沪深市场个股详情

厦钨新能 (688778)

添加自选
  • 82.55
  • -2.81-3.29%
已收盘 04/30 15:00 (北京)
416.62亿总市值48.90市盈率TTM

厦钨新能 (688778) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
117.82%65.85亿
46.70%198.8亿
29.80%130.59亿
18.04%75.34亿
-8.35%30.23亿
-21.72%135.51亿
-23.33%100.61亿
-21.41%63.82亿
-8.02%32.99亿
-39.79%173.11亿
营业收入
117.82%65.85亿
46.70%198.8亿
29.80%130.59亿
18.04%75.34亿
-8.35%30.23亿
-21.72%135.51亿
-23.33%100.61亿
-21.41%63.82亿
-8.02%32.99亿
-39.79%173.11亿
营业总成本
117.44%62.76亿
45.58%188.14亿
28.93%123.96亿
17.00%71.71亿
-10.03%28.86亿
-22.81%129.23亿
-24.13%96.15亿
-22.35%61.29亿
-9.33%32.08亿
-38.86%167.43亿
营业成本
121.69%60.31亿
46.90%178.99亿
29.66%117.54亿
17.49%67.81亿
-10.75%27.21亿
-23.50%121.84亿
-24.94%90.65亿
-23.05%57.71亿
-8.25%30.48亿
-39.39%159.27亿
营业税金及附加
43.01%1,227.29万
138.38%7,901.21万
154.36%5,988.2万
83.19%2,965.13万
10.26%858.16万
-14.89%3,314.55万
-24.72%2,354.22万
8.35%1,618.59万
26.79%778.3万
4.86%3,894.29万
销售费用
15.07%1,044.03万
-7.66%4,220.52万
3.76%3,221.53万
6.53%1,920.04万
20.16%907.27万
38.95%4,570.61万
33.16%3,104.93万
31.41%1,802.27万
30.79%755.06万
24.96%3,289.3万
管理费用
14.61%5,122.64万
9.39%2.23亿
3.13%1.55亿
5.66%9,750.01万
12.64%4,469.69万
6.08%2.04亿
1.72%1.5亿
-3.42%9,228.15万
-10.90%3,968.14万
24.13%1.92亿
财务费用
1,197.03%2,162.48万
18.32%2,560.75万
-72.36%583.12万
-95.81%84.79万
-90.61%166.73万
-75.16%2,164.29万
-69.76%2,109.53万
-57.39%2,022.34万
-63.12%1,776.17万
-33.94%8,714.35万
-利息费用
-51.43%282.59万
-59.65%1,889.74万
-66.29%1,249.5万
-69.49%942.1万
-74.73%581.84万
-62.26%4,682.82万
-63.87%3,706.44万
-58.33%3,087.6万
-48.37%2,302.81万
-12.51%1.24亿
-利息收入
38.48%-277.21万
44.86%-1,741.27万
24.96%-1,437.77万
28.78%-913万
20.03%-450.57万
-43.29%-3,157.76万
-11.91%-1,916.04万
-16.62%-1,282.02万
-24.64%-563.42万
-45.12%-2,203.7万
研发费用
46.47%1.49亿
25.44%5.45亿
20.48%3.9亿
15.27%2.43亿
16.62%1.02亿
-6.45%4.35亿
-0.03%3.24亿
-4.85%2.11亿
-21.72%8,722.22万
-38.65%4.65亿
信用减值损失
-47.64%1,474.89万
-246.38%-8,818.93万
-244.66%-4,880.01万
-139.38%-1,614.44万
-10.46%2,816.9万
-21.27%6,024.53万
-54.99%3,373.34万
-60.40%4,100.06万
-68.80%3,145.98万
174.75%7,651.78万
资产减值损失
-69.27%-5,326.95万
40.72%-1.17亿
101.33%121.55万
85.69%-896.96万
-47.64%-3,146.98万
-10.84%-1.98亿
31.85%-9,126.38万
34.34%-6,269.45万
61.11%-2,131.5万
-19.20%-1.79亿
非经营性净收益
公允价值变动净收益
-80.30%36.2万
-26.13%555.33万
-16.30%452.17万
14.51%405.36万
7.47%183.77万
80.58%751.8万
--540.21万
--354万
--171万
--416.32万
投资净收益
-61.07%-1,695.81万
-93.29%-3,519.14万
-119.56%-2,991.95万
-306.01%-1,791.76万
-316.18%-1,052.84万
-356.16%-1,820.63万
-227.97%-1,362.73万
-145.82%-441.31万
-38.13%487.01万
29.24%710.75万
-其中:对联营合营企业的投资收益
406.34%413.46万
-326.14%-216.59万
-211.73%-314.09万
-197.66%-334.62万
-138.08%-134.97万
-56.60%95.78万
-40.61%281.12万
-38.06%342.62万
-39.98%354.46万
734.32%220.68万
资产处置收益
----
--14.07万
--1.39万
----
--439.11
----
----
----
----
----
其他收益
-16.37%863.37万
-42.24%4,480.38万
-15.72%2,694.92万
-11.20%1,761.13万
50.88%1,032.4万
-7.04%7,756.85万
-34.36%3,197.44万
-34.49%1,983.31万
-64.37%684.27万
-30.83%8,343.84万
营业利润
94.29%2.63亿
57.22%8.75亿
49.39%6.17亿
36.07%3.41亿
18.46%1.35亿
-0.66%5.57亿
-8.39%4.13亿
-9.14%2.51亿
-5.57%1.14亿
-54.80%5.6亿
加:营业外收入
-40.21%14.58万
48.82%114.32万
107.08%98.54万
15.94%43.12万
77.75%24.39万
-82.84%76.82万
-37.93%47.58万
-13.20%37.19万
-34.46%13.72万
-28.29%447.68万
减:营业外支出
79.54%324.77万
172.26%1,819.43万
146.72%551.9万
273.52%222.76万
500.22%180.89万
6.49%668.26万
-29.99%223.69万
-72.64%59.64万
-57.86%30.14万
18.81%627.52万
利润总额
94.24%2.6亿
55.81%8.58亿
48.93%6.12亿
35.47%3.39亿
17.26%1.34亿
-1.40%5.51亿
-8.29%4.11亿
-8.64%2.5亿
-5.31%1.14亿
-54.98%5.59亿
减:所得税费用
226.21%3,139.3万
499.52%1.09亿
170.91%5,690.37万
250.51%3,317.62万
181.47%962.35万
-37.30%1,824.09万
-40.06%2,100.45万
-49.31%946.5万
-25.31%341.9万
-73.75%2,909.16万
净利润
84.00%2.28亿
40.61%7.49亿
42.36%5.55亿
27.02%3.06亿
12.19%1.24亿
0.57%5.33亿
-5.59%3.9亿
-5.66%2.41亿
-4.52%1.11亿
-53.14%5.29亿
持续经营净利润
84.00%2.28亿
40.61%7.49亿
42.36%5.55亿
27.02%3.06亿
12.19%1.24亿
0.57%5.33亿
-5.59%3.9亿
-5.66%2.41亿
-4.52%1.11亿
-53.14%5.29亿
减:少数股东损益
571.68%818.23万
-2,541.28%-606.8万
15,303.22%319.96万
-266.95%-101万
272.93%121.82万
-87.80%24.86万
-102.47%-2.1万
0.74%60.5万
-385.18%-70.44万
-78.16%203.72万
归属于母公司所有者的净利润
79.17%2.2亿
41.82%7.55亿
41.54%5.52亿
27.76%3.07亿
10.38%1.23亿
0.91%5.32亿
-5.39%3.9亿
-5.68%2.4亿
-3.71%1.11亿
-52.93%5.27亿
每股收益
基本每股收益
83.33%0.44
41.51%1.5
42.86%1.1
7.02%0.61
-7.69%0.24
-15.20%1.06
-21.43%0.77
-6.56%0.57
-3.70%0.26
-58.19%1.25
稀释每股收益
83.33%0.44
41.51%1.5
42.86%1.1
7.02%0.61
-7.69%0.24
-15.20%1.06
-21.43%0.77
-6.56%0.57
-3.70%0.26
-58.19%1.25
其他综合收益
-82.17%267.75万
247.66%2,370.01万
3,623.73%4,386.45万
2,108.11%4,504.93万
452.67%1,501.62万
-508.01%-1,605.05万
2,065.47%117.8万
-708.83%-224.34万
-15.39%-425.79万
182.44%393.39万
归属于母公司所有者的其他综合收益总额
-68.18%373.47万
218.99%1,729.65万
1,979.47%3,444.38万
1,678.32%3,502.66万
377.59%1,173.61万
-482.59%-1,453.63万
6,853.00%165.64万
-597.09%-221.92万
-38.95%-422.79万
180.25%379.94万
归属于少数股东的其他综合收益总额
-132.23%-105.72万
522.90%640.36万
2,069.22%942.07万
41,632.60%1,002.26万
11,021.97%328.01万
-1,226.51%-151.42万
-1,251.21%-47.84万
69.05%-2.41万
95.36%-3万
455.67%13.44万
综合收益总额
66.06%2.31亿
49.57%7.72亿
53.14%5.99亿
47.10%3.51亿
30.80%1.39亿
-3.18%5.16亿
-5.29%3.91亿
-6.68%2.39亿
-5.18%1.06亿
-52.59%5.33亿
归属于母公司所有者的综合收益总额
66.32%2.24亿
49.14%7.72亿
49.73%5.87亿
43.67%3.42亿
25.70%1.35亿
-2.55%5.18亿
-4.99%3.92亿
-6.71%2.38亿
-4.86%1.07亿
-52.39%5.31亿
归属于少数股东的综合收益总额
58.40%712.52万
126.52%33.56万
2,626.88%1,262.04万
1,451.65%901.26万
712.47%449.83万
-158.28%-126.57万
-161.27%-49.94万
11.16%58.08万
-83.53%-73.45万
-76.63%217.17万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
审计意见
--
--
--
--
--
--
--
--
--
无保留意见
会计师事务所
--
--
--
--
--
--
--
--
--
致同会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 117.82%65.85亿46.70%198.8亿29.80%130.59亿18.04%75.34亿-8.35%30.23亿-21.72%135.51亿-23.33%100.61亿-21.41%63.82亿-8.02%32.99亿-39.79%173.11亿
营业收入 117.82%65.85亿46.70%198.8亿29.80%130.59亿18.04%75.34亿-8.35%30.23亿-21.72%135.51亿-23.33%100.61亿-21.41%63.82亿-8.02%32.99亿-39.79%173.11亿
营业总成本 117.44%62.76亿45.58%188.14亿28.93%123.96亿17.00%71.71亿-10.03%28.86亿-22.81%129.23亿-24.13%96.15亿-22.35%61.29亿-9.33%32.08亿-38.86%167.43亿
营业成本 121.69%60.31亿46.90%178.99亿29.66%117.54亿17.49%67.81亿-10.75%27.21亿-23.50%121.84亿-24.94%90.65亿-23.05%57.71亿-8.25%30.48亿-39.39%159.27亿
营业税金及附加 43.01%1,227.29万138.38%7,901.21万154.36%5,988.2万83.19%2,965.13万10.26%858.16万-14.89%3,314.55万-24.72%2,354.22万8.35%1,618.59万26.79%778.3万4.86%3,894.29万
销售费用 15.07%1,044.03万-7.66%4,220.52万3.76%3,221.53万6.53%1,920.04万20.16%907.27万38.95%4,570.61万33.16%3,104.93万31.41%1,802.27万30.79%755.06万24.96%3,289.3万
管理费用 14.61%5,122.64万9.39%2.23亿3.13%1.55亿5.66%9,750.01万12.64%4,469.69万6.08%2.04亿1.72%1.5亿-3.42%9,228.15万-10.90%3,968.14万24.13%1.92亿
财务费用 1,197.03%2,162.48万18.32%2,560.75万-72.36%583.12万-95.81%84.79万-90.61%166.73万-75.16%2,164.29万-69.76%2,109.53万-57.39%2,022.34万-63.12%1,776.17万-33.94%8,714.35万
-利息费用 -51.43%282.59万-59.65%1,889.74万-66.29%1,249.5万-69.49%942.1万-74.73%581.84万-62.26%4,682.82万-63.87%3,706.44万-58.33%3,087.6万-48.37%2,302.81万-12.51%1.24亿
-利息收入 38.48%-277.21万44.86%-1,741.27万24.96%-1,437.77万28.78%-913万20.03%-450.57万-43.29%-3,157.76万-11.91%-1,916.04万-16.62%-1,282.02万-24.64%-563.42万-45.12%-2,203.7万
研发费用 46.47%1.49亿25.44%5.45亿20.48%3.9亿15.27%2.43亿16.62%1.02亿-6.45%4.35亿-0.03%3.24亿-4.85%2.11亿-21.72%8,722.22万-38.65%4.65亿
信用减值损失 -47.64%1,474.89万-246.38%-8,818.93万-244.66%-4,880.01万-139.38%-1,614.44万-10.46%2,816.9万-21.27%6,024.53万-54.99%3,373.34万-60.40%4,100.06万-68.80%3,145.98万174.75%7,651.78万
资产减值损失 -69.27%-5,326.95万40.72%-1.17亿101.33%121.55万85.69%-896.96万-47.64%-3,146.98万-10.84%-1.98亿31.85%-9,126.38万34.34%-6,269.45万61.11%-2,131.5万-19.20%-1.79亿
非经营性净收益
公允价值变动净收益 -80.30%36.2万-26.13%555.33万-16.30%452.17万14.51%405.36万7.47%183.77万80.58%751.8万--540.21万--354万--171万--416.32万
投资净收益 -61.07%-1,695.81万-93.29%-3,519.14万-119.56%-2,991.95万-306.01%-1,791.76万-316.18%-1,052.84万-356.16%-1,820.63万-227.97%-1,362.73万-145.82%-441.31万-38.13%487.01万29.24%710.75万
-其中:对联营合营企业的投资收益 406.34%413.46万-326.14%-216.59万-211.73%-314.09万-197.66%-334.62万-138.08%-134.97万-56.60%95.78万-40.61%281.12万-38.06%342.62万-39.98%354.46万734.32%220.68万
资产处置收益 ------14.07万--1.39万------439.11--------------------
其他收益 -16.37%863.37万-42.24%4,480.38万-15.72%2,694.92万-11.20%1,761.13万50.88%1,032.4万-7.04%7,756.85万-34.36%3,197.44万-34.49%1,983.31万-64.37%684.27万-30.83%8,343.84万
营业利润 94.29%2.63亿57.22%8.75亿49.39%6.17亿36.07%3.41亿18.46%1.35亿-0.66%5.57亿-8.39%4.13亿-9.14%2.51亿-5.57%1.14亿-54.80%5.6亿
加:营业外收入 -40.21%14.58万48.82%114.32万107.08%98.54万15.94%43.12万77.75%24.39万-82.84%76.82万-37.93%47.58万-13.20%37.19万-34.46%13.72万-28.29%447.68万
减:营业外支出 79.54%324.77万172.26%1,819.43万146.72%551.9万273.52%222.76万500.22%180.89万6.49%668.26万-29.99%223.69万-72.64%59.64万-57.86%30.14万18.81%627.52万
利润总额 94.24%2.6亿55.81%8.58亿48.93%6.12亿35.47%3.39亿17.26%1.34亿-1.40%5.51亿-8.29%4.11亿-8.64%2.5亿-5.31%1.14亿-54.98%5.59亿
减:所得税费用 226.21%3,139.3万499.52%1.09亿170.91%5,690.37万250.51%3,317.62万181.47%962.35万-37.30%1,824.09万-40.06%2,100.45万-49.31%946.5万-25.31%341.9万-73.75%2,909.16万
净利润 84.00%2.28亿40.61%7.49亿42.36%5.55亿27.02%3.06亿12.19%1.24亿0.57%5.33亿-5.59%3.9亿-5.66%2.41亿-4.52%1.11亿-53.14%5.29亿
持续经营净利润 84.00%2.28亿40.61%7.49亿42.36%5.55亿27.02%3.06亿12.19%1.24亿0.57%5.33亿-5.59%3.9亿-5.66%2.41亿-4.52%1.11亿-53.14%5.29亿
减:少数股东损益 571.68%818.23万-2,541.28%-606.8万15,303.22%319.96万-266.95%-101万272.93%121.82万-87.80%24.86万-102.47%-2.1万0.74%60.5万-385.18%-70.44万-78.16%203.72万
归属于母公司所有者的净利润 79.17%2.2亿41.82%7.55亿41.54%5.52亿27.76%3.07亿10.38%1.23亿0.91%5.32亿-5.39%3.9亿-5.68%2.4亿-3.71%1.11亿-52.93%5.27亿
每股收益
基本每股收益 83.33%0.4441.51%1.542.86%1.17.02%0.61-7.69%0.24-15.20%1.06-21.43%0.77-6.56%0.57-3.70%0.26-58.19%1.25
稀释每股收益 83.33%0.4441.51%1.542.86%1.17.02%0.61-7.69%0.24-15.20%1.06-21.43%0.77-6.56%0.57-3.70%0.26-58.19%1.25
其他综合收益 -82.17%267.75万247.66%2,370.01万3,623.73%4,386.45万2,108.11%4,504.93万452.67%1,501.62万-508.01%-1,605.05万2,065.47%117.8万-708.83%-224.34万-15.39%-425.79万182.44%393.39万
归属于母公司所有者的其他综合收益总额 -68.18%373.47万218.99%1,729.65万1,979.47%3,444.38万1,678.32%3,502.66万377.59%1,173.61万-482.59%-1,453.63万6,853.00%165.64万-597.09%-221.92万-38.95%-422.79万180.25%379.94万
归属于少数股东的其他综合收益总额 -132.23%-105.72万522.90%640.36万2,069.22%942.07万41,632.60%1,002.26万11,021.97%328.01万-1,226.51%-151.42万-1,251.21%-47.84万69.05%-2.41万95.36%-3万455.67%13.44万
综合收益总额 66.06%2.31亿49.57%7.72亿53.14%5.99亿47.10%3.51亿30.80%1.39亿-3.18%5.16亿-5.29%3.91亿-6.68%2.39亿-5.18%1.06亿-52.59%5.33亿
归属于母公司所有者的综合收益总额 66.32%2.24亿49.14%7.72亿49.73%5.87亿43.67%3.42亿25.70%1.35亿-2.55%5.18亿-4.99%3.92亿-6.71%2.38亿-4.86%1.07亿-52.39%5.31亿
归属于少数股东的综合收益总额 58.40%712.52万126.52%33.56万2,626.88%1,262.04万1,451.65%901.26万712.47%449.83万-158.28%-126.57万-161.27%-49.94万11.16%58.08万-83.53%-73.45万-76.63%217.17万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)
审计意见 ------------------无保留意见
会计师事务所 ------------------致同会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
5月1日,持续两个多月的美以伊军事冲突迎来法律节点,可能会使特朗普政府在未来几天压力增大。届时若国会未能续批授权,对伊军事行动将依法终止。此外,美伊停战又有变数!自伊朗方面获悉,伊朗已向巴基斯坦提交了其最新谈判方案文本,由巴方作为与美国进行谈判的中间人。以色列媒体报道说,美国“可 展开