沪深市场个股详情

聚辰股份 (688123)

添加自选
  • 123.49
  • +11.19+9.96%
已收盘 04/30 15:00 (北京)
195.45亿总市值66.25市盈率TTM

聚辰股份 (688123) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
7.25%2.8亿
18.77%12.21亿
21.29%9.33亿
11.69%5.75亿
5.60%2.61亿
46.17%10.28亿
53.30%7.69亿
62.37%5.15亿
72.49%2.47亿
-28.25%7.03亿
营业收入
7.25%2.8亿
18.77%12.21亿
21.29%9.33亿
11.69%5.75亿
5.60%2.61亿
46.17%10.28亿
53.30%7.69亿
62.37%5.15亿
72.49%2.47亿
-28.25%7.03亿
营业总成本
50.25%2.53亿
13.60%8.44亿
8.49%6亿
4.70%3.79亿
-3.38%1.69亿
18.29%7.43亿
24.23%5.54亿
31.63%3.62亿
34.08%1.75亿
15.37%6.28亿
营业成本
37.93%1.43亿
12.25%5.22亿
8.05%3.75亿
-2.00%2.29亿
-7.59%1.04亿
23.67%4.65亿
28.60%3.47亿
40.05%2.33亿
49.12%1.12亿
16.24%3.76亿
营业税金及附加
93.52%318.03万
1.64%697.88万
23.37%559.76万
15.13%317.1万
57.44%164.34万
11.67%686.6万
-2.43%453.74万
-8.31%275.43万
3.35%104.38万
11.27%614.86万
销售费用
32.74%1,297.68万
-15.41%4,697.16万
-19.00%3,202.97万
-20.20%2,102.86万
-27.72%977.59万
12.48%5,552.73万
34.72%3,954.32万
40.51%2,635.07万
67.04%1,352.47万
-13.40%4,936.81万
管理费用
58.79%2,210.98万
22.23%6,937.67万
12.34%4,346.32万
7.10%2,823.44万
12.46%1,392.39万
24.82%5,676.08万
15.05%3,869.02万
23.95%2,636.31万
26.20%1,238.13万
-3.72%4,547.56万
财务费用
486.66%541.17万
46.32%-892.91万
65.94%-221.8万
48.52%-446.63万
60.81%-139.96万
-73.29%-1,663.42万
23.72%-651.14万
-27.76%-867.56万
-340.07%-357.1万
57.80%-959.91万
-利息费用
-38.66%4.48万
-26.03%25.46万
-22.83%20.33万
-16.71%14.36万
-16.89%7.3万
-10.15%34.42万
-18.11%26.34万
-18.17%17.24万
0.90%8.79万
2.91%38.31万
-利息收入
4.30%-167.4万
-96.71%-2,042.42万
-22.10%-814.59万
-22.99%-667.55万
30.37%-174.93万
7.05%-1,038.28万
20.44%-667.16万
11.81%-542.78万
23.45%-251.24万
-14.25%-1,117.03万
研发费用
62.60%6,673.22万
18.34%2.08亿
12.62%1.46亿
24.97%1.03亿
5.26%4,104.14万
9.20%1.76亿
11.68%1.3亿
13.50%8,215.95万
12.84%3,898.88万
19.98%1.61亿
信用减值损失
179.61%13.61万
-1,779.77%-75.93万
-945.96%-139.95万
-371.06%-53.87万
78.06%-17.1万
-105.54%-4.04万
-112.73%-13.38万
-86.98%19.88万
-142.00%-77.94万
138.47%72.88万
资产减值损失
114.90%131.15万
-82.01%-3,097.25万
-485.20%-3,274.41万
-2,221.26%-1,284.88万
-753.66%-880.37万
-122.74%-1,701.73万
-121.67%-559.54万
83.74%-55.35万
-29.95%-103.13万
69.73%-763.99万
营业总成本调整项目
---0.01
----
----
----
----
----
----
----
----
----
非经营性净收益
公允价值变动净收益
318.05%115.57万
-63.83%419.57万
167.75%381.65万
133.62%298.69万
101.37%27.64万
259.98%1,160.07万
-2.66%-563.32万
-227.95%-888.3万
-764.49%-2,013.88万
85.97%-725.14万
投资净收益
-88.13%225.56万
157.31%2,539.62万
262.76%2,691.4万
600.48%2,417.09万
1,522.33%1,900.87万
-9.85%987万
-23.52%741.92万
-25.90%345.06万
-40.31%117.17万
-49.34%1,094.89万
-其中:对联营合营企业的投资收益
-2.30%-60.42万
-112.03%-364.92万
-118.52%-203.92万
-142.68%-134.38万
-64.92%-59.06万
-71.96%-172.1万
-32.51%-93.32万
-290.98%-55.37万
2.61%-35.81万
45.71%-100.08万
资产处置收益
----
-78.94%6.13万
-71.13%8.4万
----
----
88.30%29.09万
88.30%29.09万
----
----
--15.45万
其他收益
-29.55%82.17万
-63.73%444.21万
-60.73%376.6万
16.30%334.13万
-39.15%116.63万
-16.42%1,224.88万
-19.12%959.1万
-65.87%287.29万
740.12%191.68万
248.52%1,465.49万
营业利润
-68.93%3,228.41万
25.60%3.8亿
50.23%3.33亿
42.21%2.13亿
93.07%1.04亿
247.07%3.02亿
212.39%2.22亿
149.50%1.5亿
176.90%5,381.01万
-77.26%8,713.38万
加:营业外收入
--0
340.79%72.72万
715.80%72.27万
715.80%72.27万
-15.42%6.03万
330.12%16.5万
817.55%8.86万
1,902.07%8.86万
1,511.31%7.13万
-70.59%3.84万
减:营业外支出
73.87%3.75万
-80.76%77.12万
558.89%67.12万
541.14%53.76万
-74.07%2.15万
59.83%400.79万
-55.30%10.19万
-21.88%8.39万
-21.80%8.31万
--250.76万
利润总额
-68.97%3,224.67万
27.20%3.8亿
50.26%3.33亿
42.33%2.13亿
93.19%1.04亿
252.65%2.99亿
213.34%2.21亿
149.93%1.5亿
178.30%5,379.84万
-77.91%8,466.46万
减:所得税费用
-104.35%-28.27万
6.26%2,394.06万
31.83%2,263.04万
25.42%1,497.28万
72.09%649.27万
1,044.08%2,253.07万
745.74%1,716.59万
172.42%1,193.86万
168.02%377.28万
-94.67%196.93万
净利润
-66.62%3,252.94万
28.91%3.56亿
51.81%3.1亿
43.80%1.98亿
94.78%9,743.95万
233.80%2.76亿
197.60%2.04亿
148.16%1.38亿
179.11%5,002.56万
-76.12%8,269.53万
持续经营净利润
-66.62%3,252.94万
28.91%3.56亿
51.81%3.1亿
43.80%1.98亿
94.78%9,743.95万
233.80%2.76亿
197.60%2.04亿
148.16%1.38亿
179.11%5,002.56万
-76.12%8,269.53万
减:少数股东损益
182.58%168.57万
45.63%-773.75万
-37.43%-966.13万
-35.75%-711.41万
-91.67%-204.13万
19.43%-1,423.02万
48.90%-702.98万
34.99%-524.04万
69.90%-106.5万
-136.75%-1,766.26万
归属于母公司所有者的净利润
-69.00%3,084.37万
25.25%3.64亿
51.33%3.2亿
43.50%2.05亿
94.71%9,948.08万
189.23%2.9亿
156.46%2.11亿
124.93%1.43亿
138.05%5,109.06万
-71.63%1亿
每股收益
基本每股收益
-69.84%0.19
25.00%2.3
51.88%2.02
42.86%1.3
96.88%0.63
187.50%1.84
155.77%1.33
127.50%0.91
128.57%0.32
-71.56%0.64
稀释每股收益
-69.84%0.19
25.27%2.28
52.27%2.01
44.94%1.29
96.88%0.63
188.89%1.82
153.85%1.32
122.50%0.89
146.15%0.32
-71.62%0.63
其他综合收益
-4,182.98%-24.1万
863.23%5,809.05万
193.52%11.85万
97.84%-1,838.65
106.55%5,903.49
1,850.35%603.08万
75.82%-12.67万
76.02%-8.51万
-125.30%-9.01万
-86.21%30.92万
归属于母公司所有者的其他综合收益总额
-4,182.98%-24.1万
863.23%5,809.05万
193.52%11.85万
97.84%-1,838.65
106.55%5,903.49
1,850.35%603.08万
75.82%-12.67万
76.02%-8.51万
-125.30%-9.01万
-86.21%30.92万
综合收益总额
-66.87%3,228.83万
46.75%4.14亿
51.96%3.1亿
43.88%1.98亿
95.14%9,744.54万
239.83%2.82亿
199.70%2.04亿
149.60%1.38亿
173.18%4,993.55万
-76.19%8,300.45万
归属于母公司所有者的综合收益总额
-69.24%3,060.26万
42.31%4.22亿
51.47%3.2亿
43.59%2.05亿
95.07%9,948.67万
194.34%2.96亿
157.94%2.11亿
126.06%1.43亿
133.75%5,100.05万
-71.72%1.01亿
归属于少数股东的综合收益总额
182.58%168.57万
45.63%-773.75万
-37.43%-966.13万
-35.75%-711.41万
-91.67%-204.13万
19.43%-1,423.02万
48.90%-702.98万
34.99%-524.04万
69.90%-106.5万
-136.75%-1,766.26万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
审计意见
--
--
--
--
--
--
--
--
--
无保留意见
会计师事务所
--
--
--
--
--
--
--
--
--
立信会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 7.25%2.8亿18.77%12.21亿21.29%9.33亿11.69%5.75亿5.60%2.61亿46.17%10.28亿53.30%7.69亿62.37%5.15亿72.49%2.47亿-28.25%7.03亿
营业收入 7.25%2.8亿18.77%12.21亿21.29%9.33亿11.69%5.75亿5.60%2.61亿46.17%10.28亿53.30%7.69亿62.37%5.15亿72.49%2.47亿-28.25%7.03亿
营业总成本 50.25%2.53亿13.60%8.44亿8.49%6亿4.70%3.79亿-3.38%1.69亿18.29%7.43亿24.23%5.54亿31.63%3.62亿34.08%1.75亿15.37%6.28亿
营业成本 37.93%1.43亿12.25%5.22亿8.05%3.75亿-2.00%2.29亿-7.59%1.04亿23.67%4.65亿28.60%3.47亿40.05%2.33亿49.12%1.12亿16.24%3.76亿
营业税金及附加 93.52%318.03万1.64%697.88万23.37%559.76万15.13%317.1万57.44%164.34万11.67%686.6万-2.43%453.74万-8.31%275.43万3.35%104.38万11.27%614.86万
销售费用 32.74%1,297.68万-15.41%4,697.16万-19.00%3,202.97万-20.20%2,102.86万-27.72%977.59万12.48%5,552.73万34.72%3,954.32万40.51%2,635.07万67.04%1,352.47万-13.40%4,936.81万
管理费用 58.79%2,210.98万22.23%6,937.67万12.34%4,346.32万7.10%2,823.44万12.46%1,392.39万24.82%5,676.08万15.05%3,869.02万23.95%2,636.31万26.20%1,238.13万-3.72%4,547.56万
财务费用 486.66%541.17万46.32%-892.91万65.94%-221.8万48.52%-446.63万60.81%-139.96万-73.29%-1,663.42万23.72%-651.14万-27.76%-867.56万-340.07%-357.1万57.80%-959.91万
-利息费用 -38.66%4.48万-26.03%25.46万-22.83%20.33万-16.71%14.36万-16.89%7.3万-10.15%34.42万-18.11%26.34万-18.17%17.24万0.90%8.79万2.91%38.31万
-利息收入 4.30%-167.4万-96.71%-2,042.42万-22.10%-814.59万-22.99%-667.55万30.37%-174.93万7.05%-1,038.28万20.44%-667.16万11.81%-542.78万23.45%-251.24万-14.25%-1,117.03万
研发费用 62.60%6,673.22万18.34%2.08亿12.62%1.46亿24.97%1.03亿5.26%4,104.14万9.20%1.76亿11.68%1.3亿13.50%8,215.95万12.84%3,898.88万19.98%1.61亿
信用减值损失 179.61%13.61万-1,779.77%-75.93万-945.96%-139.95万-371.06%-53.87万78.06%-17.1万-105.54%-4.04万-112.73%-13.38万-86.98%19.88万-142.00%-77.94万138.47%72.88万
资产减值损失 114.90%131.15万-82.01%-3,097.25万-485.20%-3,274.41万-2,221.26%-1,284.88万-753.66%-880.37万-122.74%-1,701.73万-121.67%-559.54万83.74%-55.35万-29.95%-103.13万69.73%-763.99万
营业总成本调整项目 ---0.01------------------------------------
非经营性净收益
公允价值变动净收益 318.05%115.57万-63.83%419.57万167.75%381.65万133.62%298.69万101.37%27.64万259.98%1,160.07万-2.66%-563.32万-227.95%-888.3万-764.49%-2,013.88万85.97%-725.14万
投资净收益 -88.13%225.56万157.31%2,539.62万262.76%2,691.4万600.48%2,417.09万1,522.33%1,900.87万-9.85%987万-23.52%741.92万-25.90%345.06万-40.31%117.17万-49.34%1,094.89万
-其中:对联营合营企业的投资收益 -2.30%-60.42万-112.03%-364.92万-118.52%-203.92万-142.68%-134.38万-64.92%-59.06万-71.96%-172.1万-32.51%-93.32万-290.98%-55.37万2.61%-35.81万45.71%-100.08万
资产处置收益 -----78.94%6.13万-71.13%8.4万--------88.30%29.09万88.30%29.09万----------15.45万
其他收益 -29.55%82.17万-63.73%444.21万-60.73%376.6万16.30%334.13万-39.15%116.63万-16.42%1,224.88万-19.12%959.1万-65.87%287.29万740.12%191.68万248.52%1,465.49万
营业利润 -68.93%3,228.41万25.60%3.8亿50.23%3.33亿42.21%2.13亿93.07%1.04亿247.07%3.02亿212.39%2.22亿149.50%1.5亿176.90%5,381.01万-77.26%8,713.38万
加:营业外收入 --0340.79%72.72万715.80%72.27万715.80%72.27万-15.42%6.03万330.12%16.5万817.55%8.86万1,902.07%8.86万1,511.31%7.13万-70.59%3.84万
减:营业外支出 73.87%3.75万-80.76%77.12万558.89%67.12万541.14%53.76万-74.07%2.15万59.83%400.79万-55.30%10.19万-21.88%8.39万-21.80%8.31万--250.76万
利润总额 -68.97%3,224.67万27.20%3.8亿50.26%3.33亿42.33%2.13亿93.19%1.04亿252.65%2.99亿213.34%2.21亿149.93%1.5亿178.30%5,379.84万-77.91%8,466.46万
减:所得税费用 -104.35%-28.27万6.26%2,394.06万31.83%2,263.04万25.42%1,497.28万72.09%649.27万1,044.08%2,253.07万745.74%1,716.59万172.42%1,193.86万168.02%377.28万-94.67%196.93万
净利润 -66.62%3,252.94万28.91%3.56亿51.81%3.1亿43.80%1.98亿94.78%9,743.95万233.80%2.76亿197.60%2.04亿148.16%1.38亿179.11%5,002.56万-76.12%8,269.53万
持续经营净利润 -66.62%3,252.94万28.91%3.56亿51.81%3.1亿43.80%1.98亿94.78%9,743.95万233.80%2.76亿197.60%2.04亿148.16%1.38亿179.11%5,002.56万-76.12%8,269.53万
减:少数股东损益 182.58%168.57万45.63%-773.75万-37.43%-966.13万-35.75%-711.41万-91.67%-204.13万19.43%-1,423.02万48.90%-702.98万34.99%-524.04万69.90%-106.5万-136.75%-1,766.26万
归属于母公司所有者的净利润 -69.00%3,084.37万25.25%3.64亿51.33%3.2亿43.50%2.05亿94.71%9,948.08万189.23%2.9亿156.46%2.11亿124.93%1.43亿138.05%5,109.06万-71.63%1亿
每股收益
基本每股收益 -69.84%0.1925.00%2.351.88%2.0242.86%1.396.88%0.63187.50%1.84155.77%1.33127.50%0.91128.57%0.32-71.56%0.64
稀释每股收益 -69.84%0.1925.27%2.2852.27%2.0144.94%1.2996.88%0.63188.89%1.82153.85%1.32122.50%0.89146.15%0.32-71.62%0.63
其他综合收益 -4,182.98%-24.1万863.23%5,809.05万193.52%11.85万97.84%-1,838.65106.55%5,903.491,850.35%603.08万75.82%-12.67万76.02%-8.51万-125.30%-9.01万-86.21%30.92万
归属于母公司所有者的其他综合收益总额 -4,182.98%-24.1万863.23%5,809.05万193.52%11.85万97.84%-1,838.65106.55%5,903.491,850.35%603.08万75.82%-12.67万76.02%-8.51万-125.30%-9.01万-86.21%30.92万
综合收益总额 -66.87%3,228.83万46.75%4.14亿51.96%3.1亿43.88%1.98亿95.14%9,744.54万239.83%2.82亿199.70%2.04亿149.60%1.38亿173.18%4,993.55万-76.19%8,300.45万
归属于母公司所有者的综合收益总额 -69.24%3,060.26万42.31%4.22亿51.47%3.2亿43.59%2.05亿95.07%9,948.67万194.34%2.96亿157.94%2.11亿126.06%1.43亿133.75%5,100.05万-71.72%1.01亿
归属于少数股东的综合收益总额 182.58%168.57万45.63%-773.75万-37.43%-966.13万-35.75%-711.41万-91.67%-204.13万19.43%-1,423.02万48.90%-702.98万34.99%-524.04万69.90%-106.5万-136.75%-1,766.26万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)
审计意见 ------------------无保留意见
会计师事务所 ------------------立信会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
5月1日,持续两个多月的美以伊军事冲突迎来法律节点,可能会使特朗普政府在未来几天压力增大。届时若国会未能续批授权,对伊军事行动将依法终止。此外,美伊停战又有变数!自伊朗方面获悉,伊朗已向巴基斯坦提交了其最新谈判方案文本,由巴方作为与美国进行谈判的中间人。以色列媒体报道说,美国“可 展开