XDL
5156
XOXNET
0140
SCABLE
5170
ALRICH
0079
ANEKA
0226
(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
资产 | ||||||||||
流动资产 | ||||||||||
现金及现金等价物与短期投资 | -40.76%2,999.8万 | -37.68%2,690.5万 | 24.67%3,558.6万 | 0.99%4,323.7万 | 0.99%4,323.7万 | 30.06%5,063.9万 | 24.47%4,317.3万 | -71.85%2,854.4万 | -60.19%4,281.3万 | -60.19%4,281.3万 |
-现金及现金等价物 | -36.18%2,199.6万 | -30.73%1,969.5万 | 29.09%2,279.7万 | 39.43%3,024.4万 | 39.43%3,024.4万 | 45.96%3,446.5万 | 9.22%2,843.3万 | -16.19%1,766万 | -0.17%2,169.1万 | -0.17%2,169.1万 |
-其中:现金 | ---- | ---- | ---- | 73.57%1,397.4万 | 73.57%1,397.4万 | ---- | ---- | ---- | -33.40%805.1万 | -33.40%805.1万 |
-其中:现金等价物 | ---- | ---- | ---- | 19.28%1,627万 | 19.28%1,627万 | ---- | ---- | ---- | 41.50%1,364万 | 41.50%1,364万 |
-短期投资 | -50.53%800.2万 | -51.09%721万 | 17.50%1,278.9万 | -38.49%1,299.3万 | -38.49%1,299.3万 | 5.55%1,617.4万 | 70.35%1,474万 | -86.45%1,088.4万 | -75.38%2,112.2万 | -75.38%2,112.2万 |
应收款项 | 9.91%1.13亿 | 19.23%1.15亿 | 24.27%1.07亿 | 16.79%9,599.2万 | 16.79%9,599.2万 | 14.20%1.03亿 | 16.95%9,625.3万 | 17.95%8,641.9万 | 14.56%8,219.1万 | 14.56%8,219.1万 |
-应收账款净额 | 7.85%1.1亿 | 17.17%1.12亿 | 22.65%1.05亿 | 17.21%9,562.5万 | 17.21%9,562.5万 | 14.12%1.02亿 | 16.76%9,576.6万 | 17.22%8,551.5万 | 14.24%8,158.3万 | 14.24%8,158.3万 |
-其中:应收账款 | 8.21%1.11亿 | 17.93%1.13亿 | 23.65%1.06亿 | 17.84%9,654.3万 | 17.84%9,654.3万 | 14.27%1.03亿 | 16.48%9,594.9万 | 16.78%8,558.8万 | 14.15%8,192.8万 | 14.15%8,192.8万 |
-其中:坏账准备 | -73.39%-97.1万 | -415.30%-94.3万 | -1,198.63%-94.8万 | -166.09%-91.8万 | -166.09%-91.8万 | -52.17%-56万 | 47.41%-18.3万 | 78.65%-7.3万 | 2.82%-34.5万 | 2.82%-34.5万 |
-其他应收款 | 284.46%294.5万 | 424.85%255.6万 | 177.77%251.1万 | -39.64%36.7万 | -39.64%36.7万 | 25.57%76.6万 | 72.70%48.7万 | 186.08%90.4万 | 82.58%60.8万 | 82.58%60.8万 |
存货 | 2.42%4,502.4万 | 17.07%4,703.6万 | -7.77%3,849.7万 | -6.01%4,144.5万 | -6.01%4,144.5万 | 1.12%4,395.9万 | -1.02%4,017.7万 | 15.73%4,174.1万 | 24.85%4,409.7万 | 24.85%4,409.7万 |
预付费用 | ---- | ---- | ---- | 241.29%1,731.7万 | 241.29%1,731.7万 | ---- | ---- | ---- | -62.63%507.4万 | -62.63%507.4万 |
税项资产 | 42.82%587.7万 | -13.23%418.5万 | -37.27%405.8万 | -30.29%386.4万 | -30.29%386.4万 | -26.03%411.5万 | -24.68%482.3万 | -5.31%646.9万 | -17.48%554.3万 | -17.48%554.3万 |
其他流动资产 | -4.29%2,001.1万 | 3.28%2,495.7万 | -19.39%1,718.5万 | ---- | ---- | 67.80%2,090.9万 | 121.68%2,416.5万 | 0.92%2,131.8万 | ---- | ---- |
流动资产合计 | -3.84%2.14亿 | 4.44%2.18亿 | 9.88%2.03亿 | 12.32%2.02亿 | 12.32%2.02亿 | 16.79%2.22亿 | 19.27%2.09亿 | -22.70%1.84亿 | -23.50%1.8亿 | -23.50%1.8亿 |
非流动资产 | ||||||||||
物业厂房及设备净额 | 22.79%5.24亿 | 21.00%5亿 | 21.42%4.98亿 | 15.28%4.75亿 | 15.28%4.75亿 | 5.76%4.27亿 | 3.56%4.13亿 | 29.57%4.1亿 | 30.33%4.12亿 | 30.33%4.12亿 |
-物业、厂房及设备 | 22.79%5.24亿 | 21.00%5亿 | 21.42%4.98亿 | 12.62%6.87亿 | 12.62%6.87亿 | 5.76%4.27亿 | 3.56%4.13亿 | 29.57%4.1亿 | 22.56%6.1亿 | 22.56%6.1亿 |
-累计折旧 | ---- | ---- | ---- | -7.08%-2.12亿 | -7.08%-2.12亿 | ---- | ---- | ---- | -9.03%-1.98亿 | -9.03%-1.98亿 |
投资物业 | 0.00%553.7万 | 0.00%553.7万 | 0.00%553.7万 | 2.92%553.7万 | 2.92%553.7万 | 3.69%553.7万 | 3.69%553.7万 | 3.69%553.7万 | 0.75%538万 | 0.75%538万 |
投资总额 | -0.45%487.2万 | 0.02%492.1万 | 3.52%499.9万 | 51.94%489.4万 | 51.94%489.4万 | 51.94%489.4万 | 52.75%492万 | 382.90%482.9万 | 222.10%322.1万 | 222.10%322.1万 |
-长期股权投资 | -0.95%229.5万 | 0.04%234.4万 | 7.55%242.2万 | --231.7万 | --231.7万 | --231.7万 | --234.3万 | --225.2万 | --0 | --0 |
-金融资产投资 | 0.00%257.7万 | 0.00%257.7万 | 0.00%257.7万 | -19.99%257.7万 | -19.99%257.7万 | -19.99%257.7万 | -19.99%257.7万 | --257.7万 | 222.10%322.1万 | 222.10%322.1万 |
-其中:可供出售证券 | 0.00%257.7万 | 0.00%257.7万 | 0.00%257.7万 | -19.99%257.7万 | -19.99%257.7万 | -19.99%257.7万 | -19.99%257.7万 | --257.7万 | 222.10%322.1万 | 222.10%322.1万 |
商誉及其他无形资产 | -1.52%25.9万 | -1.89%26万 | -1.51%26.1万 | -1.87%26.2万 | -1.87%26.2万 | -1.87%26.3万 | -1.49%26.5万 | -1.85%26.5万 | -1.84%26.7万 | -1.84%26.7万 |
-商誉 | 0.00%4万 | 0.00%4万 | 0.00%4万 | 0.00%4万 | 0.00%4万 | 0.00%4万 | 0.00%4万 | 0.00%4万 | 0.00%4万 | 0.00%4万 |
-其他无形资产 | -1.79%21.9万 | -2.22%22万 | -1.78%22.1万 | -2.20%22.2万 | -2.20%22.2万 | -2.19%22.3万 | -1.75%22.5万 | -2.17%22.5万 | -2.16%22.7万 | -2.16%22.7万 |
非流动递延所得税资产 | 4,150.00%8.5万 | -71.67%3.4万 | ---- | ---- | ---- | --2,000 | --12万 | ---- | ---- | ---- |
非流动资产合计 | 22.25%5.35亿 | 20.44%5.11亿 | 20.92%5.09亿 | 15.39%4.86亿 | 15.39%4.86亿 | 6.09%4.38亿 | 3.97%4.24亿 | 30.21%4.21亿 | 30.40%4.21亿 | 30.40%4.21亿 |
总资产 | 13.46%7.49亿 | 15.16%7.29亿 | 17.55%7.12亿 | 14.47%6.88亿 | 14.47%6.88亿 | 9.46%6.6亿 | 8.56%6.33亿 | 7.74%6.06亿 | 7.71%6.01亿 | 7.71%6.01亿 |
负债 | ||||||||||
流动负债 | ||||||||||
金融负债 | 108.24%2,233.8万 | 108.66%2,614.1万 | 44.20%2,607.3万 | 9.30%1,784.4万 | 9.30%1,784.4万 | -54.29%1,072.7万 | -39.33%1,252.8万 | 232.49%1,808.1万 | 178.84%1,632.6万 | 178.84%1,632.6万 |
-短期借款及资本租赁负债 | 108.24%2,233.8万 | 108.66%2,614.1万 | 44.20%2,607.3万 | 9.30%1,784.4万 | 9.30%1,784.4万 | -54.29%1,072.7万 | -39.33%1,252.8万 | 232.49%1,808.1万 | 178.84%1,632.6万 | 178.84%1,632.6万 |
-其中:短期借款 | 107.89%2,213万 | 108.24%2,578万 | 42.27%2,555.8万 | 7.40%1,728.6万 | 7.40%1,728.6万 | -54.00%1,064.5万 | -39.05%1,238万 | 253.85%1,796.5万 | 193.22%1,609.5万 | 193.22%1,609.5万 |
-其中:资本租赁负债 | 153.66%20.8万 | 143.92%36.1万 | 343.97%51.5万 | 141.56%55.8万 | 141.56%55.8万 | -74.53%8.2万 | -56.34%14.8万 | -67.87%11.6万 | -36.89%23.1万 | -36.89%23.1万 |
应付款项 | 17.03%4,815.8万 | 25.65%5,002万 | 23.06%4,512.5万 | 14.51%4,228.1万 | 14.51%4,228.1万 | -9.71%4,115万 | -8.52%3,981万 | -10.82%3,666.9万 | -9.90%3,692.2万 | -9.90%3,692.2万 |
-应付账款 | 24.04%4,706.1万 | 27.50%4,939.4万 | 23.45%4,475.6万 | -1.59%1,927.1万 | -1.59%1,927.1万 | -15.95%3,793.9万 | -10.51%3,873.9万 | -11.62%3,625.3万 | -7.25%1,958.3万 | -7.25%1,958.3万 |
-应交税费 | -65.84%109.7万 | -41.55%62.6万 | -11.30%36.9万 | 383.14%83.1万 | 383.14%83.1万 | 639.86%321.1万 | 371.81%107.1万 | 324.49%41.6万 | 4.24%17.2万 | 4.24%17.2万 |
-其他应付款 | ---- | ---- | ---- | 29.20%2,217.9万 | 29.20%2,217.9万 | ---- | ---- | ---- | -12.85%1,716.7万 | -12.85%1,716.7万 |
应计及递延所得 | ---- | ---- | ---- | 26.22%3,903万 | 26.22%3,903万 | ---- | ---- | ---- | 15.33%3,092.2万 | 15.33%3,092.2万 |
其他流动负债 | 51.03%5,516.7万 | 58.86%4,518.1万 | 74.39%3,688.1万 | -50.51%34.3万 | -50.51%34.3万 | 27.70%3,652.7万 | 14.05%2,844.1万 | -6.80%2,114.9万 | 43.48%69.3万 | 43.48%69.3万 |
流动负债合计 | 42.15%1.26亿 | 50.21%1.21亿 | 42.40%1.08亿 | 17.25%9,949.8万 | 17.25%9,949.8万 | -9.46%8,840.4万 | -9.34%8,077.9万 | 9.61%7,589.9万 | 14.48%8,486.3万 | 14.48%8,486.3万 |
非流动负债 | ||||||||||
非流动金融负债 | 2.69%2,867.9万 | 12.94%3,031.1万 | 517.55%2,984.6万 | 31,211.88%3,162.5万 | 31,211.88%3,162.5万 | 39,236.62%2,792.9万 | 19,634.56%2,683.9万 | 2,353.30%483.3万 | -66.33%10.1万 | -66.33%10.1万 |
-长期借款及资本租赁 | 2.69%2,867.9万 | 12.94%3,031.1万 | 517.55%2,984.6万 | 31,211.88%3,162.5万 | 31,211.88%3,162.5万 | 39,236.62%2,792.9万 | 19,634.56%2,683.9万 | 2,353.30%483.3万 | -66.33%10.1万 | -66.33%10.1万 |
-其中:长期借款 | -1.49%2,737.4万 | 8.64%2,899.2万 | 502.90%2,851.1万 | --3,043.8万 | --3,043.8万 | --2,778.8万 | --2,668.7万 | --472.9万 | --0 | --0 |
-其中:长期资本租赁负债 | 825.53%130.5万 | 767.76%131.9万 | 1,183.65%133.5万 | 1,075.25%118.7万 | 1,075.25%118.7万 | 98.59%14.1万 | 11.76%15.2万 | -47.21%10.4万 | -66.33%10.1万 | -66.33%10.1万 |
非流动递延所得税负债 | 15.37%3,166万 | 25.00%3,090.6万 | 28.02%3,067.2万 | 32.19%2,975.6万 | 32.19%2,975.6万 | 22.29%2,744.1万 | 6.67%2,472.4万 | 6.33%2,395.9万 | 8.38%2,251万 | 8.38%2,251万 |
非流动负债合计 | 8.97%6,033.9万 | 18.72%6,121.7万 | 110.19%6,051.8万 | 171.47%6,138.1万 | 171.47%6,138.1万 | 145.97%5,537万 | 121.18%5,156.3万 | 26.67%2,879.2万 | 7.31%2,261.1万 | 7.31%2,261.1万 |
负债总额 | 29.37%1.86亿 | 37.94%1.83亿 | 61.04%1.69亿 | 49.69%1.61亿 | 49.69%1.61亿 | 19.66%1.44亿 | 17.73%1.32亿 | 13.82%1.05亿 | 12.90%1.07亿 | 12.90%1.07亿 |
所有者权益 | ||||||||||
股本 | 0.52%2.24亿 | 0.52%2.24亿 | 0.52%2.24亿 | 3.08%2.23亿 | 3.08%2.23亿 | 3.08%2.23亿 | 3.08%2.23亿 | 3.08%2.23亿 | 0.00%2.17亿 | 0.00%2.17亿 |
-普通股 | 0.52%2.24亿 | 0.52%2.24亿 | 0.52%2.24亿 | 3.08%2.23亿 | 3.08%2.23亿 | 3.08%2.23亿 | 3.08%2.23亿 | 3.08%2.23亿 | 0.00%2.17亿 | 0.00%2.17亿 |
留存收益 | 16.29%3.35亿 | 17.25%3.18亿 | 15.95%3.15亿 | 13.58%3.01亿 | 13.58%3.01亿 | 13.42%2.88亿 | 11.77%2.71亿 | 11.40%2.72亿 | --2.65亿 | --2.65亿 |
减:库存股 | 32.07%237.6万 | 33.33%2万 | 33.33%2万 | 120.46%495.6万 | 120.46%495.6万 | 37.85%179.9万 | -81.71%1.5万 | 7.14%1.5万 | 15,957.14%224.8万 | 15,957.14%224.8万 |
固定资产重估价值准备 | ---- | ---- | ---- | -45.38%77.5万 | -45.38%77.5万 | ---- | ---- | ---- | --141.9万 | --141.9万 |
其他储备 | -12.03%616.4万 | -33.82%420.2万 | -38.03%348.7万 | -45.60%688.3万 | -45.60%688.3万 | -43.34%700.7万 | -37.75%634.9万 | -39.73%562.7万 | -94.86%1,265.2万 | -94.86%1,265.2万 |
股东权益 | 9.03%5.63亿 | 9.14%5.46亿 | 8.47%5.43亿 | 6.80%5.27亿 | 6.80%5.27亿 | 6.93%5.16亿 | 6.37%5亿 | 6.55%5.01亿 | 6.64%4.93亿 | 6.64%4.93亿 |
总权益 | 9.03%5.63亿 | 9.14%5.46亿 | 8.47%5.43亿 | 6.80%5.27亿 | 6.80%5.27亿 | 6.93%5.16亿 | 6.37%5亿 | 6.55%5.01亿 | 6.64%4.93亿 | 6.64%4.93亿 |
会计准则 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。