沪深市场个股详情

603859 能科科技

添加自选
  • 33.67
  • +1.37+4.24%
休市中 12/20 15:00 (北京)
82.39亿总市值47.96市盈率TTM

能科科技关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
资产
流动资产
货币资金
33.77%2.78亿
-15.04%1.78亿
-21.94%2.08亿
-28.84%2.72亿
-54.36%2.08亿
-44.88%2.1亿
-23.31%2.67亿
-32.35%3.82亿
-16.03%4.55亿
-54.20%3.81亿
交易性金融资产
131.29%3.32亿
71.36%2.3亿
23.35%2.15亿
59.45%1.76亿
--1.43亿
-4.25%1.34亿
-37.70%1.74亿
-47.57%1.1亿
----
2,233.33%1.4亿
应收票据及应收账款
6.28%13.95亿
6.51%13.68亿
9.93%13.49亿
15.96%12.47亿
32.08%13.12亿
34.94%12.84亿
44.09%12.27亿
36.21%10.76亿
14.82%9.94亿
22.68%9.52亿
-应收票据
-9.85%2,562.3万
11.91%2,440.04万
-52.48%1,225万
-21.01%2,190.21万
84.92%2,842.31万
6.04%2,180.44万
1.11%2,577.78万
-21.09%2,772.85万
-24.89%1,537.09万
23.80%2,056.19万
-应收账款
6.64%13.69亿
6.42%13.44亿
11.27%13.37亿
16.94%12.25亿
31.25%12.84亿
35.58%12.63亿
45.41%12.02亿
38.88%10.48亿
15.78%9.78亿
22.66%9.31亿
其他应收款(含利息和股利)
-11.73%3,926.83万
-22.47%3,611.82万
-26.34%3,972.43万
-23.37%4,181.01万
-22.52%4,448.74万
-19.88%4,658.6万
11.43%5,393.13万
26.99%5,456.42万
37.77%5,742.09万
46.69%5,814.81万
-其他应收款
----
-22.47%3,611.82万
----
----
----
-19.88%4,658.6万
----
26.99%5,456.42万
----
46.69%5,814.81万
合同资产
16.34%8,939.1万
23.38%9,119.59万
23.78%8,612.32万
46.78%1.05亿
54.19%7,683.72万
81.65%7,391.34万
60.98%6,957.7万
78.73%7,130.59万
24.59%4,983.36万
-52.12%4,069.09万
预付款项
2.17%9,025万
-30.71%5,682.83万
-25.81%5,961.63万
-8.11%7,622.61万
-26.46%8,833.33万
-20.23%8,201.38万
-20.29%8,036.16万
-12.10%8,295.06万
0.86%1.2亿
40.95%1.03亿
存货
46.22%2.05亿
40.52%1.92亿
26.66%1.67亿
39.05%1.54亿
32.59%1.4亿
25.01%1.37亿
15.12%1.31亿
-28.46%1.11亿
-9.91%1.06亿
-5.79%1.09亿
应收款项融资
98.16%1.03亿
27.63%5,211.33万
55.00%4,385.28万
42.69%6,690.92万
54.50%5,215.75万
13.66%4,083.2万
-33.44%2,829.21万
0.25%4,689.27万
64.07%3,375.91万
41.86%3,592.43万
一年内到期的非流动资产
64,802.07%1,989.38万
58,502.39%1,796.28万
58,471.25%1,795.33万
44,317.10%1,361.47万
--3.07万
--3.07万
--3.07万
--3.07万
----
----
其他流动资产
12.86%1,541.63万
56.54%2,471.61万
-12.97%1,390.11万
101.17%2,768.27万
40.72%1,365.91万
130.91%1,578.87万
-4.64%1,597.19万
-17.56%1,376.05万
-12.66%970.66万
-27.43%683.75万
流动资产合计
23.46%25.67亿
11.01%22.47亿
7.43%22亿
11.89%21.8亿
13.90%20.79亿
10.84%20.24亿
10.98%20.48亿
-0.61%19.48亿
-7.69%18.26亿
-6.88%18.26亿
非流动资产
投资性房地产
-4.62%6,000.91万
-4.56%6,073.52万
-4.51%6,146.13万
-4.46%6,218.74万
-8.64%6,291.35万
-8.65%6,363.96万
-8.66%6,436.57万
13.36%6,509.18万
65.55%6,886.43万
711.05%6,966.8万
长期股权投资
----
----
----
----
-57.16%38.55万
--47.55万
--69.47万
--78.74万
--90万
----
长期应收款
28,098.31%3,019.12万
25,249.93%2,714.15万
30,169.48%3,240.88万
24,236.02%2,605.59万
--10.71万
--10.71万
--10.71万
--10.71万
----
----
固定资产
----
10.55%1.24亿
----
----
----
8.53%1.12亿
----
-6.00%1.12亿
----
-39.29%1.03亿
在建工程
----
-96.46%3.87万
----
----
----
-28.47%109.27万
----
-15.34%152.75万
----
-24.62%152.75万
无形资产
105.47%10.6亿
98.33%10.18亿
101.12%10.22亿
103.03%10.5亿
6.88%5.16亿
6.55%5.13亿
8.46%5.08亿
8.65%5.17亿
6.05%4.83亿
110.00%4.82亿
开发支出
-63.70%1.89亿
-55.41%1.97亿
-59.20%1.44亿
-66.23%9,540.77万
127.23%5.2亿
153.89%4.41亿
192.41%3.53亿
246.54%2.83亿
387.63%2.29亿
-20.73%1.74亿
商誉
0.00%1.02亿
0.00%1.02亿
0.00%1.02亿
0.00%1.02亿
0.00%1.02亿
0.00%1.02亿
0.00%1.02亿
0.00%1.02亿
0.00%1.02亿
0.00%1.02亿
长期待摊费用
-19.41%1,521.19万
-16.35%1,660.2万
-13.53%1,773.9万
-12.25%1,884.8万
-7.60%1,887.62万
4.12%1,984.77万
7.05%2,051.37万
20.28%2,148.01万
22.10%2,042.89万
27.35%1,906.25万
递延所得税资产
34.27%5,978.25万
89.39%5,944.88万
106.96%5,247.86万
92.50%5,198.68万
80.84%4,452.25万
32.00%3,138.9万
10.17%2,535.71万
23.19%2,700.61万
10.67%2,461.94万
13.22%2,377.99万
使用权资产
-42.74%4,027.01万
-16.84%6,212.09万
179.85%6,674.52万
142.73%6,858.72万
243.22%7,032.74万
264.76%7,469.87万
-0.52%2,385.03万
13.77%2,825.62万
-45.36%2,049.02万
-54.31%2,047.9万
其他非流动资产
-9.22%359.01万
-67.95%228.99万
-83.71%308.96万
-98.87%27.62万
-71.09%395.48万
-52.23%714.46万
-23.29%1,897.2万
44.24%2,451.54万
-51.55%1,367.84万
-56.16%1,495.49万
非流动资产合计
16.26%16.86亿
22.11%16.68亿
32.20%16.25亿
35.67%16.03亿
36.73%14.5亿
35.30%13.66亿
28.38%12.3亿
28.62%11.82亿
19.29%10.6亿
19.38%10.1亿
资产总计
20.50%42.53亿
15.49%39.16亿
16.72%38.26亿
20.87%37.83亿
22.29%35.29亿
19.55%33.91亿
16.92%32.78亿
8.72%31.3亿
0.68%28.86亿
1.04%28.36亿
负债
流动负债
短期借款
139.71%1.96亿
63.48%1.56亿
78.00%1.35亿
26.92%9,632.24万
54.58%8,189.21万
144.43%9,561.17万
429.33%7,593.12万
17.90%7,589.06万
-50.50%5,297.74万
-66.75%3,911.59万
应付票据及应付账款
9.34%4.91亿
18.85%5.18亿
40.70%5.27亿
47.13%5.17亿
81.34%4.49亿
87.25%4.36亿
75.05%3.75亿
42.34%3.52亿
9.25%2.47亿
-6.76%2.33亿
-应付票据
94.27%7,642.77万
70.33%5,088.9万
58.10%6,882.58万
-8.86%5,426.51万
19.14%3,934.07万
67.18%2,987.59万
29.79%4,353.41万
3.21%5,953.79万
-10.90%3,301.92万
-41.30%1,787.03万
-应付账款
1.18%4.14亿
15.07%4.68亿
38.41%4.59亿
58.54%4.63亿
90.92%4.09亿
88.92%4.06亿
83.45%3.31亿
54.26%2.92亿
13.19%2.14亿
-1.96%2.15亿
合同负债
492.57%3.94亿
187.16%1.57亿
3.97%1.18亿
369.02%1.54亿
43.91%6,653.44万
15.28%5,463.32万
87.59%1.13亿
-63.31%3,286.17万
-41.30%4,623.45万
-15.89%4,739.15万
应付职工薪酬
-19.81%776.46万
96.65%1,048.9万
-25.64%1,060.24万
-16.16%1,510.78万
74.34%968.25万
8.89%533.38万
52.11%1,425.74万
48.12%1,802.02万
30.33%555.39万
11.06%489.83万
应交税费
-18.76%2,783.96万
-31.70%1,847万
-10.14%2,749.15万
23.43%4,487.41万
44.90%3,426.72万
25.50%2,704.29万
33.64%3,059.4万
92.98%3,635.7万
13.96%2,364.97万
24.43%2,154.77万
其他应付款(含利息和股利)
185.75%3,128.87万
-28.78%903.2万
-85.48%679.93万
-8.99%1,308.49万
-1.54%1,094.95万
38.81%1,268.22万
384.62%4,683.2万
49.39%1,437.76万
-64.76%1,112.11万
-13.39%913.64万
-应付股利
--2,250万
----
----
----
----
----
--3,600万
----
----
----
-其他应付款
----
-28.78%903.2万
----
----
----
38.81%1,268.22万
----
49.39%1,437.76万
----
-13.39%913.64万
一年内到期的非流动负债
-22.68%1,321.23万
10.34%1,843.2万
107.93%1,711.42万
68.51%1,738.61万
46.33%1,708.71万
25.77%1,670.54万
-43.80%823.07万
-23.60%1,031.73万
-2.08%1,167.73万
-15.73%1,328.3万
其他流动负债
372.86%4,982.8万
101.66%1,683.43万
-65.85%497.84万
250.34%1,461.12万
110.44%1,053.75万
-6.78%834.77万
167.71%1,458.02万
-52.62%417.06万
-45.66%500.73万
46.32%895.45万
流动负债合计
78.19%12.11亿
37.82%9.05亿
24.87%8.48亿
60.56%8.73亿
68.38%6.8亿
74.03%6.57亿
93.38%6.79亿
17.18%5.44亿
-17.62%4.04亿
-21.07%3.77亿
非流动负债
预计负债
--8.11万
--8.11万
--41.44万
--44.09万
----
----
----
----
----
----
递延所得税负债
-52.88%773.08万
114.28%1,098.64万
750.86%1,249.49万
200.56%1,214.87万
12,587.68%1,640.65万
3,864.87%512.7万
823.22%146.85万
2,040.73%404.2万
-42.42%12.93万
-48.30%12.93万
长期递延收益
140.85%3,286.39万
117.32%3,017.64万
22.14%1,527.36万
34.75%1,556.9万
3.15%1,364.5万
96.44%1,388.57万
102.20%1,250.53万
79.80%1,155.39万
49.89%1,322.83万
-21.24%706.85万
租赁负债
-46.44%2,989.57万
-20.92%4,771.74万
206.55%5,309.09万
180.58%5,406.02万
451.33%5,581.69万
622.19%6,034.33万
68.67%1,731.89万
59.82%1,926.71万
-61.58%1,012.41万
-74.09%835.56万
非流动负债合计
9.04%9,363.14万
12.10%8,896.13万
159.72%8,127.38万
135.83%8,221.88万
265.68%8,586.85万
410.21%7,935.6万
88.37%3,129.27万
86.73%3,486.3万
-33.67%2,348.17万
-62.49%1,555.35万
负债合计
70.43%13.05亿
35.05%9.94亿
30.81%9.29亿
65.10%9.55亿
79.22%7.66亿
87.34%7.36亿
93.15%7.1亿
19.87%5.78亿
-18.70%4.27亿
-24.37%3.93亿
所有者权益(或股东权益)
实收资本(或股本)
46.91%2.45亿
47.58%2.46亿
0.00%1.67亿
0.00%1.67亿
0.00%1.67亿
0.00%1.67亿
0.00%1.67亿
0.00%1.67亿
0.00%1.67亿
0.00%1.67亿
资本公积
-6.95%14.08亿
-5.18%14.39亿
-0.07%15.17亿
-0.18%15.15亿
-0.30%15.13亿
0.00%15.18亿
0.00%15.18亿
0.00%15.18亿
0.00%15.18亿
0.00%15.18亿
盈余公积
19.35%5,558.42万
19.35%5,558.42万
19.35%5,558.42万
19.35%5,558.42万
11.43%4,657.32万
11.43%4,657.32万
11.43%4,657.32万
11.43%4,657.24万
6.99%4,179.63万
6.99%4,179.63万
未分配利润
15.11%11.14亿
20.40%10.9亿
26.46%10.69亿
26.23%10.13亿
34.78%9.68亿
34.20%9.05亿
28.65%8.45亿
28.28%8.03亿
24.94%7.18亿
28.52%6.75亿
减:库存股
-68.32%864.45万
-10.03%4,228.76万
-10.03%4,228.76万
-41.94%2,728.68万
-39.36%2,728.68万
278.56%4,700.07万
--4,700.07万
--4,700.07万
--4,500.08万
--1,241.58万
归属母公司所有者权益合计
5.51%28.14亿
7.69%27.88亿
9.35%27.65亿
9.51%27.23亿
11.16%26.67亿
8.41%25.89亿
6.13%25.29亿
5.73%24.87亿
4.40%23.99亿
6.23%23.88亿
少数股东权益
38.75%1.34亿
103.79%1.34亿
240.33%1.32亿
61.84%1.05亿
61.95%9,670.88万
18.99%6,556.92万
-26.58%3,864.62万
46.10%6,467.74万
38.54%5,971.66万
39.75%5,510.35万
所有者权益(或股东权益)合计
6.67%29.48亿
10.06%29.22亿
12.82%28.97亿
10.84%28.28亿
12.40%27.64亿
8.65%26.55亿
5.42%25.68亿
6.48%25.51亿
5.03%24.59亿
6.81%24.43亿
负债和所有者权益(或股东权益)总计
20.50%42.53亿
15.49%39.16亿
16.72%38.26亿
20.87%37.83亿
22.29%35.29亿
19.55%33.91亿
16.92%32.78亿
8.72%31.3亿
0.68%28.86亿
1.04%28.36亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
天圆全会计师事务所(特殊普通合伙)
--
--
--
天圆全会计师事务所(特殊普通合伙)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
资产
流动资产
货币资金 33.77%2.78亿-15.04%1.78亿-21.94%2.08亿-28.84%2.72亿-54.36%2.08亿-44.88%2.1亿-23.31%2.67亿-32.35%3.82亿-16.03%4.55亿-54.20%3.81亿
交易性金融资产 131.29%3.32亿71.36%2.3亿23.35%2.15亿59.45%1.76亿--1.43亿-4.25%1.34亿-37.70%1.74亿-47.57%1.1亿----2,233.33%1.4亿
应收票据及应收账款 6.28%13.95亿6.51%13.68亿9.93%13.49亿15.96%12.47亿32.08%13.12亿34.94%12.84亿44.09%12.27亿36.21%10.76亿14.82%9.94亿22.68%9.52亿
-应收票据 -9.85%2,562.3万11.91%2,440.04万-52.48%1,225万-21.01%2,190.21万84.92%2,842.31万6.04%2,180.44万1.11%2,577.78万-21.09%2,772.85万-24.89%1,537.09万23.80%2,056.19万
-应收账款 6.64%13.69亿6.42%13.44亿11.27%13.37亿16.94%12.25亿31.25%12.84亿35.58%12.63亿45.41%12.02亿38.88%10.48亿15.78%9.78亿22.66%9.31亿
其他应收款(含利息和股利) -11.73%3,926.83万-22.47%3,611.82万-26.34%3,972.43万-23.37%4,181.01万-22.52%4,448.74万-19.88%4,658.6万11.43%5,393.13万26.99%5,456.42万37.77%5,742.09万46.69%5,814.81万
-其他应收款 -----22.47%3,611.82万-------------19.88%4,658.6万----26.99%5,456.42万----46.69%5,814.81万
合同资产 16.34%8,939.1万23.38%9,119.59万23.78%8,612.32万46.78%1.05亿54.19%7,683.72万81.65%7,391.34万60.98%6,957.7万78.73%7,130.59万24.59%4,983.36万-52.12%4,069.09万
预付款项 2.17%9,025万-30.71%5,682.83万-25.81%5,961.63万-8.11%7,622.61万-26.46%8,833.33万-20.23%8,201.38万-20.29%8,036.16万-12.10%8,295.06万0.86%1.2亿40.95%1.03亿
存货 46.22%2.05亿40.52%1.92亿26.66%1.67亿39.05%1.54亿32.59%1.4亿25.01%1.37亿15.12%1.31亿-28.46%1.11亿-9.91%1.06亿-5.79%1.09亿
应收款项融资 98.16%1.03亿27.63%5,211.33万55.00%4,385.28万42.69%6,690.92万54.50%5,215.75万13.66%4,083.2万-33.44%2,829.21万0.25%4,689.27万64.07%3,375.91万41.86%3,592.43万
一年内到期的非流动资产 64,802.07%1,989.38万58,502.39%1,796.28万58,471.25%1,795.33万44,317.10%1,361.47万--3.07万--3.07万--3.07万--3.07万--------
其他流动资产 12.86%1,541.63万56.54%2,471.61万-12.97%1,390.11万101.17%2,768.27万40.72%1,365.91万130.91%1,578.87万-4.64%1,597.19万-17.56%1,376.05万-12.66%970.66万-27.43%683.75万
流动资产合计 23.46%25.67亿11.01%22.47亿7.43%22亿11.89%21.8亿13.90%20.79亿10.84%20.24亿10.98%20.48亿-0.61%19.48亿-7.69%18.26亿-6.88%18.26亿
非流动资产
投资性房地产 -4.62%6,000.91万-4.56%6,073.52万-4.51%6,146.13万-4.46%6,218.74万-8.64%6,291.35万-8.65%6,363.96万-8.66%6,436.57万13.36%6,509.18万65.55%6,886.43万711.05%6,966.8万
长期股权投资 -----------------57.16%38.55万--47.55万--69.47万--78.74万--90万----
长期应收款 28,098.31%3,019.12万25,249.93%2,714.15万30,169.48%3,240.88万24,236.02%2,605.59万--10.71万--10.71万--10.71万--10.71万--------
固定资产 ----10.55%1.24亿------------8.53%1.12亿-----6.00%1.12亿-----39.29%1.03亿
在建工程 -----96.46%3.87万-------------28.47%109.27万-----15.34%152.75万-----24.62%152.75万
无形资产 105.47%10.6亿98.33%10.18亿101.12%10.22亿103.03%10.5亿6.88%5.16亿6.55%5.13亿8.46%5.08亿8.65%5.17亿6.05%4.83亿110.00%4.82亿
开发支出 -63.70%1.89亿-55.41%1.97亿-59.20%1.44亿-66.23%9,540.77万127.23%5.2亿153.89%4.41亿192.41%3.53亿246.54%2.83亿387.63%2.29亿-20.73%1.74亿
商誉 0.00%1.02亿0.00%1.02亿0.00%1.02亿0.00%1.02亿0.00%1.02亿0.00%1.02亿0.00%1.02亿0.00%1.02亿0.00%1.02亿0.00%1.02亿
长期待摊费用 -19.41%1,521.19万-16.35%1,660.2万-13.53%1,773.9万-12.25%1,884.8万-7.60%1,887.62万4.12%1,984.77万7.05%2,051.37万20.28%2,148.01万22.10%2,042.89万27.35%1,906.25万
递延所得税资产 34.27%5,978.25万89.39%5,944.88万106.96%5,247.86万92.50%5,198.68万80.84%4,452.25万32.00%3,138.9万10.17%2,535.71万23.19%2,700.61万10.67%2,461.94万13.22%2,377.99万
使用权资产 -42.74%4,027.01万-16.84%6,212.09万179.85%6,674.52万142.73%6,858.72万243.22%7,032.74万264.76%7,469.87万-0.52%2,385.03万13.77%2,825.62万-45.36%2,049.02万-54.31%2,047.9万
其他非流动资产 -9.22%359.01万-67.95%228.99万-83.71%308.96万-98.87%27.62万-71.09%395.48万-52.23%714.46万-23.29%1,897.2万44.24%2,451.54万-51.55%1,367.84万-56.16%1,495.49万
非流动资产合计 16.26%16.86亿22.11%16.68亿32.20%16.25亿35.67%16.03亿36.73%14.5亿35.30%13.66亿28.38%12.3亿28.62%11.82亿19.29%10.6亿19.38%10.1亿
资产总计 20.50%42.53亿15.49%39.16亿16.72%38.26亿20.87%37.83亿22.29%35.29亿19.55%33.91亿16.92%32.78亿8.72%31.3亿0.68%28.86亿1.04%28.36亿
负债
流动负债
短期借款 139.71%1.96亿63.48%1.56亿78.00%1.35亿26.92%9,632.24万54.58%8,189.21万144.43%9,561.17万429.33%7,593.12万17.90%7,589.06万-50.50%5,297.74万-66.75%3,911.59万
应付票据及应付账款 9.34%4.91亿18.85%5.18亿40.70%5.27亿47.13%5.17亿81.34%4.49亿87.25%4.36亿75.05%3.75亿42.34%3.52亿9.25%2.47亿-6.76%2.33亿
-应付票据 94.27%7,642.77万70.33%5,088.9万58.10%6,882.58万-8.86%5,426.51万19.14%3,934.07万67.18%2,987.59万29.79%4,353.41万3.21%5,953.79万-10.90%3,301.92万-41.30%1,787.03万
-应付账款 1.18%4.14亿15.07%4.68亿38.41%4.59亿58.54%4.63亿90.92%4.09亿88.92%4.06亿83.45%3.31亿54.26%2.92亿13.19%2.14亿-1.96%2.15亿
合同负债 492.57%3.94亿187.16%1.57亿3.97%1.18亿369.02%1.54亿43.91%6,653.44万15.28%5,463.32万87.59%1.13亿-63.31%3,286.17万-41.30%4,623.45万-15.89%4,739.15万
应付职工薪酬 -19.81%776.46万96.65%1,048.9万-25.64%1,060.24万-16.16%1,510.78万74.34%968.25万8.89%533.38万52.11%1,425.74万48.12%1,802.02万30.33%555.39万11.06%489.83万
应交税费 -18.76%2,783.96万-31.70%1,847万-10.14%2,749.15万23.43%4,487.41万44.90%3,426.72万25.50%2,704.29万33.64%3,059.4万92.98%3,635.7万13.96%2,364.97万24.43%2,154.77万
其他应付款(含利息和股利) 185.75%3,128.87万-28.78%903.2万-85.48%679.93万-8.99%1,308.49万-1.54%1,094.95万38.81%1,268.22万384.62%4,683.2万49.39%1,437.76万-64.76%1,112.11万-13.39%913.64万
-应付股利 --2,250万----------------------3,600万------------
-其他应付款 -----28.78%903.2万------------38.81%1,268.22万----49.39%1,437.76万-----13.39%913.64万
一年内到期的非流动负债 -22.68%1,321.23万10.34%1,843.2万107.93%1,711.42万68.51%1,738.61万46.33%1,708.71万25.77%1,670.54万-43.80%823.07万-23.60%1,031.73万-2.08%1,167.73万-15.73%1,328.3万
其他流动负债 372.86%4,982.8万101.66%1,683.43万-65.85%497.84万250.34%1,461.12万110.44%1,053.75万-6.78%834.77万167.71%1,458.02万-52.62%417.06万-45.66%500.73万46.32%895.45万
流动负债合计 78.19%12.11亿37.82%9.05亿24.87%8.48亿60.56%8.73亿68.38%6.8亿74.03%6.57亿93.38%6.79亿17.18%5.44亿-17.62%4.04亿-21.07%3.77亿
非流动负债
预计负债 --8.11万--8.11万--41.44万--44.09万------------------------
递延所得税负债 -52.88%773.08万114.28%1,098.64万750.86%1,249.49万200.56%1,214.87万12,587.68%1,640.65万3,864.87%512.7万823.22%146.85万2,040.73%404.2万-42.42%12.93万-48.30%12.93万
长期递延收益 140.85%3,286.39万117.32%3,017.64万22.14%1,527.36万34.75%1,556.9万3.15%1,364.5万96.44%1,388.57万102.20%1,250.53万79.80%1,155.39万49.89%1,322.83万-21.24%706.85万
租赁负债 -46.44%2,989.57万-20.92%4,771.74万206.55%5,309.09万180.58%5,406.02万451.33%5,581.69万622.19%6,034.33万68.67%1,731.89万59.82%1,926.71万-61.58%1,012.41万-74.09%835.56万
非流动负债合计 9.04%9,363.14万12.10%8,896.13万159.72%8,127.38万135.83%8,221.88万265.68%8,586.85万410.21%7,935.6万88.37%3,129.27万86.73%3,486.3万-33.67%2,348.17万-62.49%1,555.35万
负债合计 70.43%13.05亿35.05%9.94亿30.81%9.29亿65.10%9.55亿79.22%7.66亿87.34%7.36亿93.15%7.1亿19.87%5.78亿-18.70%4.27亿-24.37%3.93亿
所有者权益(或股东权益)
实收资本(或股本) 46.91%2.45亿47.58%2.46亿0.00%1.67亿0.00%1.67亿0.00%1.67亿0.00%1.67亿0.00%1.67亿0.00%1.67亿0.00%1.67亿0.00%1.67亿
资本公积 -6.95%14.08亿-5.18%14.39亿-0.07%15.17亿-0.18%15.15亿-0.30%15.13亿0.00%15.18亿0.00%15.18亿0.00%15.18亿0.00%15.18亿0.00%15.18亿
盈余公积 19.35%5,558.42万19.35%5,558.42万19.35%5,558.42万19.35%5,558.42万11.43%4,657.32万11.43%4,657.32万11.43%4,657.32万11.43%4,657.24万6.99%4,179.63万6.99%4,179.63万
未分配利润 15.11%11.14亿20.40%10.9亿26.46%10.69亿26.23%10.13亿34.78%9.68亿34.20%9.05亿28.65%8.45亿28.28%8.03亿24.94%7.18亿28.52%6.75亿
减:库存股 -68.32%864.45万-10.03%4,228.76万-10.03%4,228.76万-41.94%2,728.68万-39.36%2,728.68万278.56%4,700.07万--4,700.07万--4,700.07万--4,500.08万--1,241.58万
归属母公司所有者权益合计 5.51%28.14亿7.69%27.88亿9.35%27.65亿9.51%27.23亿11.16%26.67亿8.41%25.89亿6.13%25.29亿5.73%24.87亿4.40%23.99亿6.23%23.88亿
少数股东权益 38.75%1.34亿103.79%1.34亿240.33%1.32亿61.84%1.05亿61.95%9,670.88万18.99%6,556.92万-26.58%3,864.62万46.10%6,467.74万38.54%5,971.66万39.75%5,510.35万
所有者权益(或股东权益)合计 6.67%29.48亿10.06%29.22亿12.82%28.97亿10.84%28.28亿12.40%27.64亿8.65%26.55亿5.42%25.68亿6.48%25.51亿5.03%24.59亿6.81%24.43亿
负债和所有者权益(或股东权益)总计 20.50%42.53亿15.49%39.16亿16.72%38.26亿20.87%37.83亿22.29%35.29亿19.55%33.91亿16.92%32.78亿8.72%31.3亿0.68%28.86亿1.04%28.36亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------天圆全会计师事务所(特殊普通合伙)------天圆全会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。