沪深市场个股详情

威迈斯 (688612)

添加自选
  • 32.51
  • -0.31-0.94%
交易中 05/06 14:05 (北京)
136.28亿总市值23.16市盈率TTM

威迈斯 (688612) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
0.75%13.64亿
-0.48%63.42亿
5.45%45.97亿
6.82%29.6亿
-1.02%13.53亿
15.39%63.72亿
21.35%43.6亿
22.93%27.71亿
30.99%13.67亿
44.09%55.23亿
营业收入
0.75%13.64亿
-0.48%63.42亿
5.45%45.97亿
6.82%29.6亿
-1.02%13.53亿
15.39%63.72亿
21.35%43.6亿
22.93%27.71亿
30.99%13.67亿
44.09%55.23亿
营业总成本
-4.23%12.24亿
-3.32%57.18亿
2.20%41.28亿
5.41%26.81亿
1.23%12.78亿
18.75%59.15亿
21.35%40.4亿
23.55%25.43亿
30.64%12.62亿
42.69%49.81亿
营业成本
-6.78%10.36亿
-4.56%50.14亿
1.13%36.08亿
4.60%23.48亿
-1.51%11.11亿
16.64%52.53亿
22.01%35.68亿
22.84%22.44亿
31.24%11.28亿
46.43%45.03亿
营业税金及附加
21.69%708.33万
1.05%2,879.51万
27.93%1,984.52万
6.09%1,083.19万
28.39%582.05万
57.61%2,849.69万
51.17%1,551.22万
64.26%1,021.03万
230.52%453.36万
98.16%1,808.01万
销售费用
29.16%2,254.5万
-0.34%7,559.89万
0.99%5,300.72万
-0.18%3,348.13万
90.05%1,745.51万
41.92%7,585.97万
-39.91%5,248.66万
-38.52%3,354.31万
-62.30%918.44万
-38.71%5,345.35万
管理费用
27.20%5,148.62万
12.56%1.92亿
11.49%1.35亿
18.66%8,704.26万
20.03%4,047.55万
25.05%1.71亿
29.57%1.21亿
30.23%7,335.22万
22.82%3,372.06万
42.49%1.36亿
财务费用
-291.52%-319.71万
-504.84%-799.98万
43.52%351.49万
-104.80%-15.27万
-69.21%166.93万
196.14%197.6万
-85.28%244.9万
-27.64%318.08万
308.84%542.09万
-97.90%66.73万
-利息费用
-47.62%294.34万
-30.53%674.82万
8.91%1,403.42万
22.39%1,079.56万
34.07%561.91万
-40.28%971.32万
-24.65%1,288.6万
-21.85%882.06万
-15.38%419.12万
-1.91%1,626.36万
-利息收入
23.79%-225.67万
54.47%-987.08万
53.07%-797.03万
60.17%-572.21万
56.87%-296.12万
-27.64%-2,168.18万
-102.88%-1,698.51万
-371.80%-1,436.55万
-392.85%-686.5万
-289.68%-1,698.73万
研发费用
8.65%1.1亿
8.10%4.17亿
10.36%3.09亿
13.11%2.02亿
24.61%1.01亿
43.24%3.85亿
42.36%2.8亿
62.43%1.79亿
56.13%8,129.04万
40.53%2.69亿
信用减值损失
-46.98%1,054.06万
85.58%-570.01万
6.07%-1,160.26万
-580.83%-682.22万
103.52%1,988.12万
-28.99%-3,952.53万
-350.83%-1,235.22万
-120.95%-100.2万
249.14%976.85万
4.65%-3,064.2万
资产减值损失
-87.91%-1,630.06万
-84.72%-4,099.93万
71.14%-882.8万
88.13%-271.11万
-704.83%-867.49万
-4.62%-2,219.56万
-1,771.99%-3,058.52万
-95.52%-2,284.1万
86.68%-107.79万
32.64%-2,121.54万
非经营性净收益
公允价值变动净收益
-57.17%154.68万
-34.41%784.28万
-32.73%640.23万
-16.23%449.92万
363.41%361.16万
298.42%1,195.66万
11,581.63%951.72万
--537.08万
--77.94万
--300.1万
投资净收益
-78.47%161.98万
180.92%1,107.38万
67.56%1,732.42万
451.22%1,385.42万
104.07%752.32万
198.66%394.2万
740.98%1,033.9万
417.46%251.34万
1,032.85%368.65万
-389.03%-399.55万
-其中:对联营合营企业的投资收益
-157.70%-52.05万
77.14%-136.16万
82.35%-84.22万
101.51%10.17万
--90.22万
-217.06%-595.74万
-81.40%-477.06万
-636.93%-673.61万
----
-41.53%-187.89万
资产处置收益
----
636.01%284.23万
-410.71%-160万
----
----
102.07%38.62万
-409.36%-31.33万
---30.44万
---30.92万
-6,391.81%-1,866.41万
其他收益
18.17%1,355.92万
-30.90%5,934.52万
-51.23%3,303万
-40.40%2,661.72万
-61.39%1,147.4万
1.87%8,588.14万
53.69%6,772.68万
47.89%4,466.27万
52.18%2,972.13万
52.34%8,430.72万
营业利润
37.87%1.51亿
32.14%6.58亿
38.08%5.04亿
22.78%3.14亿
-25.91%1.09亿
-10.24%4.98亿
20.70%3.65亿
17.42%2.56亿
61.38%1.47亿
66.69%5.54亿
加:营业外收入
-68.24%4.75万
79.26%50.18万
127.55%19.84万
16.49%18.58万
171.85%14.95万
-67.23%27.99万
-44.74%8.72万
76.11%15.95万
27.56%5.5万
266.65%85.42万
减:营业外支出
-236.33%-4.98万
522.35%217.77万
281.60%124.59万
630.49%122.7万
85.48%3.65万
-77.06%34.99万
-38.91%32.65万
-65.58%16.8万
-86.77%1.97万
124.40%152.53万
利润总额
37.82%1.51亿
31.83%6.56亿
37.88%5.03亿
22.38%3.13亿
-25.85%1.09亿
-10.14%4.98亿
20.77%3.65亿
17.63%2.56亿
61.60%1.48亿
66.71%5.54亿
减:所得税费用
139.13%1,965.82万
12.84%9,690.1万
26.80%7,650.73万
14.80%4,052.49万
-74.35%822.06万
64.79%8,587.37万
214.69%6,033.7万
225.98%3,530.08万
481.72%3,204.85万
35.44%5,211.14万
净利润
29.59%1.31亿
35.78%5.59亿
40.08%4.26亿
23.59%2.73亿
-12.39%1.01亿
-17.92%4.12亿
7.62%3.04亿
6.72%2.21亿
34.62%1.15亿
70.81%5.02亿
持续经营净利润
29.59%1.31亿
35.78%5.59亿
40.08%4.26亿
23.59%2.73亿
-12.39%1.01亿
-17.92%4.12亿
7.62%3.04亿
6.72%2.21亿
34.62%1.15亿
70.81%5.02亿
减:少数股东损益
-100.00%0.42
-93.09%80.09万
-90.13%80.09万
-87.88%60.59万
-74.12%33.02万
1,756.26%1,158.35万
252.71%811.41万
199.93%499.84万
153.73%127.62万
29.03%-69.94万
归属于母公司所有者的净利润
30.01%1.31亿
39.51%5.58亿
43.64%4.25亿
26.18%2.72亿
-11.70%1.01亿
-20.34%4亿
2.81%2.96亿
1.84%2.16亿
29.54%1.14亿
70.47%5.02亿
每股收益
基本每股收益
29.17%0.31
40.00%1.33
44.29%1.01
27.45%0.65
-11.11%0.24
-25.20%0.95
-5.41%0.7
-8.93%0.51
17.39%0.27
62.82%1.27
稀释每股收益
29.17%0.31
40.00%1.33
44.29%1.01
27.45%0.65
-11.11%0.24
-25.20%0.95
-5.41%0.7
-8.93%0.51
17.39%0.27
62.82%1.27
其他综合收益
-203.71%-18.35万
-977.11%-256.05万
-3,004.15%-128.34万
-17,831.67%-47.91万
17.69万
-23.77万
4.42万
-2,671.91
归属于母公司所有者的其他综合收益总额
-203.71%-18.35万
-977.11%-256.05万
-3,004.15%-128.34万
-17,831.67%-47.91万
--17.69万
---23.77万
--4.42万
---2,671.91
----
----
综合收益总额
29.18%1.31亿
35.24%5.57亿
39.63%4.25亿
23.38%2.72亿
-12.23%1.01亿
-17.97%4.12亿
7.63%3.04亿
6.72%2.21亿
34.62%1.15亿
70.81%5.02亿
归属于母公司所有者的综合收益总额
29.60%1.31亿
38.96%5.56亿
43.19%4.24亿
25.96%2.72亿
-11.54%1.01亿
-20.39%4亿
2.83%2.96亿
1.84%2.16亿
29.54%1.14亿
70.47%5.02亿
归属于少数股东的综合收益总额
-100.00%0.42
-93.09%80.09万
-90.13%80.09万
-87.88%60.59万
-74.12%33.02万
1,756.26%1,158.35万
252.71%811.41万
199.93%499.84万
153.73%127.62万
29.03%-69.94万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
审计意见
--
--
--
--
--
--
--
--
--
无保留意见
会计师事务所
--
--
--
--
--
--
--
--
--
天健会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 0.75%13.64亿-0.48%63.42亿5.45%45.97亿6.82%29.6亿-1.02%13.53亿15.39%63.72亿21.35%43.6亿22.93%27.71亿30.99%13.67亿44.09%55.23亿
营业收入 0.75%13.64亿-0.48%63.42亿5.45%45.97亿6.82%29.6亿-1.02%13.53亿15.39%63.72亿21.35%43.6亿22.93%27.71亿30.99%13.67亿44.09%55.23亿
营业总成本 -4.23%12.24亿-3.32%57.18亿2.20%41.28亿5.41%26.81亿1.23%12.78亿18.75%59.15亿21.35%40.4亿23.55%25.43亿30.64%12.62亿42.69%49.81亿
营业成本 -6.78%10.36亿-4.56%50.14亿1.13%36.08亿4.60%23.48亿-1.51%11.11亿16.64%52.53亿22.01%35.68亿22.84%22.44亿31.24%11.28亿46.43%45.03亿
营业税金及附加 21.69%708.33万1.05%2,879.51万27.93%1,984.52万6.09%1,083.19万28.39%582.05万57.61%2,849.69万51.17%1,551.22万64.26%1,021.03万230.52%453.36万98.16%1,808.01万
销售费用 29.16%2,254.5万-0.34%7,559.89万0.99%5,300.72万-0.18%3,348.13万90.05%1,745.51万41.92%7,585.97万-39.91%5,248.66万-38.52%3,354.31万-62.30%918.44万-38.71%5,345.35万
管理费用 27.20%5,148.62万12.56%1.92亿11.49%1.35亿18.66%8,704.26万20.03%4,047.55万25.05%1.71亿29.57%1.21亿30.23%7,335.22万22.82%3,372.06万42.49%1.36亿
财务费用 -291.52%-319.71万-504.84%-799.98万43.52%351.49万-104.80%-15.27万-69.21%166.93万196.14%197.6万-85.28%244.9万-27.64%318.08万308.84%542.09万-97.90%66.73万
-利息费用 -47.62%294.34万-30.53%674.82万8.91%1,403.42万22.39%1,079.56万34.07%561.91万-40.28%971.32万-24.65%1,288.6万-21.85%882.06万-15.38%419.12万-1.91%1,626.36万
-利息收入 23.79%-225.67万54.47%-987.08万53.07%-797.03万60.17%-572.21万56.87%-296.12万-27.64%-2,168.18万-102.88%-1,698.51万-371.80%-1,436.55万-392.85%-686.5万-289.68%-1,698.73万
研发费用 8.65%1.1亿8.10%4.17亿10.36%3.09亿13.11%2.02亿24.61%1.01亿43.24%3.85亿42.36%2.8亿62.43%1.79亿56.13%8,129.04万40.53%2.69亿
信用减值损失 -46.98%1,054.06万85.58%-570.01万6.07%-1,160.26万-580.83%-682.22万103.52%1,988.12万-28.99%-3,952.53万-350.83%-1,235.22万-120.95%-100.2万249.14%976.85万4.65%-3,064.2万
资产减值损失 -87.91%-1,630.06万-84.72%-4,099.93万71.14%-882.8万88.13%-271.11万-704.83%-867.49万-4.62%-2,219.56万-1,771.99%-3,058.52万-95.52%-2,284.1万86.68%-107.79万32.64%-2,121.54万
非经营性净收益
公允价值变动净收益 -57.17%154.68万-34.41%784.28万-32.73%640.23万-16.23%449.92万363.41%361.16万298.42%1,195.66万11,581.63%951.72万--537.08万--77.94万--300.1万
投资净收益 -78.47%161.98万180.92%1,107.38万67.56%1,732.42万451.22%1,385.42万104.07%752.32万198.66%394.2万740.98%1,033.9万417.46%251.34万1,032.85%368.65万-389.03%-399.55万
-其中:对联营合营企业的投资收益 -157.70%-52.05万77.14%-136.16万82.35%-84.22万101.51%10.17万--90.22万-217.06%-595.74万-81.40%-477.06万-636.93%-673.61万-----41.53%-187.89万
资产处置收益 ----636.01%284.23万-410.71%-160万--------102.07%38.62万-409.36%-31.33万---30.44万---30.92万-6,391.81%-1,866.41万
其他收益 18.17%1,355.92万-30.90%5,934.52万-51.23%3,303万-40.40%2,661.72万-61.39%1,147.4万1.87%8,588.14万53.69%6,772.68万47.89%4,466.27万52.18%2,972.13万52.34%8,430.72万
营业利润 37.87%1.51亿32.14%6.58亿38.08%5.04亿22.78%3.14亿-25.91%1.09亿-10.24%4.98亿20.70%3.65亿17.42%2.56亿61.38%1.47亿66.69%5.54亿
加:营业外收入 -68.24%4.75万79.26%50.18万127.55%19.84万16.49%18.58万171.85%14.95万-67.23%27.99万-44.74%8.72万76.11%15.95万27.56%5.5万266.65%85.42万
减:营业外支出 -236.33%-4.98万522.35%217.77万281.60%124.59万630.49%122.7万85.48%3.65万-77.06%34.99万-38.91%32.65万-65.58%16.8万-86.77%1.97万124.40%152.53万
利润总额 37.82%1.51亿31.83%6.56亿37.88%5.03亿22.38%3.13亿-25.85%1.09亿-10.14%4.98亿20.77%3.65亿17.63%2.56亿61.60%1.48亿66.71%5.54亿
减:所得税费用 139.13%1,965.82万12.84%9,690.1万26.80%7,650.73万14.80%4,052.49万-74.35%822.06万64.79%8,587.37万214.69%6,033.7万225.98%3,530.08万481.72%3,204.85万35.44%5,211.14万
净利润 29.59%1.31亿35.78%5.59亿40.08%4.26亿23.59%2.73亿-12.39%1.01亿-17.92%4.12亿7.62%3.04亿6.72%2.21亿34.62%1.15亿70.81%5.02亿
持续经营净利润 29.59%1.31亿35.78%5.59亿40.08%4.26亿23.59%2.73亿-12.39%1.01亿-17.92%4.12亿7.62%3.04亿6.72%2.21亿34.62%1.15亿70.81%5.02亿
减:少数股东损益 -100.00%0.42-93.09%80.09万-90.13%80.09万-87.88%60.59万-74.12%33.02万1,756.26%1,158.35万252.71%811.41万199.93%499.84万153.73%127.62万29.03%-69.94万
归属于母公司所有者的净利润 30.01%1.31亿39.51%5.58亿43.64%4.25亿26.18%2.72亿-11.70%1.01亿-20.34%4亿2.81%2.96亿1.84%2.16亿29.54%1.14亿70.47%5.02亿
每股收益
基本每股收益 29.17%0.3140.00%1.3344.29%1.0127.45%0.65-11.11%0.24-25.20%0.95-5.41%0.7-8.93%0.5117.39%0.2762.82%1.27
稀释每股收益 29.17%0.3140.00%1.3344.29%1.0127.45%0.65-11.11%0.24-25.20%0.95-5.41%0.7-8.93%0.5117.39%0.2762.82%1.27
其他综合收益 -203.71%-18.35万-977.11%-256.05万-3,004.15%-128.34万-17,831.67%-47.91万17.69万-23.77万4.42万-2,671.91
归属于母公司所有者的其他综合收益总额 -203.71%-18.35万-977.11%-256.05万-3,004.15%-128.34万-17,831.67%-47.91万--17.69万---23.77万--4.42万---2,671.91--------
综合收益总额 29.18%1.31亿35.24%5.57亿39.63%4.25亿23.38%2.72亿-12.23%1.01亿-17.97%4.12亿7.63%3.04亿6.72%2.21亿34.62%1.15亿70.81%5.02亿
归属于母公司所有者的综合收益总额 29.60%1.31亿38.96%5.56亿43.19%4.24亿25.96%2.72亿-11.54%1.01亿-20.39%4亿2.83%2.96亿1.84%2.16亿29.54%1.14亿70.47%5.02亿
归属于少数股东的综合收益总额 -100.00%0.42-93.09%80.09万-90.13%80.09万-87.88%60.59万-74.12%33.02万1,756.26%1,158.35万252.71%811.41万199.93%499.84万153.73%127.62万29.03%-69.94万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)
审计意见 ------------------无保留意见
会计师事务所 ------------------天健会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美国总统特朗普美东时间5日宣布,基于巴基斯坦等国请求及与伊朗谈判取得重大进展,美军护航霍尔木兹海峡的“自由计划将暂停一段时间。该计划启动不足48小时,期间曾发生伊朗对美商船导弹及无人机袭击事件。停火协议名义上仍存,但极度脆弱,双方均指责对方破坏。特朗普随后发文称“与伊朗达成全面最 展开