沪深市场个股详情

悦安新材 (688786)

添加自选
  • 31.05
  • -0.77-2.42%
已收盘 04/30 15:00 (北京)
44.65亿总市值52.45市盈率TTM

悦安新材 (688786) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
15.37%1.11亿
4.73%4.38亿
3.19%3.21亿
-0.76%2.03亿
9.19%9,621.75万
13.38%4.18亿
15.74%3.11亿
14.06%2.05亿
11.31%8,812.11万
-13.84%3.68亿
营业收入
15.37%1.11亿
4.73%4.38亿
3.19%3.21亿
-0.76%2.03亿
9.19%9,621.75万
13.38%4.18亿
15.74%3.11亿
14.06%2.05亿
11.31%8,812.11万
-13.84%3.68亿
营业总成本
15.56%8,949.32万
2.82%3.42亿
1.00%2.51亿
-1.48%1.6亿
8.17%7,744.47万
19.39%3.32亿
21.29%2.49亿
16.64%1.63亿
13.05%7,159.86万
-16.12%2.78亿
营业成本
5.06%6,500.87万
-2.55%2.64亿
-3.17%1.96亿
-5.71%1.26亿
8.04%6,187.76万
20.54%2.71亿
24.16%2.02亿
18.75%1.34亿
15.23%5,727.17万
-20.30%2.25亿
营业税金及附加
18.25%184.95万
41.52%717.96万
42.10%521.81万
35.33%331.62万
44.45%156.41万
87.62%507.33万
100.80%367.21万
155.39%245.04万
194.75%108.28万
-5.61%270.4万
销售费用
16.83%238.32万
9.19%1,021.4万
-14.23%735.42万
-17.33%418.89万
-22.94%203.99万
-5.89%935.44万
18.59%857.46万
18.94%506.69万
53.86%264.73万
33.31%994.01万
管理费用
79.68%1,351.21万
39.13%3,837.77万
16.83%2,638.42万
5.40%1,616.95万
9.13%752万
2.59%2,758.37万
4.27%2,258.38万
-1.43%1,534.15万
-7.42%689.11万
12.69%2,688.82万
财务费用
8,834.72%145.78万
133.96%129.04万
120.57%56.75万
107.34%21.64万
98.22%-1.67万
36.48%-380.02万
34.53%-275.83万
20.35%-294.67万
-632.20%-93.58万
-15.10%-598.24万
-利息费用
88.71%59.69万
519.79%149.63万
1,405.26%109.88万
270.62%78.18万
-15.75%31.63万
3.06%-35.64万
-114.20%-8.42万
-116.47%-45.82万
-42.56%37.54万
-192.81%-36.77万
-利息收入
-154.03%-21.17万
64.83%-66.81万
74.13%-45.75万
86.13%-21.82万
89.51%-8.33万
55.76%-189.99万
46.54%-176.83万
28.07%-157.32万
29.17%-79.45万
-81.92%-429.5万
研发费用
18.44%528.2万
-11.00%2,084.16万
10.04%1,574.09万
14.08%1,013.94万
-3.92%445.98万
15.79%2,341.71万
-8.22%1,430.53万
-7.84%888.8万
9.84%464.15万
-4.16%2,022.43万
信用减值损失
96.41%-1.89万
45.33%-54.7万
-56.43%-137.01万
50.92%-46.62万
-110.77%-52.5万
-107.92%-100.06万
-87.86%-87.59万
-91.79%-94.99万
-167.11%-24.91万
-139.79%-48.13万
资产减值损失
----
64.12%-328.65万
18.07%-244.74万
14.86%-254.33万
----
-79.61%-916.03万
-156.78%-298.71万
-156.78%-298.71万
----
-326.19%-510.02万
非经营性净收益
公允价值变动净收益
-49.36%3.66万
42.72%11.9万
49.61%11.9万
71.23%7.23万
71.23%7.23万
-83.11%8.34万
-83.88%7.95万
-91.09%4.22万
-88.45%4.22万
-26.21%49.37万
投资净收益
164.18%20.96万
132.35%47.74万
44.76%42.15万
105.68%1.68万
-4,097.86%-32.66万
-322.07%-147.58万
-66.07%29.11万
-135.59%-29.58万
-95.74%8,169.29
-79.59%66.46万
-其中:对联营合营企业的投资收益
130.60%10.79万
103.81%6.86万
63.28%22.79万
66.11%-12.97万
-2,001.02%-35.26万
-43.02%-179.95万
138.34%13.96万
-27.45%-38.26万
85.66%-1.68万
-944,705.86%-125.82万
资产处置收益
---1.05万
-94.35%9,286.28
-94.35%9,286.28
-94.35%9,286.28
----
-7.00%16.44万
-15.66%16.44万
-6.96%16.44万
-89.37%1.93万
-80.11%17.68万
其他收益
26.75%199.73万
7.56%514.32万
-18.50%448.19万
-12.83%338.48万
-49.99%157.58万
0.35%478.18万
81.23%549.92万
74.18%388.3万
74.08%315.1万
-40.94%476.52万
营业利润
21.24%2,372.55万
23.97%9,783.11万
10.07%7,089.76万
3.46%4,373.89万
0.39%1,956.93万
-13.00%7,891.75万
-3.23%6,441.07万
-0.27%4,227.5万
3.95%1,949.41万
-16.61%9,071.32万
加:营业外收入
-79.70%1.32万
224.73%11.11万
226.37%11.01万
1,144.11%9.76万
4,449.19%6.5万
-80.89%3.42万
-81.11%3.37万
-80.19%7,844.74
-37.00%1,428.85
494.85%17.91万
减:营业外支出
332.06%49.17万
-35.73%89.03万
-45.30%38.27万
-67.88%20.49万
-24.57%11.38万
193.50%138.53万
120.62%69.96万
460.65%63.79万
36.93%15.09万
1.10%47.2万
利润总额
19.09%2,324.7万
25.12%9,705.19万
10.79%7,062.51万
4.77%4,363.16万
0.91%1,952.05万
-14.22%7,756.63万
-4.03%6,374.49万
-1.58%4,164.49万
3.75%1,934.47万
-16.54%9,042.03万
减:所得税费用
54.94%433.85万
45.17%1,414.97万
20.88%952.1万
11.21%577.32万
-1.72%280.01万
-16.33%974.73万
-1.99%787.62万
11.54%519.14万
27.04%284.91万
29.53%1,164.99万
净利润
13.09%1,890.85万
22.24%8,290.22万
9.37%6,110.41万
3.85%3,785.83万
1.36%1,672.04万
-13.90%6,781.9万
-4.31%5,586.87万
-3.21%3,645.35万
0.57%1,649.56万
-20.71%7,877.04万
持续经营净利润
13.09%1,890.85万
22.24%8,290.22万
9.37%6,110.41万
3.85%3,785.83万
1.36%1,672.04万
-13.90%6,781.9万
-4.31%5,586.87万
-3.21%3,645.35万
0.57%1,649.56万
-20.71%7,877.04万
减:少数股东损益
-154.70%-29.07万
103.21%7.94万
31.28%-31.18万
45.59%-12.81万
60.27%-11.41万
-123.07%-247.47万
34.88%-45.37万
9.71%-23.55万
-1,868.96%-28.73万
-300.65%-110.94万
归属于母公司所有者的净利润
14.05%1,919.92万
17.82%8,282.28万
9.04%6,141.58万
3.54%3,798.64万
0.31%1,683.45万
-12.00%7,029.37万
-4.67%5,632.24万
-3.25%3,668.9万
2.42%1,678.29万
-19.15%7,987.97万
每股收益
基本每股收益
8.33%0.13
18.37%0.58
10.26%0.43
0.00%0.26
-14.29%0.12
-26.87%0.49
-20.41%0.39
-16.13%0.26
-26.32%0.14
-42.24%0.67
稀释每股收益
8.33%0.13
18.37%0.58
10.26%0.43
0.00%0.26
-14.29%0.12
-26.87%0.49
-20.41%0.39
-16.13%0.26
-26.32%0.14
-42.24%0.67
其他综合收益
-241.59%-16.92万
331.41%30.98万
3,208.88%36.26万
595.98%37.7万
269.65%11.95万
-187.86%-13.39万
-110.95%-1.17万
-134.62%-7.6万
-183.22%-7.04万
116.60%15.24万
归属于母公司所有者的其他综合收益总额
-241.59%-16.92万
331.41%30.98万
3,208.88%36.26万
595.98%37.7万
269.65%11.95万
-187.86%-13.39万
-110.95%-1.17万
-134.62%-7.6万
-183.22%-7.04万
116.60%15.24万
综合收益总额
11.28%1,873.93万
22.94%8,321.2万
10.04%6,146.67万
5.11%3,823.53万
2.53%1,683.99万
-14.24%6,768.52万
-4.50%5,585.7万
-3.97%3,637.75万
-0.38%1,642.51万
-20.62%7,892.27万
归属于母公司所有者的综合收益总额
12.24%1,903万
18.49%8,313.26万
9.71%6,177.84万
4.78%3,836.34万
1.45%1,695.4万
-12.34%7,015.99万
-4.86%5,631.07万
-4.01%3,661.3万
1.47%1,671.25万
-19.05%8,003.21万
归属于少数股东的综合收益总额
-154.70%-29.07万
103.21%7.94万
31.28%-31.18万
45.59%-12.81万
60.27%-11.41万
-123.07%-247.47万
34.88%-45.37万
9.71%-23.55万
-1,868.96%-28.73万
-300.65%-110.94万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
审计意见
--
--
--
--
--
--
--
--
--
无保留意见
会计师事务所
--
--
--
--
--
--
--
--
--
大华会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 15.37%1.11亿4.73%4.38亿3.19%3.21亿-0.76%2.03亿9.19%9,621.75万13.38%4.18亿15.74%3.11亿14.06%2.05亿11.31%8,812.11万-13.84%3.68亿
营业收入 15.37%1.11亿4.73%4.38亿3.19%3.21亿-0.76%2.03亿9.19%9,621.75万13.38%4.18亿15.74%3.11亿14.06%2.05亿11.31%8,812.11万-13.84%3.68亿
营业总成本 15.56%8,949.32万2.82%3.42亿1.00%2.51亿-1.48%1.6亿8.17%7,744.47万19.39%3.32亿21.29%2.49亿16.64%1.63亿13.05%7,159.86万-16.12%2.78亿
营业成本 5.06%6,500.87万-2.55%2.64亿-3.17%1.96亿-5.71%1.26亿8.04%6,187.76万20.54%2.71亿24.16%2.02亿18.75%1.34亿15.23%5,727.17万-20.30%2.25亿
营业税金及附加 18.25%184.95万41.52%717.96万42.10%521.81万35.33%331.62万44.45%156.41万87.62%507.33万100.80%367.21万155.39%245.04万194.75%108.28万-5.61%270.4万
销售费用 16.83%238.32万9.19%1,021.4万-14.23%735.42万-17.33%418.89万-22.94%203.99万-5.89%935.44万18.59%857.46万18.94%506.69万53.86%264.73万33.31%994.01万
管理费用 79.68%1,351.21万39.13%3,837.77万16.83%2,638.42万5.40%1,616.95万9.13%752万2.59%2,758.37万4.27%2,258.38万-1.43%1,534.15万-7.42%689.11万12.69%2,688.82万
财务费用 8,834.72%145.78万133.96%129.04万120.57%56.75万107.34%21.64万98.22%-1.67万36.48%-380.02万34.53%-275.83万20.35%-294.67万-632.20%-93.58万-15.10%-598.24万
-利息费用 88.71%59.69万519.79%149.63万1,405.26%109.88万270.62%78.18万-15.75%31.63万3.06%-35.64万-114.20%-8.42万-116.47%-45.82万-42.56%37.54万-192.81%-36.77万
-利息收入 -154.03%-21.17万64.83%-66.81万74.13%-45.75万86.13%-21.82万89.51%-8.33万55.76%-189.99万46.54%-176.83万28.07%-157.32万29.17%-79.45万-81.92%-429.5万
研发费用 18.44%528.2万-11.00%2,084.16万10.04%1,574.09万14.08%1,013.94万-3.92%445.98万15.79%2,341.71万-8.22%1,430.53万-7.84%888.8万9.84%464.15万-4.16%2,022.43万
信用减值损失 96.41%-1.89万45.33%-54.7万-56.43%-137.01万50.92%-46.62万-110.77%-52.5万-107.92%-100.06万-87.86%-87.59万-91.79%-94.99万-167.11%-24.91万-139.79%-48.13万
资产减值损失 ----64.12%-328.65万18.07%-244.74万14.86%-254.33万-----79.61%-916.03万-156.78%-298.71万-156.78%-298.71万-----326.19%-510.02万
非经营性净收益
公允价值变动净收益 -49.36%3.66万42.72%11.9万49.61%11.9万71.23%7.23万71.23%7.23万-83.11%8.34万-83.88%7.95万-91.09%4.22万-88.45%4.22万-26.21%49.37万
投资净收益 164.18%20.96万132.35%47.74万44.76%42.15万105.68%1.68万-4,097.86%-32.66万-322.07%-147.58万-66.07%29.11万-135.59%-29.58万-95.74%8,169.29-79.59%66.46万
-其中:对联营合营企业的投资收益 130.60%10.79万103.81%6.86万63.28%22.79万66.11%-12.97万-2,001.02%-35.26万-43.02%-179.95万138.34%13.96万-27.45%-38.26万85.66%-1.68万-944,705.86%-125.82万
资产处置收益 ---1.05万-94.35%9,286.28-94.35%9,286.28-94.35%9,286.28-----7.00%16.44万-15.66%16.44万-6.96%16.44万-89.37%1.93万-80.11%17.68万
其他收益 26.75%199.73万7.56%514.32万-18.50%448.19万-12.83%338.48万-49.99%157.58万0.35%478.18万81.23%549.92万74.18%388.3万74.08%315.1万-40.94%476.52万
营业利润 21.24%2,372.55万23.97%9,783.11万10.07%7,089.76万3.46%4,373.89万0.39%1,956.93万-13.00%7,891.75万-3.23%6,441.07万-0.27%4,227.5万3.95%1,949.41万-16.61%9,071.32万
加:营业外收入 -79.70%1.32万224.73%11.11万226.37%11.01万1,144.11%9.76万4,449.19%6.5万-80.89%3.42万-81.11%3.37万-80.19%7,844.74-37.00%1,428.85494.85%17.91万
减:营业外支出 332.06%49.17万-35.73%89.03万-45.30%38.27万-67.88%20.49万-24.57%11.38万193.50%138.53万120.62%69.96万460.65%63.79万36.93%15.09万1.10%47.2万
利润总额 19.09%2,324.7万25.12%9,705.19万10.79%7,062.51万4.77%4,363.16万0.91%1,952.05万-14.22%7,756.63万-4.03%6,374.49万-1.58%4,164.49万3.75%1,934.47万-16.54%9,042.03万
减:所得税费用 54.94%433.85万45.17%1,414.97万20.88%952.1万11.21%577.32万-1.72%280.01万-16.33%974.73万-1.99%787.62万11.54%519.14万27.04%284.91万29.53%1,164.99万
净利润 13.09%1,890.85万22.24%8,290.22万9.37%6,110.41万3.85%3,785.83万1.36%1,672.04万-13.90%6,781.9万-4.31%5,586.87万-3.21%3,645.35万0.57%1,649.56万-20.71%7,877.04万
持续经营净利润 13.09%1,890.85万22.24%8,290.22万9.37%6,110.41万3.85%3,785.83万1.36%1,672.04万-13.90%6,781.9万-4.31%5,586.87万-3.21%3,645.35万0.57%1,649.56万-20.71%7,877.04万
减:少数股东损益 -154.70%-29.07万103.21%7.94万31.28%-31.18万45.59%-12.81万60.27%-11.41万-123.07%-247.47万34.88%-45.37万9.71%-23.55万-1,868.96%-28.73万-300.65%-110.94万
归属于母公司所有者的净利润 14.05%1,919.92万17.82%8,282.28万9.04%6,141.58万3.54%3,798.64万0.31%1,683.45万-12.00%7,029.37万-4.67%5,632.24万-3.25%3,668.9万2.42%1,678.29万-19.15%7,987.97万
每股收益
基本每股收益 8.33%0.1318.37%0.5810.26%0.430.00%0.26-14.29%0.12-26.87%0.49-20.41%0.39-16.13%0.26-26.32%0.14-42.24%0.67
稀释每股收益 8.33%0.1318.37%0.5810.26%0.430.00%0.26-14.29%0.12-26.87%0.49-20.41%0.39-16.13%0.26-26.32%0.14-42.24%0.67
其他综合收益 -241.59%-16.92万331.41%30.98万3,208.88%36.26万595.98%37.7万269.65%11.95万-187.86%-13.39万-110.95%-1.17万-134.62%-7.6万-183.22%-7.04万116.60%15.24万
归属于母公司所有者的其他综合收益总额 -241.59%-16.92万331.41%30.98万3,208.88%36.26万595.98%37.7万269.65%11.95万-187.86%-13.39万-110.95%-1.17万-134.62%-7.6万-183.22%-7.04万116.60%15.24万
综合收益总额 11.28%1,873.93万22.94%8,321.2万10.04%6,146.67万5.11%3,823.53万2.53%1,683.99万-14.24%6,768.52万-4.50%5,585.7万-3.97%3,637.75万-0.38%1,642.51万-20.62%7,892.27万
归属于母公司所有者的综合收益总额 12.24%1,903万18.49%8,313.26万9.71%6,177.84万4.78%3,836.34万1.45%1,695.4万-12.34%7,015.99万-4.86%5,631.07万-4.01%3,661.3万1.47%1,671.25万-19.05%8,003.21万
归属于少数股东的综合收益总额 -154.70%-29.07万103.21%7.94万31.28%-31.18万45.59%-12.81万60.27%-11.41万-123.07%-247.47万34.88%-45.37万9.71%-23.55万-1,868.96%-28.73万-300.65%-110.94万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)
审计意见 ------------------无保留意见
会计师事务所 ------------------大华会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
5月1日,持续两个多月的美以伊军事冲突迎来法律节点,可能会使特朗普政府在未来几天压力增大。届时若国会未能续批授权,对伊军事行动将依法终止。此外,美伊停战又有变数!自伊朗方面获悉,伊朗已向巴基斯坦提交了其最新谈判方案文本,由巴方作为与美国进行谈判的中间人。以色列媒体报道说,美国“可 展开