Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中国石油化工股份
00386
5
昆仑能源
00135
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 经营活动产生的现金 | 250.80%1,776.7万 | 57.70%2,609.9万 | 104.47%73.9万 | 66.59%-630.1万 | -139.22%-277万 | -137.29%-1,178.2万 | -35.96%1,655万 | -473.89%-1,653.7万 | -468.53%-1,885.8万 | 52.06%706.3万 |
| 扣除非现金调整前净利润 | 3.45%603.3万 | -83.28%43.2万 | 374.92%142万 | 111.77%356.2万 | -51.18%61.9万 | -38.63%583.2万 | -64.90%258.3万 | 132.82%29.9万 | -27.12%168.2万 | 69.52%126.8万 |
| 非现金项目调整总额 | 11.24%2,047万 | -47.79%474.5万 | 27.42%519万 | 88.63%536.1万 | 115.67%517.4万 | 66.01%1,840.2万 | 206.83%908.8万 | -70.47%407.3万 | 14.83%284.2万 | -27.85%239.9万 |
| -折旧与摊销 | -1.82%1,053.8万 | -58.70%239.1万 | 53.05%261.1万 | 253.61%274.4万 | 13.45%279.2万 | 19.20%1,073.3万 | 140.85%579万 | -38.61%170.6万 | -51.29%77.6万 | 10.46%246.1万 |
| -在损益中确认的减值损失回拨 | 52.09%568.5万 | 39.61%710.2万 | -545.70%-67.3万 | -3,494.44%-61.1万 | 91.24%-13.3万 | 1,505.26%373.8万 | 146.93%508.7万 | -98.54%15.1万 | 110.23%1.8万 | -508.06%-151.8万 |
| -资产准备金与勾销 | -34.43%29.9万 | -131.68%-547.7万 | 97.93%220.1万 | 101.71%212.8万 | 121.59%144.7万 | -55.07%45.6万 | -320.32%-236.4万 | 841.33%111.2万 | 470.27%105.5万 | 802.15%65.3万 |
| -处置利润 | -61.54%5,000 | 507.69%10.6万 | -93.33%4,000 | -564.71%-11.3万 | 300.00%8,000 | 100.67%1.3万 | 98.57%-2.6万 | 500.00%6万 | 81.91%-1.7万 | 80.00%-4,000 |
| -其他非现金项目 | 13.89%394.3万 | 3.66%62.3万 | 0.29%104.7万 | 20.10%121.3万 | 31.35%106万 | 5.65%346.2万 | -10.57%60.1万 | 30.50%104.4万 | 4.45%101万 | -3.70%80.7万 |
| 营运资本变动 | 75.74%-873.6万 | 328.91%2,092.2万 | 71.92%-587.1万 | 34.89%-1,522.4万 | -352.15%-856.3万 | -427.27%-3,601.6万 | -81.93%487.8万 | -147.21%-2,090.9万 | -188.65%-2,338.1万 | 493.71%339.6万 |
| -应收款(增)减 | 29.15%-1,701.5万 | -11.35%857.5万 | -107.05%-1,089.5万 | 68.11%-584.3万 | 12.37%-885.2万 | -2,413.49%-2,401.4万 | 715.72%967.3万 | -130.70%-526.2万 | -174.93%-1,832.4万 | -28.43%-1,010.1万 |
| -存货(增)减 | 300.35%3,204.8万 | 2,677.74%2,333.3万 | 151.29%779.1万 | 20.03%-1,412万 | -6.03%1,504.4万 | -218.37%-1,599.6万 | -96.72%84万 | -21.53%-1,518.9万 | -103.49%-1,765.7万 | 76.17%1,601万 |
| -应付款(减)增 | -609.67%-2,203.3万 | -1,072.17%-771.9万 | -2.35%-274万 | -58.73%454.8万 | -234.97%-1,612.2万 | 181.75%432.3万 | -57.56%79.4万 | 80.35%-267.7万 | 53.34%1,101.9万 | -566.62%-481.3万 |
| -其他流动资产变动 | -427.66%-173.6万 | 49.18%-326.7万 | -101.22%-2.7万 | -87.92%19.1万 | -40.57%136.7万 | -118.90%-32.9万 | -689.82%-642.9万 | 323.47%221.9万 | 2,723.21%158.1万 | 3,139.44%230万 |
| 已付股息(经营活动产生的现金流) | ||||||||||
| 已收到的股息(经营活动产生的现金流) | ||||||||||
| 已付利息(经营活动产生的现金流) | ||||||||||
| 已收到的利息(经营活动产生的现金流) | ||||||||||
| 已支付退税 | 8.97%-320.7万 | 205.59%117.2万 | -148.95%-261.4万 | -12.65%-122万 | -94.64%-54.5万 | -17.32%-352.3万 | -433.65%-111万 | -33.76%-105万 | 17.14%-108.3万 | 60.17%-28万 |
| 其他经营现金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | -1,000 | 1,000 | 0 | 0 |
| 经营活动现金净额 | 195.13%1,456万 | 76.64%2,727.1万 | 89.34%-187.5万 | 62.28%-752.1万 | -148.87%-331.5万 | -153.53%-1,530.5万 | -39.77%1,543.9万 | -583.40%-1,758.6万 | -331.25%-1,994.1万 | 72.07%678.3万 |
| 投资活动现金流量 | ||||||||||
| 物业、厂房及设备交易净额 | 77.89%-104.4万 | -107.26%-8.9万 | 57.58%-54.6万 | 102.17%8万 | 49.85%-48.9万 | -42.07%-472.1万 | 415.17%122.6万 | -243.20%-128.7万 | -128.31%-368.5万 | -3.17%-97.5万 |
| 无形资产交易净额 | 70.27%-1.1万 | --0 | -1,000.00%-1.1万 | --0 | --0 | 40.32%-3.7万 | --0 | ---1,000 | --1,000 | ---3.7万 |
| 业务交易净额 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 投资物业交易净额 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 投资产品交易净额 | 17.90%216万 | -0.22%46.4万 | -100.04%-2,000 | -100.07%-1,000 | 135.05%169.9万 | 310.33%183.2万 | 1,650.00%46.5万 | 63.51%474.5万 | -75.86%146.9万 | 50.68%-484.7万 |
| 已收到的股息(投资活动产生的现金流) | -50.00%2,000 | --0 | -50.00%1,000 | --0 | 0.00%1,000 | -33.33%4,000 | --0 | 0.00%2,000 | -75.00%1,000 | --1,000 |
| 已收到的利息(投资活动产生的现金流) | -53.94%39.2万 | -71.86%6.5万 | -60.71%8.8万 | -45.66%11.9万 | -32.20%12万 | 34.44%85.1万 | 26.23%23.1万 | 28.00%22.4万 | 22.35%21.9万 | 84.38%17.7万 |
| 投资活动现金净额 | 172.38%149.9万 | -77.11%44万 | -112.76%-47万 | 109.92%19.8万 | 123.43%133.1万 | 42.74%-207.1万 | 744.97%192.2万 | 36.21%368.3万 | -142.87%-199.5万 | 46.79%-568.1万 |
| 融资活动现金流量 | ||||||||||
| 债务发行/偿还的净额 | -140.44%-1,132.4万 | -545.89%-2,536.2万 | -161.20%-207.9万 | 39.41%1,877.4万 | -148.73%-265.7万 | 466.32%2,800.5万 | 137.92%568.8万 | 124.13%339.7万 | -11.61%1,346.7万 | -12.03%545.3万 |
| 租赁融资增减 | 2.69%-560.4万 | 64.50%-249.3万 | -115.82%-38.2万 | -154.95%-138.1万 | -25.63%-134.8万 | -121.50%-575.9万 | -1,646.77%-702.2万 | 69.16%-17.7万 | 378.91%251.3万 | -48.41%-107.3万 |
| 已支付现金股息 | ---- | ---- | ---- | ---- | ---- | -25.01%-420.4万 | --0 | ---- | ---- | ---- |
| 已付利息(筹资活动产生的现金流) | -3.99%-399万 | 3.65%-34.3万 | 10.41%-113.6万 | -8.30%-133.1万 | -19.92%-118万 | -1.62%-383.7万 | 50.62%-35.6万 | -30.05%-126.8万 | -7.24%-122.9万 | -5.35%-98.4万 |
| 融资活动现金净额 | -247.26%-2,091.8万 | -1,568.52%-2,819.8万 | -59.72%-359.7万 | 8.89%1,606.2万 | -252.68%-518.5万 | 181.71%1,420.5万 | 89.52%-169万 | 85.59%-225.2万 | 50.12%1,475.1万 | -25.23%339.6万 |
| 现金净流量 | ||||||||||
| 期初现金流 | -9.81%5,494.2万 | 18.27%4,822.3万 | -4.07%5,565.8万 | -26.21%4,821.3万 | -9.81%5,494.2万 | 16.60%6,092.1万 | -25.82%4,077.4万 | -10.03%5,801.9万 | 28.34%6,533.8万 | 16.56%6,092.1万 |
| 现金变动 | -53.23%-485.9万 | -103.11%-48.7万 | 63.22%-594.2万 | 221.63%873.9万 | -259.38%-716.9万 | -141.78%-317.1万 | 70.10%1,567.1万 | -73.95%-1,615.5万 | -172.90%-718.5万 | 305.11%449.8万 |
| 汇率变动影响 | 58.23%-117.3万 | 178.11%117.4万 | -37.10%-149.3万 | -858.52%-129.4万 | 643.21%44万 | -359.28%-280.8万 | 53.92%-150.3万 | -377.63%-108.9万 | -103.62%-13.5万 | -109.64%-8.1万 |
| 期末现金 | -10.98%4,891万 | -10.98%4,891万 | 18.27%4,822.3万 | -4.07%5,565.8万 | -26.21%4,821.3万 | -9.81%5,494.2万 | -9.81%5,494.2万 | -25.82%4,077.4万 | -10.03%5,801.9万 | 28.34%6,533.8万 |
| 自由现金流 | 166.00%1,330.1万 | 63.44%2,715.2万 | 87.44%-237.1万 | 67.56%-767.6万 | -165.92%-380.4万 | -183.31%-2,015.3万 | -33.95%1,661.3万 | -886.74%-1,887.4万 | -272.06%-2,366.3万 | 92.56%577.1万 |
| 会计准则 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。