Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中海油田服务
02883
5
昆仑能源
00135
| (Q3)2025/12/31 | (Q2)2025/09/30 | (Q1)2025/06/30 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q3)2024/12/31 | (Q2)2024/09/30 | (Q1)2024/06/30 | (FY)2024/03/31 | (Q4)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 经营活动产生的现金 | -33.27%7,585.5万 | 497.07%4,884.4万 | 4,125.42%5,286万 | -48.78%1.34亿 | -54.91%3,182.1万 | 100.28%1.14亿 | -122.62%-1,230.1万 | -98.45%125.1万 | 19.01%2.62亿 | -56.49%7,057.2万 |
| 扣除非现金调整前净利润 | -36.87%2,121.8万 | -19.61%3,616.1万 | -3.93%3,582.4万 | 25.47%1.51亿 | 30.29%3,478.1万 | 11.92%3,360.9万 | 27.22%4,498.3万 | 33.20%3,729万 | -32.23%1.2亿 | 61.37%2,669.6万 |
| 非现金项目调整总额 | 25.38%1,355.5万 | 9.24%1,437.4万 | 9.32%1,297.9万 | 11.16%4,792.3万 | 17.46%1,208.1万 | -3.94%1,081.1万 | 21.31%1,315.8万 | 10.71%1,187.3万 | -9.12%4,311.1万 | -37.00%1,028.5万 |
| -折旧与摊销 | 23.15%1,470.1万 | 19.87%1,480.8万 | 17.10%1,466.1万 | 20.11%5,539万 | 64.98%1,858万 | 2.23%1,193.7万 | 6.10%1,235.3万 | 8.54%1,252万 | 2.77%4,611.7万 | -9.64%1,126.2万 |
| -在损益中确认的减值损失回拨 | ---- | ---- | ---- | -90.64%16.8万 | -89.83%16.8万 | --0 | ---- | ---- | 479.03%179.5万 | 461.90%165.2万 |
| -资产准备金与勾销 | ---- | ---- | ---- | -681.55%-277.4万 | ---- | ---- | ---- | ---- | -86.14%47.7万 | ---- |
| -处置利润 | -1,910.53%-152.8万 | -7,561.54%-194万 | -1,522.34%-152.5万 | 0.90%-471.5万 | 1.80%-457.1万 | -153.33%-7.6万 | -3.70%2.6万 | 6.00%-9.4万 | -237.69%-475.8万 | -8,520.37%-465.5万 |
| -汇兑损益净额 | 176.86%18.6万 | -24.95%105万 | -1,021.43%-51.6万 | -23.08%-57.6万 | -85.58%-178.9万 | -139.67%-24.2万 | 1,898.57%139.9万 | 130.43%5.6万 | -235.65%-46.8万 | -1,454.84%-96.4万 |
| -其他非现金项目 | 122.65%18.3万 | 173.55%45.6万 | 158.95%35.9万 | 926.92%43万 | -1.83%246.7万 | 19.28%-80.8万 | 40.21%-62万 | -15.56%-60.9万 | 57.38%-5.2万 | 929.92%251.3万 |
| 营运资本变动 | -40.67%4,108.2万 | 97.60%-169.1万 | 108.47%405.7万 | -164.60%-6,414.6万 | -144.78%-1,504.1万 | 347.63%6,924.9万 | -962.41%-7,044.2万 | -213.89%-4,791.2万 | 2,546.92%9,929.6万 | -74.03%3,359.1万 |
| -应收款(增)减 | -56.47%7,992.9万 | 127.56%2,069.2万 | 98.09%-236.8万 | -602.90%-9,324.7万 | -650.67%-7,776万 | 30.85%1.84亿 | 33.82%-7,506.9万 | -452.01%-1.24亿 | -70.76%1,854.2万 | -95.33%1,412.1万 |
| -存货(增)减 | 56.96%4,622.5万 | 710.84%1,239.4万 | 69.57%-2,217.2万 | -138.15%-2,409.4万 | 645.23%2,133.5万 | -27.04%2,945.1万 | -113.27%-202.9万 | -738.54%-7,285.1万 | 3,952.96%6,315万 | -107.05%-391.3万 |
| -预付费用(增)减 | 170.68%255.3万 | -134.40%-400.4万 | 65.12%-212.1万 | -118.53%-54.4万 | -119.59%-249.3万 | 52.23%-361.2万 | 691.90%1,164.1万 | -64.28%-608万 | -68.32%293.6万 | 3,435.83%1,272.9万 |
| -应付款(减)增 | 27.62%-9,125.2万 | -305.25%-3,296.1万 | -74.41%2,958.4万 | 53.54%3,014.4万 | 99.60%2,457.5万 | 25.73%-1.26亿 | -88.61%1,605.9万 | 220.57%1.16亿 | 126.06%1,963.3万 | 105.34%1,231.2万 |
| -其他流动资产变动 | 125.70%362.7万 | 110.40%218.8万 | -97.13%113.4万 | 575.23%2,359.5万 | 1,264.17%1,930.2万 | -216.67%-1,411.4万 | 41.82%-2,104.4万 | 89.95%3,945.1万 | -2,287.22%-496.5万 | -182.78%-165.8万 |
| 已付股息(经营活动产生的现金流) | ||||||||||
| 已收到的股息(经营活动产生的现金流) | ||||||||||
| 已付利息(经营活动产生的现金流) | 6.58%-88万 | 4.02%-95.4万 | 0.39%-102.9万 | -38.84%-427.9万 | -34.91%-131万 | -29.93%-94.2万 | -42.20%-99.4万 | -50.36%-103.3万 | -79.60%-308.2万 | -33.20%-97.1万 |
| 已收到的利息(经营活动产生的现金流) | ||||||||||
| 已支付退税 | -70.43%-1,575.8万 | 4.15%-610万 | -15.86%-716.8万 | 14.04%-3,081.6万 | -35.01%-901.9万 | 29.93%-924.6万 | 16.60%-636.4万 | 25.83%-618.7万 | -0.04%-3,584.8万 | 27.46%-668万 |
| 其他经营现金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 经营活动现金净额 | -42.78%5,921.7万 | 312.57%4,179万 | 848.25%4,466.3万 | -55.56%9,934.5万 | -65.84%2,149.2万 | 141.58%1.03亿 | -142.70%-1,965.9万 | -108.32%-596.9万 | 22.15%2.24亿 | -58.67%6,292.1万 |
| 投资活动现金流量 | ||||||||||
| 物业、厂房及设备交易净额 | -1,446.99%-823万 | 12.86%-1,018.7万 | -14.55%-644.9万 | 28.31%-3,573.6万 | 42.40%-1,788.4万 | 82.74%-53.2万 | -42.25%-1,169万 | 24.95%-563万 | 54.55%-4,984.8万 | -116.15%-3,104.6万 |
| 投资产品交易净额 | 125.60%1,011.9万 | -140.33%-1,582.6万 | -318.46%-3,084.5万 | 101.85%192.4万 | 69.36%-1,190.8万 | -183.89%-3,952.9万 | 176.63%3,924.2万 | 123.05%1,411.9万 | -114.73%-1.04亿 | 43.13%-3,886.6万 |
| 已收到的股息(投资活动产生的现金流) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 已收到的利息(投资活动产生的现金流) | -60.17%69.7万 | -69.14%49.8万 | -59.20%67万 | 11.84%350.5万 | 2.66%-150.1万 | 1.39%175万 | -7.03%161.4万 | 35.26%164.2万 | 70.51%313.4万 | -417.94%-154.2万 |
| 投资活动现金净额 | 106.75%258.6万 | -187.48%-2,551.5万 | -461.50%-3,662.4万 | 79.92%-3,030.7万 | 56.21%-3,129.3万 | -183.71%-3,831.1万 | 150.56%2,916.6万 | 115.00%1,013.1万 | 3.48%-1.51亿 | 13.09%-7,145.4万 |
| 融资活动现金流量 | ||||||||||
| 债务发行/偿还的净额 | 0.00%-75万 | 0.00%-75万 | 0.00%-75万 | 19.35%-300万 | 86.96%-75万 | 0.00%-75万 | -117.65%-75万 | 48.98%-75万 | -106.13%-372万 | 52.31%-575万 |
| 租赁融资增减 | -31.95%-286.6万 | -18.42%-284.2万 | -18.28%-281.5万 | -128.28%-1,060.6万 | -321.94%-365.4万 | -70.62%-217.2万 | -94.65%-240万 | -86.81%-238万 | 6.65%-464.6万 | 98.33%-86.6万 |
| 已支付现金股息 | ---- | ---- | ---- | 35.11%-4,562.1万 | --0 | ---- | ---- | ---- | 18.92%-7,030.6万 | --0 |
| 融资活动现金净额 | -28.14%-6,220.5万 | -14.03%-359.2万 | -13.90%-356.5万 | 24.72%-5,922.7万 | 33.43%-440.4万 | 32.89%-4,854.3万 | -204.41%-315万 | -14.07%-313万 | -153.63%-7,867.2万 | 89.63%-661.6万 |
| 现金净流量 | ||||||||||
| 期初现金流 | 41.45%6,760.8万 | 30.19%5,496.6万 | 23.02%5,068.7万 | -12.46%4,106.4万 | 15.49%6,480.5万 | 19.89%4,779.7万 | -12.95%4,222万 | -12.16%4,120.3万 | -8.49%4,690.7万 | 37.60%5,611.5万 |
| 现金变动 | -102.42%-40.2万 | 99.51%1,268.3万 | 333.53%447.4万 | 262.70%981.1万 | 6.23%-1,420.5万 | 2.18%1,662.7万 | 173.66%635.7万 | -30.13%103.2万 | -38.46%-603万 | -343.20%-1,514.9万 |
| 汇率变动影响 | -149.34%-18.8万 | 94.74%-4.1万 | -1,200.00%-19.5万 | -200.53%-18.8万 | 130.61%22.6万 | 1,565.38%38.1万 | ---78万 | -113.04%-1.5万 | 9,250.00%18.7万 | 195.15%9.8万 |
| 期末现金 | 3.41%6,701.8万 | 41.45%6,760.8万 | 30.19%5,496.6万 | 23.43%5,068.7万 | 23.43%5,068.7万 | 15.49%6,480.5万 | 19.89%4,779.7万 | -12.95%4,222万 | -12.46%4,106.4万 | -12.46%4,106.4万 |
| 自由现金流 | -50.51%5,094.2万 | 199.10%3,143.8万 | 426.13%3,806.9万 | -63.46%6,275.2万 | -89.30%321.7万 | 159.07%1.03亿 | -183.85%-3,172.5万 | -118.21%-1,167.3万 | 150.95%1.72亿 | -77.95%3,007.2万 |
| 会计准则 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。