沪深市场个股详情

皓元医药 (688131)

添加自选
  • 74.56
  • +1.75+2.40%
已收盘 04/30 15:00 (北京)
158.14亿总市值64.50市盈率TTM

皓元医药 (688131) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
20.21%7.29亿
26.73%28.77亿
27.18%20.59亿
24.20%13.11亿
20.05%6.06亿
20.75%22.7亿
17.65%16.19亿
19.82%10.56亿
20.68%5.05亿
38.44%18.8亿
营业收入
20.21%7.29亿
26.73%28.77亿
27.18%20.59亿
24.20%13.11亿
20.05%6.06亿
20.75%22.7亿
17.65%16.19亿
19.82%10.56亿
20.68%5.05亿
38.44%18.8亿
营业总成本
23.39%6.17亿
28.49%24.42亿
22.34%16.92亿
17.88%10.84亿
7.50%5亿
13.64%19.01亿
16.48%13.83亿
24.40%9.19亿
31.20%4.65亿
46.12%16.73亿
营业成本
11.23%3.47亿
28.82%15.22亿
21.93%10.35亿
15.80%6.68亿
4.27%3.12亿
14.59%11.81亿
19.37%8.49亿
31.14%5.77亿
43.83%2.99亿
56.33%10.31亿
营业税金及附加
15.45%343.2万
35.50%1,795.62万
38.94%1,210.32万
31.26%641.35万
34.15%297.26万
72.46%1,325.14万
72.67%871.1万
53.48%488.62万
62.74%221.58万
50.32%768.4万
销售费用
49.47%8,239.25万
32.52%2.78亿
34.24%2.06亿
33.56%1.3亿
26.14%5,512.4万
32.83%2.1亿
51.08%1.53亿
55.32%9,750.42万
48.63%4,370.22万
43.46%1.58亿
管理费用
36.44%9,255.65万
37.84%3.24亿
27.51%2.24亿
27.22%1.46亿
18.25%6,783.63万
6.74%2.35亿
-1.84%1.75亿
-1.91%1.15亿
1.03%5,736.76万
30.24%2.2亿
财务费用
212.23%2,751.71万
82.62%6,303.36万
56.49%3,859.91万
22.95%1,668.93万
-6.96%881.3万
8.37%3,451.64万
26.95%2,466.63万
66.44%1,357.43万
8.51%947.27万
5,614.67%3,185.01万
-利息费用
94.10%1,232.27万
71.74%5,380万
-2.88%2,106.6万
-2.72%1,384.48万
-5.61%634.86万
32.16%3,132.63万
50.22%2,169.08万
59.62%1,423.25万
43.91%672.59万
210.83%2,370.38万
-利息收入
-130.81%-494.62万
-88.52%-1,410.52万
-81.09%-897.1万
-56.83%-512.33万
-21.19%-214.3万
-133.21%-748.22万
-192.53%-495.38万
-227.37%-326.67万
-255.48%-176.82万
66.95%-320.84万
研发费用
20.10%6,450.93万
4.71%2.38亿
2.82%1.77亿
4.23%1.17亿
0.22%5,371.37万
1.26%2.27亿
0.29%1.72亿
3.48%1.12亿
6.08%5,359.39万
11.18%2.24亿
信用减值损失
59.22%-323.29万
-21.01%-1,975.45万
-3.88%-1,407.06万
37.27%-523.41万
-226.92%-792.79万
-33.45%-1,632.4万
-21.83%-1,354.52万
-51.59%-834.36万
11.90%-242.5万
0.22%-1,223.22万
资产减值损失
-28.71%-3,841.38万
-2.08%-1.34亿
-14.99%-8,956.64万
-22.17%-6,096.68万
-34.88%-2,984.53万
-56.38%-1.31亿
-44.55%-7,789.23万
-42.90%-4,990.34万
-18.00%-2,212.72万
-93.65%-8,399.91万
非经营性净收益
公允价值变动净收益
----
-50.96%7.36万
--11.8万
--21.26万
----
--15.01万
----
----
----
----
投资净收益
-119.15%-25.45万
-16.06%-1,596.68万
110.74%54.05万
123.78%124.73万
162.15%132.92万
-188.29%-1,375.77万
-88.47%-503.46万
-336.18%-524.52万
-246.90%-213.87万
-129.73%-477.21万
-其中:对联营合营企业的投资收益
-13.83%-166.03万
38.17%-851.42万
-37.95%-694.53万
23.09%-403.42万
31.80%-145.85万
-125.26%-1,377.05万
-28.10%-503.46万
-133.21%-524.52万
-386.22%-213.87万
-122.65%-611.33万
资产处置收益
-1,149.11%-9.81万
239.90%79.35万
709.30%55.97万
2,107.31%61.7万
125.44%9,351.07
-1,004.55%-56.72万
-153.53%-9.19万
-111.61%-3.07万
-94.34%4,147.86
132.23%6.27万
其他收益
-13.38%459.93万
6.42%3,126.75万
35.30%2,515.13万
272.60%2,165.8万
45.76%531万
33.97%2,938万
45.26%1,858.95万
-46.55%581.26万
-12.32%364.3万
-4.70%2,192.95万
营业利润
-0.94%7,418.86万
25.31%2.97亿
83.43%2.89亿
135.39%1.85亿
351.33%7,489.26万
84.54%2.37亿
17.91%1.58亿
-29.53%7,847.68万
-65.38%1,659.38万
-34.72%1.28亿
加:营业外收入
34.52%19.36万
-27.43%170.71万
253.58%161.62万
15.90%35.95万
11.00%14.39万
0.52%235.25万
-60.61%45.71万
-45.93%31.02万
-54.27%12.97万
-1.86%234.03万
减:营业外支出
-86.51%23.99万
2,684.78%2,268.48万
828.14%357.57万
2,267.44%346.1万
7,522.54%177.79万
-67.10%81.46万
-82.16%38.53万
-92.17%14.62万
-87.17%2.33万
505.78%247.63万
利润总额
1.21%7,414.23万
15.70%2.76亿
82.11%2.87亿
130.95%1.82亿
338.67%7,325.86万
85.94%2.38亿
18.85%1.58亿
-28.55%7,864.08万
-65.24%1,670.01万
-35.43%1.28亿
减:所得税费用
-7.82%1,113.59万
9.16%4,413.01万
226.90%5,574.63万
238.68%3,292.61万
7,267.83%1,208.03万
2,044.64%4,042.52万
6.32%1,705.31万
-39.98%972.19万
-91.68%16.4万
-73.02%188.49万
净利润
2.99%6,300.64万
17.03%2.32亿
64.57%2.32亿
115.76%1.49亿
269.97%6,117.83万
56.70%1.98亿
20.57%1.41亿
-26.58%6,891.89万
-64.11%1,653.62万
-34.06%1.26亿
持续经营净利润
2.99%6,300.64万
17.03%2.32亿
64.57%2.32亿
115.76%1.49亿
269.97%6,117.83万
56.70%1.98亿
20.57%1.41亿
-26.58%6,891.89万
-64.11%1,653.62万
-34.06%1.26亿
减:少数股东损益
-300.80%-483.41万
-122.99%-816.14万
-93.90%-497.99万
-105.88%-306.52万
-445.30%-120.61万
-220.63%-366.01万
-82.58%-256.83万
-51.69%-148.88万
-32.28%-22.12万
45.28%-114.15万
归属于母公司所有者的净利润
8.75%6,784.05万
18.96%2.4亿
65.09%2.37亿
115.55%1.52亿
272.28%6,238.44万
58.17%2.02亿
21.31%1.43亿
-25.77%7,040.77万
-63.76%1,675.74万
-34.18%1.27亿
每股收益
基本每股收益
6.67%0.32
17.71%1.13
64.71%1.12
118.18%0.72
275.00%0.3
57.38%0.96
21.43%0.68
-26.67%0.33
-74.19%0.08
-54.14%0.61
稀释每股收益
6.67%0.32
17.71%1.13
64.71%1.12
118.18%0.72
275.00%0.3
57.38%0.96
21.43%0.68
-26.67%0.33
-74.19%0.08
-54.14%0.61
其他综合收益
-1,949.50%-370.61万
-104.40%-99.7万
-112.28%-172.38万
-117.71%-227.29万
-42.26%20.04万
2,641.64%2,267.35万
419.50%1,403.51万
97.14%1,283.75万
34.86%34.7万
-79.02%82.7万
归属于母公司所有者的其他综合收益总额
-1,949.50%-370.61万
-104.40%-99.7万
-112.28%-172.38万
-117.71%-227.29万
-42.26%20.04万
2,641.64%2,267.35万
419.50%1,403.51万
97.14%1,283.75万
34.86%34.7万
-79.02%82.7万
综合收益总额
-3.39%5,930.03万
4.55%2.31亿
48.54%2.3亿
79.10%1.46亿
263.55%6,137.87万
73.52%2.21亿
29.60%1.55亿
-18.56%8,175.64万
-63.56%1,688.32万
-34.97%1.27亿
归属于母公司所有者的综合收益总额
2.48%6,413.44万
6.49%2.39亿
49.28%2.35亿
79.58%1.49亿
265.90%6,258.48万
74.83%2.24亿
30.21%1.57亿
-17.88%8,324.52万
-63.21%1,710.44万
-35.08%1.28亿
归属于少数股东的综合收益总额
-300.80%-483.41万
-122.99%-816.14万
-93.90%-497.99万
-105.88%-306.52万
-445.30%-120.61万
-220.63%-366.01万
-82.58%-256.83万
-51.69%-148.88万
-32.28%-22.12万
45.28%-114.15万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
审计意见
--
--
--
--
--
--
--
--
--
无保留意见
会计师事务所
--
--
--
--
--
--
--
--
--
容诚会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 20.21%7.29亿26.73%28.77亿27.18%20.59亿24.20%13.11亿20.05%6.06亿20.75%22.7亿17.65%16.19亿19.82%10.56亿20.68%5.05亿38.44%18.8亿
营业收入 20.21%7.29亿26.73%28.77亿27.18%20.59亿24.20%13.11亿20.05%6.06亿20.75%22.7亿17.65%16.19亿19.82%10.56亿20.68%5.05亿38.44%18.8亿
营业总成本 23.39%6.17亿28.49%24.42亿22.34%16.92亿17.88%10.84亿7.50%5亿13.64%19.01亿16.48%13.83亿24.40%9.19亿31.20%4.65亿46.12%16.73亿
营业成本 11.23%3.47亿28.82%15.22亿21.93%10.35亿15.80%6.68亿4.27%3.12亿14.59%11.81亿19.37%8.49亿31.14%5.77亿43.83%2.99亿56.33%10.31亿
营业税金及附加 15.45%343.2万35.50%1,795.62万38.94%1,210.32万31.26%641.35万34.15%297.26万72.46%1,325.14万72.67%871.1万53.48%488.62万62.74%221.58万50.32%768.4万
销售费用 49.47%8,239.25万32.52%2.78亿34.24%2.06亿33.56%1.3亿26.14%5,512.4万32.83%2.1亿51.08%1.53亿55.32%9,750.42万48.63%4,370.22万43.46%1.58亿
管理费用 36.44%9,255.65万37.84%3.24亿27.51%2.24亿27.22%1.46亿18.25%6,783.63万6.74%2.35亿-1.84%1.75亿-1.91%1.15亿1.03%5,736.76万30.24%2.2亿
财务费用 212.23%2,751.71万82.62%6,303.36万56.49%3,859.91万22.95%1,668.93万-6.96%881.3万8.37%3,451.64万26.95%2,466.63万66.44%1,357.43万8.51%947.27万5,614.67%3,185.01万
-利息费用 94.10%1,232.27万71.74%5,380万-2.88%2,106.6万-2.72%1,384.48万-5.61%634.86万32.16%3,132.63万50.22%2,169.08万59.62%1,423.25万43.91%672.59万210.83%2,370.38万
-利息收入 -130.81%-494.62万-88.52%-1,410.52万-81.09%-897.1万-56.83%-512.33万-21.19%-214.3万-133.21%-748.22万-192.53%-495.38万-227.37%-326.67万-255.48%-176.82万66.95%-320.84万
研发费用 20.10%6,450.93万4.71%2.38亿2.82%1.77亿4.23%1.17亿0.22%5,371.37万1.26%2.27亿0.29%1.72亿3.48%1.12亿6.08%5,359.39万11.18%2.24亿
信用减值损失 59.22%-323.29万-21.01%-1,975.45万-3.88%-1,407.06万37.27%-523.41万-226.92%-792.79万-33.45%-1,632.4万-21.83%-1,354.52万-51.59%-834.36万11.90%-242.5万0.22%-1,223.22万
资产减值损失 -28.71%-3,841.38万-2.08%-1.34亿-14.99%-8,956.64万-22.17%-6,096.68万-34.88%-2,984.53万-56.38%-1.31亿-44.55%-7,789.23万-42.90%-4,990.34万-18.00%-2,212.72万-93.65%-8,399.91万
非经营性净收益
公允价值变动净收益 -----50.96%7.36万--11.8万--21.26万------15.01万----------------
投资净收益 -119.15%-25.45万-16.06%-1,596.68万110.74%54.05万123.78%124.73万162.15%132.92万-188.29%-1,375.77万-88.47%-503.46万-336.18%-524.52万-246.90%-213.87万-129.73%-477.21万
-其中:对联营合营企业的投资收益 -13.83%-166.03万38.17%-851.42万-37.95%-694.53万23.09%-403.42万31.80%-145.85万-125.26%-1,377.05万-28.10%-503.46万-133.21%-524.52万-386.22%-213.87万-122.65%-611.33万
资产处置收益 -1,149.11%-9.81万239.90%79.35万709.30%55.97万2,107.31%61.7万125.44%9,351.07-1,004.55%-56.72万-153.53%-9.19万-111.61%-3.07万-94.34%4,147.86132.23%6.27万
其他收益 -13.38%459.93万6.42%3,126.75万35.30%2,515.13万272.60%2,165.8万45.76%531万33.97%2,938万45.26%1,858.95万-46.55%581.26万-12.32%364.3万-4.70%2,192.95万
营业利润 -0.94%7,418.86万25.31%2.97亿83.43%2.89亿135.39%1.85亿351.33%7,489.26万84.54%2.37亿17.91%1.58亿-29.53%7,847.68万-65.38%1,659.38万-34.72%1.28亿
加:营业外收入 34.52%19.36万-27.43%170.71万253.58%161.62万15.90%35.95万11.00%14.39万0.52%235.25万-60.61%45.71万-45.93%31.02万-54.27%12.97万-1.86%234.03万
减:营业外支出 -86.51%23.99万2,684.78%2,268.48万828.14%357.57万2,267.44%346.1万7,522.54%177.79万-67.10%81.46万-82.16%38.53万-92.17%14.62万-87.17%2.33万505.78%247.63万
利润总额 1.21%7,414.23万15.70%2.76亿82.11%2.87亿130.95%1.82亿338.67%7,325.86万85.94%2.38亿18.85%1.58亿-28.55%7,864.08万-65.24%1,670.01万-35.43%1.28亿
减:所得税费用 -7.82%1,113.59万9.16%4,413.01万226.90%5,574.63万238.68%3,292.61万7,267.83%1,208.03万2,044.64%4,042.52万6.32%1,705.31万-39.98%972.19万-91.68%16.4万-73.02%188.49万
净利润 2.99%6,300.64万17.03%2.32亿64.57%2.32亿115.76%1.49亿269.97%6,117.83万56.70%1.98亿20.57%1.41亿-26.58%6,891.89万-64.11%1,653.62万-34.06%1.26亿
持续经营净利润 2.99%6,300.64万17.03%2.32亿64.57%2.32亿115.76%1.49亿269.97%6,117.83万56.70%1.98亿20.57%1.41亿-26.58%6,891.89万-64.11%1,653.62万-34.06%1.26亿
减:少数股东损益 -300.80%-483.41万-122.99%-816.14万-93.90%-497.99万-105.88%-306.52万-445.30%-120.61万-220.63%-366.01万-82.58%-256.83万-51.69%-148.88万-32.28%-22.12万45.28%-114.15万
归属于母公司所有者的净利润 8.75%6,784.05万18.96%2.4亿65.09%2.37亿115.55%1.52亿272.28%6,238.44万58.17%2.02亿21.31%1.43亿-25.77%7,040.77万-63.76%1,675.74万-34.18%1.27亿
每股收益
基本每股收益 6.67%0.3217.71%1.1364.71%1.12118.18%0.72275.00%0.357.38%0.9621.43%0.68-26.67%0.33-74.19%0.08-54.14%0.61
稀释每股收益 6.67%0.3217.71%1.1364.71%1.12118.18%0.72275.00%0.357.38%0.9621.43%0.68-26.67%0.33-74.19%0.08-54.14%0.61
其他综合收益 -1,949.50%-370.61万-104.40%-99.7万-112.28%-172.38万-117.71%-227.29万-42.26%20.04万2,641.64%2,267.35万419.50%1,403.51万97.14%1,283.75万34.86%34.7万-79.02%82.7万
归属于母公司所有者的其他综合收益总额 -1,949.50%-370.61万-104.40%-99.7万-112.28%-172.38万-117.71%-227.29万-42.26%20.04万2,641.64%2,267.35万419.50%1,403.51万97.14%1,283.75万34.86%34.7万-79.02%82.7万
综合收益总额 -3.39%5,930.03万4.55%2.31亿48.54%2.3亿79.10%1.46亿263.55%6,137.87万73.52%2.21亿29.60%1.55亿-18.56%8,175.64万-63.56%1,688.32万-34.97%1.27亿
归属于母公司所有者的综合收益总额 2.48%6,413.44万6.49%2.39亿49.28%2.35亿79.58%1.49亿265.90%6,258.48万74.83%2.24亿30.21%1.57亿-17.88%8,324.52万-63.21%1,710.44万-35.08%1.28亿
归属于少数股东的综合收益总额 -300.80%-483.41万-122.99%-816.14万-93.90%-497.99万-105.88%-306.52万-445.30%-120.61万-220.63%-366.01万-82.58%-256.83万-51.69%-148.88万-32.28%-22.12万45.28%-114.15万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)
审计意见 ------------------无保留意见
会计师事务所 ------------------容诚会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
5月1日,持续两个多月的美以伊军事冲突迎来法律节点,可能会使特朗普政府在未来几天压力增大。届时若国会未能续批授权,对伊军事行动将依法终止。此外,美伊停战又有变数!自伊朗方面获悉,伊朗已向巴基斯坦提交了其最新谈判方案文本,由巴方作为与美国进行谈判的中间人。以色列媒体报道说,美国“可 展开