%73.2万
34.33%449.19万
38.52%379.47万
-41.07%63.89万
-97.77%8,930.78
-97.18%334.4万
归属于母公司所有者的净利润
226.36%1,205.28万
-68.32%2,612.91万
-59.15%3,352.29万
-74.85%1,791.55万
-130.67%-953.85万
-45.96%8,247.65万
-3.56%8,206.71万
1.18%7,124.8万
2.65%3,110.21万
-45.29%1.53亿
每股收益
基本每股收益
220.00%0.06
-68.29%0.13
-58.54%0.17
-74.29%0.09
-133.33%-0.05
-44.59%0.41
-2.38%0.41
2.94%0.35
0.00%0.15
-45.59%0.74
稀释每股收益
220.00%0.06
-68.29%0.13
-58.54%0.17
-74.29%0.09
-133.33%-0.05
-44.59%0.41
-2.38%0.41
2.94%0.35
0.00%0.15
-45.59%0.74
其他综合收益
37.26%-475.96万
16.79%-485.63万
-1,452.09%-714.49万
35.37%-377.64万
-397.84%-758.59万
14.12%-583.62万
-116.66%-46.03万
-181.46%-584.33万
219.58%254.7万
-205.46%-679.56万
归属于母公司所有者的其他综合收益总额
28.99%-468.68万
-6.78%-449.74万
-388.38%-554.28万
35.64%-234.4万
-289.62%-660.02万
45.33%-421.19万
-26.93%192.21万
-158.75%-364.22万
276.03%348.08万
-226.56%-770.46万
归属于少数股东的其他综合收益总额
92.61%-7.28万
77.90%-35.89万
32.75%-160.21万
34.92%-143.25万
-5.56%-98.57万
-278.70%-162.43万
-1,897.04%-238.24万
-326.10%-220.11万
-512.62%-93.38万
155.53%90.9万
综合收益总额
146.52%762.6万
-73.37%2,160.94万
-71.35%2,447.13万
-82.17%1,177.86万
-148.70%-1,639.23万
-45.61%8,113.21万
-5.74%8,540.14万
-16.06%6,604.36万
17.82%3,365.8万
-63.07%1.49亿
归属于母公司所有者的综合收益总额
145.64%736.6万
-72.36%2,163.18万
-66.69%2,798万
-76.97%1,557.15万
-146.67%-1,613.86万
-45.99%7,826.46万
-4.26%8,398.92万
-11.76%6,760.58万
22.11%3,458.28万
-49.16%1.45亿
归属于少数股东的综合收益总额
202.49%26万
-100.78%-2.24万
-348.46%-350.88万
-142.79%-379.29万
72.57%-25.37万
-32.57%286.76万
-50.83%141.22万
-175.92%-156.22万
-473.51%-92.49万
-96.42%425.3万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
立信会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 -3.76%20.23亿-14.86%87.14亿-13.74%65.29亿-6.40%42.24亿6.83%21.02亿61.68%102.35亿68.48%75.69亿58.20%45.13亿39.35%19.68亿-48.44%63.31亿
营业收入 -3.76%20.23亿-14.86%87.14亿-13.74%65.29亿-6.40%42.24亿6.83%21.02亿61.68%102.35亿68.48%75.69亿58.20%45.13亿39.35%19.68亿-48.44%63.31亿
其他业务收入 -----9.83%107.26万----13.58%36.41万----88.04%118.95万-----37.63%32.05万-----42.48%63.25万
营业总成本 -4.75%20.07亿-14.18%86.62亿-13.11%64.81亿-4.81%42.03亿8.46%21.07亿61.28%100.93亿67.24%74.59亿55.84%44.15亿38.47%19.43亿-47.28%62.58亿
营业成本 -6.24%18.79亿-15.12%81.51亿-13.84%61.16亿-5.64%39.74亿9.02%20.04亿63.58%96.02亿70.10%70.98亿58.59%42.11亿42.10%18.38亿-48.79%58.7亿
营业税金及附加 32.99%159.27万15.90%561.9万10.58%412.36万-0.50%263.33万-9.95%119.76万7.29%484.81万15.15%372.92万25.00%264.66万8.79%133万-1.05%451.87万
销售费用 3.93%5,334.64万6.67%2.37亿17.64%1.74亿41.85%1.1亿32.47%5,133.05万49.19%2.22亿34.43%1.48亿5.38%7,720.88万1.73%3,874.75万-35.47%1.49亿
管理费用 8.62%5,710.45万-2.74%2.35亿-4.31%1.66亿-7.62%1.06亿-10.20%5,257.29万8.33%2.41亿0.36%1.73亿0.11%1.15亿-3.48%5,854.65万-8.21%2.23亿
财务费用 648.74%1,524.01万56.32%3,133.9万-42.88%1,996.88万16.81%1,025.93万-151.72%-277.73万94.31%2,004.77万2,864.33%3,495.77万171.99%878.29万-42.31%536.96万114.41%1,031.73万
-利息费用 -53.77%368.84万-33.29%2,365.38万-16.83%2,003.08万-6.49%1,478万-25.28%797.8万4.07%3,545.84万-2.19%2,408.38万-2.41%1,580.56万36.07%1,067.71万75.09%3,407.12万
-利息收入 70.44%-126.38万29.32%-982.19万3.97%-849.89万9.30%-680.81万-52.37%-427.56万36.83%-1,389.72万46.55%-885.03万38.99%-750.59万49.49%-280.61万-122.96%-2,199.85万
研发费用 -6.95%62.91万-2.23%250.93万7.25%203.25万6.99%135.39万12.86%67.61万83.61%256.65万185.61%189.52万262.73%126.55万245.84%59.9万-40.67%139.78万
信用减值损失 -207.52%-403.74万-56.78%-3,846.87万34.99%-1,841.61万49.24%-1,637.03万166.79%375.49万-264.76%-2,453.72万-208.16%-2,832.66万-194.84%-3,224.76万-125.62%-562.23万194.72%1,489.31万
资产减值损失 -----------------------2,294.17万----------------
非经营性净收益 32.65%1,136.79万139.81%2,113.03万124.38%2,226.16万639.66%2,153.81万-26.72%857万-91.01%881.14万-89.36%992.16万-96.55%291.19万-66.73%1,169.42万-10.62%9,799.27万
公允价值变动净收益 -715.06%-20.27万-175.45%-7.86万-195.55%-6.5万28.33%3.86万-27.35%3.3万145.77%10.41万115.23%6.8万100.48%3.01万156.23%4.54万-128.11%-22.76万
投资净收益 -67.12%93.7万16.65%1,584.51万0.10%1,075.6万13.13%975.06万-51.58%284.97万-33.85%1,358.36万-24.00%1,074.5万10.43%861.92万21.30%588.54万-8.92%2,053.6万
-其中:对联营合营企业的投资收益 -114.97%-35.19万88.28%1,191.42万29.17%825.57万61.70%859.27万-36.93%235.01万-40.55%632.81万-4.38%639.16万66.03%531.42万105.42%372.62万-7.71%1,064.45万
资产处置收益 12,099.03%4.05万1,004.12%2,208.49万35,437.98%1,592.84万45,089.41%1,585.41万-97.30%332.19-1,191.04%-244.27万2,771.58%4.48万290.17%3.51万106.27%1.23万230.17%22.39万
其他收益 657.24%1,463.06万-51.72%2,174.76万-48.67%1,405.82万-53.67%1,226.5万-83.01%193.21万-28.01%4,504.52万-48.71%2,739.04万-45.73%2,647.51万31.76%1,137.34万-23.57%6,256.74万
营业利润 652.17%2,742.24万-51.45%7,337.63万-41.80%6,966.29万-57.80%4,239.64万-90.06%364.57万-11.48%1.51亿-4.75%1.2亿-3.20%1亿-17.09%3,669.44万-67.03%1.71亿
加:营业外收入 -58.70%1.33万-27.65%187.98万0.85%133.22万-15.39%88.21万-95.40%3.22万-93.32%259.83万-72.22%132.11万-74.42%104.26万-57.95%70.09万107.32%3,891.85万
减:营业外支出 2,654.67%297.61万-42.35%1,092.32万-26.10%352.06万-32.06%273.25万-46.03%10.8万268.09%1,894.74万1.56%476.41万-9.48%402.19万18.35%20.02万39.37%514.75万
利润总额 585.15%2,445.96万-52.27%6,433.28万-41.96%6,747.45万-58.41%4,054.6万-90.40%356.99万-34.10%1.35亿-7.54%1.16亿-5.73%9,749.73万-18.71%3,719.52万-61.62%2.05亿
减:所得税费用 -2.44%1,207.4万-20.80%3,786.72万17.99%3,585.83万-2.42%2,499.09万103.42%1,237.64万-1.52%4,781.48万-19.81%3,039.06万-19.78%2,561.04万-59.59%608.41万-64.15%4,855.12万
净利润 240.64%1,238.57万-69.57%2,646.57万-63.18%3,161.62万-78.36%1,555.51万-128.31%-880.65万-44.24%8,696.83万-2.25%8,586.18万0.54%7,188.7万1.35%3,111.1万-60.76%1.56亿
持续经营净利润 240.64%1,238.57万-69.57%2,646.57万-63.18%3,161.62万-78.36%1,555.51万-128.31%-880.65万-44.24%8,696.83万-2.25%8,586.18万0.54%7,188.7万1.35%3,111.1万-60.76%1.56亿
减:少数股东损益 -54.53%33.28万-92.51%33.65万-150.25%-190.67万-469.45%-236.04万8,096.49%73.2万34.33%449.19万38.52%379.47万-41.07%63.89万-97.77%8,930.78-97.18%334.4万
归属于母公司所有者的净利润 226.36%1,205.28万-68.32%2,612.91万-59.15%3,352.29万-74.85%1,791.55万-130.67%-953.85万-45.96%8,247.65万-3.56%8,206.71万1.18%7,124.8万2.65%3,110.21万-45.29%1.53亿
每股收益
基本每股收益 220.00%0.06-68.29%0.13-58.54%0.17-74.29%0.09-133.33%-0.05-44.59%0.41-2.38%0.412.94%0.350.00%0.15-45.59%0.74
稀释每股收益 220.00%0.06-68.29%0.13-58.54%0.17-74.29%0.09-133.33%-0.05-44.59%0.41-2.38%0.412.94%0.350.00%0.15-45.59%0.74
其他综合收益 37.26%-475.96万16.79%-485.63万-1,452.09%-714.49万35.37%-377.64万-397.84%-758.59万14.12%-583.62万-116.66%-46.03万-181.46%-584.33万219.58%254.7万-205.46%-679.56万
归属于母公司所有者的其他综合收益总额 28.99%-468.68万-6.78%-449.74万-388.38%-554.28万35.64%-234.4万-289.62%-660.02万45.33%-421.19万-26.93%192.21万-158.75%-364.22万276.03%348.08万-226.56%-770.46万
归属于少数股东的其他综合收益总额 92.61%-7.28万77.90%-35.89万32.75%-160.21万34.92%-143.25万-5.56%-98.57万-278.70%-162.43万-1,897.04%-238.24万-326.10%-220.11万-512.62%-93.38万155.53%90.9万
综合收益总额 146.52%762.6万-73.37%2,160.94万-71.35%2,447.13万-82.17%1,177.86万-148.70%-1,639.23万-45.61%8,113.21万-5.74%8,540.14万-16.06%6,604.36万17.82%3,365.8万-63.07%1.49亿
归属于母公司所有者的综合收益总额 145.64%736.6万-72.36%2,163.18万-66.69%2,798万-76.97%1,557.15万-146.67%-1,613.86万-45.99%7,826.46万-4.26%8,398.92万-11.76%6,760.58万22.11%3,458.28万-49.16%1.45亿
归属于少数股东的综合收益总额 202.49%26万-100.78%-2.24万-348.46%-350.88万-142.79%-379.29万72.57%-25.37万-32.57%286.76万-50.83%141.22万-175.92%-156.22万-473.51%-92.49万-96.42%425.3万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --立信会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
5月1日,持续两个多月的美以伊军事冲突迎来法律节点,可能会使特朗普政府在未来几天压力增大。届时若国会未能续批授权,对伊军事行动将依法终止。此外,美伊停战又有变数!自伊朗方面获悉,伊朗已向巴基斯坦提交了其最新谈判方案文本,由巴方作为与美国进行谈判的中间人。以色列媒体报道说,美国“可 展开