沪深市场个股详情

利元亨 (688499)

添加自选
  • 54.36
  • +0.25+0.46%
交易中 05/06 10:43 (北京)
91.72亿总市值159.41市盈率TTM

利元亨 (688499) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
22.43%8.75亿
23.98%30.77亿
4.37%24.24亿
-17.48%15.29亿
-6.00%7.15亿
-50.30%24.82亿
-45.17%23.23亿
-32.12%18.53亿
-39.94%7.6亿
18.81%49.94亿
营业收入
22.43%8.75亿
23.98%30.77亿
4.37%24.24亿
-17.48%15.29亿
-6.00%7.15亿
-50.30%24.82亿
-45.17%23.23亿
-32.12%18.53亿
-39.94%7.6亿
18.81%49.94亿
营业总成本
24.18%8.6亿
-9.71%30.71亿
-10.78%24.26亿
-24.43%14.75亿
-26.24%6.93亿
-33.83%34.01亿
-35.23%27.19亿
-29.50%19.51亿
-28.33%9.39亿
30.14%51.39亿
营业成本
42.14%6.62亿
-2.12%22.41亿
-0.99%18.15亿
-20.45%10.82亿
-25.87%4.66亿
-37.68%22.89亿
-40.04%18.34亿
-31.59%13.6亿
-32.15%6.28亿
33.52%36.73亿
营业税金及附加
-62.50%296.35万
19.68%3,482.61万
86.79%2,127.04万
59.19%1,423.01万
165.48%790.2万
14.13%2,909.85万
-16.03%1,138.71万
-8.70%893.92万
-32.23%297.64万
9.69%2,549.52万
销售费用
-21.55%3,052.3万
-29.29%1.12亿
-33.05%8,087.74万
-20.94%6,306.34万
-22.37%3,890.58万
-22.92%1.58亿
-22.63%1.21亿
-32.71%7,976.22万
-5.98%5,011.48万
-1.10%2.05亿
管理费用
-12.66%6,478.05万
-44.32%2.72亿
-44.00%2.03亿
-45.25%1.35亿
-41.17%7,416.79万
-25.06%4.89亿
-27.48%3.62亿
-28.29%2.47亿
-27.41%1.26亿
34.76%6.52亿
财务费用
-85.09%272.19万
-37.38%6,235.82万
-32.89%5,265.28万
-57.02%2,384.06万
-24.37%1,825.2万
50.62%9,957.83万
35.51%7,845.94万
83.51%5,547.12万
44.06%2,413.29万
424.30%6,611.29万
-利息费用
-47.66%822.33万
-41.42%5,809.32万
-50.56%3,843.76万
-49.44%2,998.39万
-37.53%1,571.27万
26.08%9,916.77万
36.92%7,774.24万
47.41%5,930.61万
5.47%2,515.24万
69.39%7,865.16万
-利息收入
59.11%-95.22万
62.65%-530.69万
64.38%-581.48万
57.53%-440.22万
65.90%-232.87万
1.96%-1,421万
-74.70%-1,632.46万
-65.07%-1,036.45万
-59.60%-682.9万
28.37%-1,449.43万
研发费用
10.79%9,705.32万
3.79%3.49亿
-19.18%2.53亿
-21.83%1.56亿
-18.46%8,760.02万
-34.98%3.36亿
-24.31%3.13亿
-27.73%2亿
-21.06%1.07亿
9.81%5.17亿
信用减值损失
-588.61%-992.01万
147.87%1.04亿
164.73%1亿
112.88%1,314.14万
104.91%203.03万
-145.07%-2.17亿
-87.54%-1.55亿
-59.05%-1.02亿
28.51%-4,131.34万
-58.82%-8,856.64万
资产减值损失
148.86%873.44万
12.59%-1.14亿
-7.20%-8,837.27万
19.05%-4,592.96万
-442.49%-1,787.49万
16.93%-1.3亿
8.27%-8,243.78万
-67.22%-5,673.56万
76.65%-329.5万
-136.60%-1.57亿
非经营性净收益
公允价值变动净收益
-291.39%-138.69万
146.46%205.18万
164.25%440.95万
159.83%401.75万
148.82%72.46万
-1,073.33%-441.6万
-753.16%-686.33万
-191.19%-671.48万
-2,464.92%-148.44万
-48.83%45.37万
投资净收益
--43.74万
-103.41%-8.1万
-55.63%47.02万
----
----
-69.57%237.38万
-86.17%105.98万
-88.28%71.25万
-91.66%29.14万
9.49%780万
资产处置收益
-27.24%-2.89万
100.37%7.21万
-100.04%-3,819.15
-99.69%2.83万
-100.31%-2.27万
-42.52%-1,952.94万
2,287.94%896.41万
6,073.18%925.05万
2,228.75%731.69万
---1,370.33万
其他收益
-9.23%750.26万
9.21%9,561.07万
0.15%7,622.99万
-41.07%3,605.19万
33.89%826.56万
-29.95%8,754.5万
1.06%7,611.54万
15.85%6,117.72万
-71.51%617.33万
-10.12%1.25亿
营业利润
32.92%2,034.97万
107.84%9,415.36万
116.45%9,120万
131.90%6,151.82万
107.26%1,531万
-342.70%-12亿
-1,005.97%-5.54亿
-173.34%-1.93亿
-133.08%-2.11亿
-197.01%-2.71亿
加:营业外收入
219.97%96.06万
-58.47%139.81万
-17.18%135.84万
-21.67%88.7万
-88.80%30.02万
296.14%336.62万
17.41%164.02万
52.27%113.24万
-30.71%268.07万
-83.79%84.97万
减:营业外支出
-77.69%34.26万
-53.25%197.77万
-95.83%152.05万
-95.17%116.32万
-90.75%153.59万
-56.85%423万
323.71%3,647.06万
216.23%2,410.12万
147.46%1,659.68万
60.71%980.36万
利润总额
48.98%2,096.77万
107.79%9,357.4万
115.45%9,103.79万
128.38%6,124.21万
106.26%1,407.44万
-328.86%-12.01亿
-927.63%-5.89亿
-178.72%-2.16亿
-140.91%-2.25亿
-200.52%-2.8亿
减:所得税费用
55.36%184.62万
127.68%4,256.27万
166.19%4,440.79万
169.51%2,820.68万
103.32%118.84万
-66.64%-1.54亿
7.89%-6,709.01万
11.53%-4,057.83万
-35.67%-3,583.93万
-745.06%-9,226.65万
净利润
48.39%1,912.15万
104.87%5,101.12万
108.93%4,663万
118.85%3,303.52万
106.82%1,288.6万
-457.69%-10.47亿
-3,466.17%-5.22亿
-455.22%-1.75亿
-182.47%-1.89亿
-164.87%-1.88亿
持续经营净利润
48.39%1,912.15万
104.87%5,101.12万
108.93%4,663万
118.85%3,303.52万
106.82%1,288.6万
-457.69%-10.47亿
-3,466.17%-5.22亿
-455.22%-1.75亿
-182.47%-1.89亿
-164.87%-1.88亿
减:少数股东损益
268.39%24.41万
84.49%-49.49万
59.99%-86.28万
84.46%-37.5万
106.03%6.63万
-1,565.98%-318.98万
-263.77%-215.65万
-308,408.11%-241.3万
-3,536.85%-109.81万
14,856.62%21.76万
归属于母公司所有者的净利润
47.25%1,887.74万
104.93%5,150.61万
109.14%4,749.29万
119.33%3,341.02万
106.82%1,281.97万
-455.34%-10.44亿
-3,328.84%-5.2亿
-447.56%-1.73亿
-180.95%-1.88亿
-164.94%-1.88亿
每股收益
基本每股收益
37.50%0.11
103.82%0.31
107.33%0.28
114.29%0.2
105.23%0.08
-377.65%-8.12
-3,038.46%-3.82
-438.46%-1.4
-101.32%-1.53
-172.34%-1.7
稀释每股收益
37.50%0.11
103.69%0.3
107.33%0.28
114.29%0.2
105.23%0.08
-377.65%-8.12
-3,038.46%-3.82
-438.46%-1.4
-101.32%-1.53
-172.34%-1.7
其他综合收益
146.72%550.49万
-216.95%-991.9万
-1,221.50%-657.04万
-674.87%-280.49万
-698.94%-1,178.32万
898.08%848.13万
126.11%58.59万
1,434.99%48.79万
462.57%196.74万
-120.48%-106.27万
归属于母公司所有者的其他综合收益总额
145.98%537.43万
-213.37%-950.06万
-944.20%-657.04万
-546.26%-267.18万
-662.40%-1,168.75万
1,118.60%837.99万
135.18%77.83万
381.79%59.87万
520.58%207.81万
-116.20%-82.27万
归属于少数股东的其他综合收益总额
236.33%13.05万
-512.70%-41.84万
----
-20.16%-13.31万
13.57%-9.57万
142.24%10.14万
-502.86%-19.24万
-162.98%-11.08万
-128.40%-11.08万
-316.66%-24万
综合收益总额
2,133.15%2,462.64万
103.96%4,109.22万
107.68%4,005.96万
117.30%3,023.03万
100.59%110.28万
-450.06%-10.39亿
-4,031.23%-5.21亿
-453.03%-1.75亿
-177.28%-1.87亿
-164.08%-1.89亿
归属于母公司所有者的综合收益总额
2,041.92%2,425.17万
104.06%4,200.55万
107.88%4,092.24万
117.85%3,073.84万
100.61%113.22万
-448.49%-10.36亿
-3,837.49%-5.19亿
-442.01%-1.72亿
-175.81%-1.86亿
-164.10%-1.89亿
归属于少数股东的综合收益总额
1,370.95%37.47万
70.43%-91.33万
63.27%-86.28万
79.87%-50.81万
97.56%-2.95万
-13,667.11%-308.84万
-275.99%-234.89万
-1,528.30%-252.38万
-1,436.12%-120.89万
-120.52%-2.24万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
审计意见
--
--
--
--
--
--
--
--
--
无保留意见
会计师事务所
--
--
--
--
--
--
--
--
--
安永华明会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 22.43%8.75亿23.98%30.77亿4.37%24.24亿-17.48%15.29亿-6.00%7.15亿-50.30%24.82亿-45.17%23.23亿-32.12%18.53亿-39.94%7.6亿18.81%49.94亿
营业收入 22.43%8.75亿23.98%30.77亿4.37%24.24亿-17.48%15.29亿-6.00%7.15亿-50.30%24.82亿-45.17%23.23亿-32.12%18.53亿-39.94%7.6亿18.81%49.94亿
营业总成本 24.18%8.6亿-9.71%30.71亿-10.78%24.26亿-24.43%14.75亿-26.24%6.93亿-33.83%34.01亿-35.23%27.19亿-29.50%19.51亿-28.33%9.39亿30.14%51.39亿
营业成本 42.14%6.62亿-2.12%22.41亿-0.99%18.15亿-20.45%10.82亿-25.87%4.66亿-37.68%22.89亿-40.04%18.34亿-31.59%13.6亿-32.15%6.28亿33.52%36.73亿
营业税金及附加 -62.50%296.35万19.68%3,482.61万86.79%2,127.04万59.19%1,423.01万165.48%790.2万14.13%2,909.85万-16.03%1,138.71万-8.70%893.92万-32.23%297.64万9.69%2,549.52万
销售费用 -21.55%3,052.3万-29.29%1.12亿-33.05%8,087.74万-20.94%6,306.34万-22.37%3,890.58万-22.92%1.58亿-22.63%1.21亿-32.71%7,976.22万-5.98%5,011.48万-1.10%2.05亿
管理费用 -12.66%6,478.05万-44.32%2.72亿-44.00%2.03亿-45.25%1.35亿-41.17%7,416.79万-25.06%4.89亿-27.48%3.62亿-28.29%2.47亿-27.41%1.26亿34.76%6.52亿
财务费用 -85.09%272.19万-37.38%6,235.82万-32.89%5,265.28万-57.02%2,384.06万-24.37%1,825.2万50.62%9,957.83万35.51%7,845.94万83.51%5,547.12万44.06%2,413.29万424.30%6,611.29万
-利息费用 -47.66%822.33万-41.42%5,809.32万-50.56%3,843.76万-49.44%2,998.39万-37.53%1,571.27万26.08%9,916.77万36.92%7,774.24万47.41%5,930.61万5.47%2,515.24万69.39%7,865.16万
-利息收入 59.11%-95.22万62.65%-530.69万64.38%-581.48万57.53%-440.22万65.90%-232.87万1.96%-1,421万-74.70%-1,632.46万-65.07%-1,036.45万-59.60%-682.9万28.37%-1,449.43万
研发费用 10.79%9,705.32万3.79%3.49亿-19.18%2.53亿-21.83%1.56亿-18.46%8,760.02万-34.98%3.36亿-24.31%3.13亿-27.73%2亿-21.06%1.07亿9.81%5.17亿
信用减值损失 -588.61%-992.01万147.87%1.04亿164.73%1亿112.88%1,314.14万104.91%203.03万-145.07%-2.17亿-87.54%-1.55亿-59.05%-1.02亿28.51%-4,131.34万-58.82%-8,856.64万
资产减值损失 148.86%873.44万12.59%-1.14亿-7.20%-8,837.27万19.05%-4,592.96万-442.49%-1,787.49万16.93%-1.3亿8.27%-8,243.78万-67.22%-5,673.56万76.65%-329.5万-136.60%-1.57亿
非经营性净收益
公允价值变动净收益 -291.39%-138.69万146.46%205.18万164.25%440.95万159.83%401.75万148.82%72.46万-1,073.33%-441.6万-753.16%-686.33万-191.19%-671.48万-2,464.92%-148.44万-48.83%45.37万
投资净收益 --43.74万-103.41%-8.1万-55.63%47.02万---------69.57%237.38万-86.17%105.98万-88.28%71.25万-91.66%29.14万9.49%780万
资产处置收益 -27.24%-2.89万100.37%7.21万-100.04%-3,819.15-99.69%2.83万-100.31%-2.27万-42.52%-1,952.94万2,287.94%896.41万6,073.18%925.05万2,228.75%731.69万---1,370.33万
其他收益 -9.23%750.26万9.21%9,561.07万0.15%7,622.99万-41.07%3,605.19万33.89%826.56万-29.95%8,754.5万1.06%7,611.54万15.85%6,117.72万-71.51%617.33万-10.12%1.25亿
营业利润 32.92%2,034.97万107.84%9,415.36万116.45%9,120万131.90%6,151.82万107.26%1,531万-342.70%-12亿-1,005.97%-5.54亿-173.34%-1.93亿-133.08%-2.11亿-197.01%-2.71亿
加:营业外收入 219.97%96.06万-58.47%139.81万-17.18%135.84万-21.67%88.7万-88.80%30.02万296.14%336.62万17.41%164.02万52.27%113.24万-30.71%268.07万-83.79%84.97万
减:营业外支出 -77.69%34.26万-53.25%197.77万-95.83%152.05万-95.17%116.32万-90.75%153.59万-56.85%423万323.71%3,647.06万216.23%2,410.12万147.46%1,659.68万60.71%980.36万
利润总额 48.98%2,096.77万107.79%9,357.4万115.45%9,103.79万128.38%6,124.21万106.26%1,407.44万-328.86%-12.01亿-927.63%-5.89亿-178.72%-2.16亿-140.91%-2.25亿-200.52%-2.8亿
减:所得税费用 55.36%184.62万127.68%4,256.27万166.19%4,440.79万169.51%2,820.68万103.32%118.84万-66.64%-1.54亿7.89%-6,709.01万11.53%-4,057.83万-35.67%-3,583.93万-745.06%-9,226.65万
净利润 48.39%1,912.15万104.87%5,101.12万108.93%4,663万118.85%3,303.52万106.82%1,288.6万-457.69%-10.47亿-3,466.17%-5.22亿-455.22%-1.75亿-182.47%-1.89亿-164.87%-1.88亿
持续经营净利润 48.39%1,912.15万104.87%5,101.12万108.93%4,663万118.85%3,303.52万106.82%1,288.6万-457.69%-10.47亿-3,466.17%-5.22亿-455.22%-1.75亿-182.47%-1.89亿-164.87%-1.88亿
减:少数股东损益 268.39%24.41万84.49%-49.49万59.99%-86.28万84.46%-37.5万106.03%6.63万-1,565.98%-318.98万-263.77%-215.65万-308,408.11%-241.3万-3,536.85%-109.81万14,856.62%21.76万
归属于母公司所有者的净利润 47.25%1,887.74万104.93%5,150.61万109.14%4,749.29万119.33%3,341.02万106.82%1,281.97万-455.34%-10.44亿-3,328.84%-5.2亿-447.56%-1.73亿-180.95%-1.88亿-164.94%-1.88亿
每股收益
基本每股收益 37.50%0.11103.82%0.31107.33%0.28114.29%0.2105.23%0.08-377.65%-8.12-3,038.46%-3.82-438.46%-1.4-101.32%-1.53-172.34%-1.7
稀释每股收益 37.50%0.11103.69%0.3107.33%0.28114.29%0.2105.23%0.08-377.65%-8.12-3,038.46%-3.82-438.46%-1.4-101.32%-1.53-172.34%-1.7
其他综合收益 146.72%550.49万-216.95%-991.9万-1,221.50%-657.04万-674.87%-280.49万-698.94%-1,178.32万898.08%848.13万126.11%58.59万1,434.99%48.79万462.57%196.74万-120.48%-106.27万
归属于母公司所有者的其他综合收益总额 145.98%537.43万-213.37%-950.06万-944.20%-657.04万-546.26%-267.18万-662.40%-1,168.75万1,118.60%837.99万135.18%77.83万381.79%59.87万520.58%207.81万-116.20%-82.27万
归属于少数股东的其他综合收益总额 236.33%13.05万-512.70%-41.84万-----20.16%-13.31万13.57%-9.57万142.24%10.14万-502.86%-19.24万-162.98%-11.08万-128.40%-11.08万-316.66%-24万
综合收益总额 2,133.15%2,462.64万103.96%4,109.22万107.68%4,005.96万117.30%3,023.03万100.59%110.28万-450.06%-10.39亿-4,031.23%-5.21亿-453.03%-1.75亿-177.28%-1.87亿-164.08%-1.89亿
归属于母公司所有者的综合收益总额 2,041.92%2,425.17万104.06%4,200.55万107.88%4,092.24万117.85%3,073.84万100.61%113.22万-448.49%-10.36亿-3,837.49%-5.19亿-442.01%-1.72亿-175.81%-1.86亿-164.10%-1.89亿
归属于少数股东的综合收益总额 1,370.95%37.47万70.43%-91.33万63.27%-86.28万79.87%-50.81万97.56%-2.95万-13,667.11%-308.84万-275.99%-234.89万-1,528.30%-252.38万-1,436.12%-120.89万-120.52%-2.24万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)
审计意见 ------------------无保留意见
会计师事务所 ------------------安永华明会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美国总统特朗普美东时间5日宣布,基于巴基斯坦等国请求及与伊朗谈判取得重大进展,美军护航霍尔木兹海峡的“自由计划将暂停一段时间。该计划启动不足48小时,期间曾发生伊朗对美商船导弹及无人机袭击事件。停火协议名义上仍存,但极度脆弱,双方均指责对方破坏。特朗普随后发文称“与伊朗达成全面最 展开