(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
资产 | ||||||||||
流动资产 | ||||||||||
现金及现金等价物与短期投资 | -53.33%1,282万 | 28.90%2,427.4万 | -7.68%1,827.2万 | -19.95%1,832.4万 | -19.95%1,832.4万 | 2.52%2,747万 | -27.47%1,883.1万 | 41.92%1,979.3万 | 13.91%2,289万 | 13.91%2,289万 |
-现金及现金等价物 | -53.33%1,282万 | 28.90%2,427.4万 | -7.68%1,827.2万 | -19.95%1,832.4万 | -19.95%1,832.4万 | 2.52%2,747万 | -27.47%1,883.1万 | 41.92%1,979.3万 | 44.70%2,289万 | 44.70%2,289万 |
-其中:现金 | -53.33%1,282万 | 28.90%2,427.4万 | -7.68%1,827.2万 | -28.37%1,560.6万 | -28.37%1,560.6万 | 2.52%2,747万 | -27.47%1,883.1万 | 41.92%1,979.3万 | 38.81%2,178.6万 | 38.81%2,178.6万 |
-其中:现金等价物 | ---- | ---- | ---- | 146.20%271.8万 | 146.20%271.8万 | ---- | ---- | ---- | 790.32%110.4万 | 790.32%110.4万 |
应收款项 | 10.72%8,972万 | 8.26%8,583.3万 | -9.06%7,456.5万 | 26.47%6,715.5万 | 26.47%6,715.5万 | 4.74%8,103.1万 | -3.01%7,928.3万 | -11.53%8,199.7万 | -19.19%5,310.1万 | -19.19%5,310.1万 |
-应收账款净额 | 6.28%7,618.4万 | 12.51%7,448.2万 | -7.49%6,436.8万 | 19.95%4,391.2万 | 19.95%4,391.2万 | 6.85%7,168.3万 | 0.65%6,620.3万 | -13.11%6,957.9万 | -6.98%3,660.8万 | -6.98%3,660.8万 |
-其他应收款 | 44.80%1,353.6万 | -13.22%1,135.1万 | -17.89%1,019.7万 | 40.93%2,324.3万 | 40.93%2,324.3万 | -9.06%934.8万 | -18.07%1,308万 | -1.51%1,241.8万 | -37.42%1,649.3万 | -37.42%1,649.3万 |
存货 | -12.76%4,179.7万 | -19.34%4,153.9万 | -10.85%4,415.5万 | 1.48%5,278.7万 | 1.48%5,278.7万 | -10.05%4,790.9万 | 3.87%5,149.6万 | 1.65%4,953万 | 3.68%5,201.7万 | 3.68%5,201.7万 |
预付费用 | ---- | ---- | ---- | -56.74%509.5万 | -56.74%509.5万 | ---- | ---- | ---- | -22.52%1,177.8万 | -22.52%1,177.8万 |
税项资产 | 1,400.00%1.5万 | 1,853.33%58.6万 | 11.11%27万 | -99.57%1,000 | -99.57%1,000 | -99.79%1,000 | -83.24%3万 | 40.46%24.3万 | -92.50%23万 | -92.50%23万 |
流动资产合计 | -7.71%1.44亿 | 1.73%1.52亿 | -9.44%1.37亿 | 2.39%1.43亿 | 2.39%1.43亿 | -0.94%1.56亿 | -4.97%1.5亿 | -2.55%1.52亿 | -9.23%1.4亿 | -9.23%1.4亿 |
非流动资产 | ||||||||||
物业厂房及设备净额 | -4.72%2.04亿 | 2.46%2.19亿 | 25.14%2.26亿 | 18.49%2.17亿 | 18.49%2.17亿 | 1.50%2.14亿 | 3.40%2.14亿 | -8.58%1.8亿 | -9.65%1.83亿 | -9.65%1.83亿 |
-物业、厂房及设备 | -4.72%2.04亿 | 2.46%2.19亿 | 25.14%2.26亿 | 11.34%6.96亿 | 11.34%6.96亿 | 1.50%2.14亿 | 3.40%2.14亿 | -8.58%1.8亿 | 6.79%6.25亿 | 6.79%6.25亿 |
-累计折旧 | ---- | ---- | ---- | -8.37%-4.79亿 | -8.37%-4.79亿 | ---- | ---- | ---- | -15.51%-4.42亿 | -15.51%-4.42亿 |
投资物业 | -2.68%32.7万 | -2.37%33万 | -2.35%33.2万 | -2.63%33.3万 | -2.63%33.3万 | -2.61%33.6万 | -2.59%33.8万 | -2.58%34万 | -2.56%34.2万 | -2.56%34.2万 |
长期预付费用 | ---- | ---- | ---- | 408.91%182.7万 | 408.91%182.7万 | ---- | ---- | ---- | --35.9万 | --35.9万 |
投资总额 | 3.97%3,336.7万 | 7.76%3,479.1万 | 1.47%3,295.1万 | -3.23%3,186.5万 | -3.23%3,186.5万 | -4.22%3,209.4万 | -2.69%3,228.6万 | -2.15%3,247.4万 | -1.22%3,293万 | -1.22%3,293万 |
-长期股权投资 | 3.97%3,336.7万 | 7.76%3,479.1万 | 1.47%3,295.1万 | -3.23%3,186.5万 | -3.23%3,186.5万 | -4.22%3,209.4万 | -2.69%3,228.6万 | -2.15%3,247.4万 | -1.22%3,293万 | -1.22%3,293万 |
长期应收账款及其他应收款 | -28.56%99.8万 | 8.04%352万 | -13.66%235.1万 | ---- | ---- | 74.84%139.7万 | 227.77%325.8万 | 288.45%272.3万 | 20.14%66.8万 | 20.14%66.8万 |
商誉及其他无形资产 | -11.53%6,824.7万 | -1.13%7,630.2万 | 3.62%7,676.6万 | 1.46%7,544.3万 | 1.46%7,544.3万 | 0.51%7,714.2万 | 3.71%7,717.3万 | 2.35%7,408.3万 | 2.41%7,435.7万 | 2.41%7,435.7万 |
-商誉 | ---- | ---- | ---- | 3.27%7,359.2万 | 3.27%7,359.2万 | ---- | ---- | ---- | 4.52%7,126.5万 | 4.52%7,126.5万 |
-其他无形资产 | ---- | ---- | ---- | -40.14%185.1万 | -40.14%185.1万 | ---- | ---- | ---- | -30.19%309.2万 | -30.19%309.2万 |
非流动递延所得税资产 | -14.00%169.5万 | -6.90%183.6万 | -6.56%179.6万 | -2.72%186.3万 | -2.72%186.3万 | -1.35%197.1万 | 4.12%197.2万 | 0.73%192.2万 | -8.33%191.5万 | -8.33%191.5万 |
非流动资产合计 | -5.63%3.08亿 | 2.13%3.36亿 | 16.44%3.4亿 | 11.79%3.29亿 | 11.79%3.29亿 | 0.83%3.27亿 | 3.54%3.29亿 | -4.54%2.92亿 | -5.76%2.94亿 | -5.76%2.94亿 |
总资产 | -6.30%4.53亿 | 2.01%4.88亿 | 7.59%4.77亿 | 8.76%4.72亿 | 8.76%4.72亿 | 0.25%4.83亿 | 0.72%4.79亿 | -3.87%4.43亿 | -6.91%4.34亿 | -6.91%4.34亿 |
负债 | ||||||||||
流动负债 | ||||||||||
金融负债 | -55.72%176.8万 | 96.54%703.6万 | 104.98%868.1万 | -48.08%269.5万 | -48.08%269.5万 | -72.74%399.3万 | -77.92%358万 | -77.01%423.5万 | -78.21%519.1万 | -78.21%519.1万 |
-短期借款及资本租赁负债 | -55.72%176.8万 | 96.54%703.6万 | 104.98%868.1万 | -48.08%269.5万 | -48.08%269.5万 | -72.74%399.3万 | -77.92%358万 | -77.01%423.5万 | -78.21%519.1万 | -78.21%519.1万 |
-其中:短期借款 | ---- | 201.08%475.4万 | 208.81%634.3万 | --0 | --0 | -81.88%197.9万 | -86.69%157.9万 | -85.08%205.4万 | -89.06%210.1万 | -89.06%210.1万 |
-其中:资本租赁负债 | -12.21%176.8万 | 14.04%228.2万 | 7.20%233.8万 | -12.78%269.5万 | -12.78%269.5万 | -45.93%201.4万 | -54.00%200.1万 | -53.13%218.1万 | -33.20%309万 | -33.20%309万 |
应付款项 | 3.02%7,544.3万 | -1.24%6,648.7万 | -6.00%5,526.7万 | 27.45%5,797.3万 | 27.45%5,797.3万 | 6.05%7,323.2万 | -2.58%6,732万 | -8.13%5,879.3万 | -17.83%4,548.8万 | -17.83%4,548.8万 |
-应付账款 | 1.53%7,273.5万 | -2.55%6,453.8万 | -4.39%5,458.6万 | 11.96%3,666.2万 | 11.96%3,666.2万 | 5.73%7,163.8万 | -3.06%6,622.9万 | -8.41%5,709.1万 | -31.32%3,274.6万 | -31.32%3,274.6万 |
-应交税费 | 69.89%270.8万 | 78.64%194.9万 | -59.99%68.1万 | -45.55%67.3万 | -45.55%67.3万 | 22.71%159.4万 | 39.87%109.1万 | 2.59%170.2万 | -25.72%123.6万 | -25.72%123.6万 |
-其他应付款 | ---- | ---- | ---- | 79.37%2,063.8万 | 79.37%2,063.8万 | ---- | ---- | ---- | 91.32%1,150.6万 | 91.32%1,150.6万 |
养老金及其他退休福利计划 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | --9,000 | -57.14%9,000 | -57.14%9,000 |
应计及递延所得 | ---- | ---- | ---- | -1.20%632.8万 | -1.20%632.8万 | ---- | ---- | ---- | -36.87%640.5万 | -36.87%640.5万 |
流动负债合计 | -0.02%7,721.1万 | 3.70%7,352.3万 | 1.45%6,394.8万 | 17.35%6,699.6万 | 17.35%6,699.6万 | -7.74%7,722.5万 | -16.90%7,090万 | -23.51%6,303.7万 | -36.10%5,709.3万 | -36.10%5,709.3万 |
非流动负债 | ||||||||||
非流动金融负债 | -18.77%1,344万 | -12.33%1,498.5万 | 64.21%1,558万 | 63.76%1,573.4万 | 63.76%1,573.4万 | 61.69%1,654.6万 | 58.47%1,709.3万 | -19.37%948.8万 | -28.51%960.8万 | -28.51%960.8万 |
-长期借款及资本租赁 | -18.77%1,344万 | -12.33%1,498.5万 | 64.21%1,558万 | 63.76%1,573.4万 | 63.76%1,573.4万 | 61.69%1,654.6万 | 58.47%1,709.3万 | -19.37%948.8万 | -28.51%960.8万 | -28.51%960.8万 |
-其中:长期资本租赁负债 | -18.77%1,344万 | -12.33%1,498.5万 | 64.21%1,558万 | 63.76%1,573.4万 | 63.76%1,573.4万 | 70.95%1,654.6万 | 74.78%1,709.3万 | -7.60%948.8万 | -15.51%960.8万 | -15.51%960.8万 |
长期应付账款及其他应付款 | 3.69%5,636.6万 | 12.86%6,121万 | 19.63%6,130.5万 | 16.41%5,964.5万 | 16.41%5,964.5万 | 43.09%5,436.1万 | 50.18%5,423.6万 | 48.72%5,124.7万 | 49.89%5,123.7万 | 49.89%5,123.7万 |
长期拨备 | -11.04%26.6万 | -3.95%29.2万 | 3.83%29.8万 | 3.87%29.5万 | 3.87%29.5万 | 2.40%29.9万 | 7.42%30.4万 | 5.13%28.7万 | 5.19%28.4万 | 5.19%28.4万 |
长期养老金及其他退休后福利计划 | -10.93%225.8万 | -9.61%219.2万 | 2.23%215.4万 | 5.40%214.7万 | 5.40%214.7万 | -5.41%253.5万 | 4.35%242.5万 | 1.20%210.7万 | 11.07%203.7万 | 11.07%203.7万 |
非流动递延所得税负债 | -0.68%309万 | -0.06%309.9万 | 0.61%311万 | 1.23%312万 | 1.23%312万 | 1.24%311.1万 | -2.94%310.1万 | 1.15%309.1万 | 1.22%308.2万 | 1.22%308.2万 |
非流动负债合计 | -1.86%7,542万 | 5.99%8,177.8万 | 24.50%8,244.7万 | 22.18%8,094.1万 | 22.18%8,094.1万 | 41.61%7,685.2万 | 46.41%7,715.9万 | 28.24%6,622万 | 25.54%6,624.8万 | 25.54%6,624.8万 |
负债总额 | -0.94%1.53亿 | 4.89%1.55亿 | 13.26%1.46亿 | 19.94%1.48亿 | 19.94%1.48亿 | 11.67%1.54亿 | 7.28%1.48亿 | -3.58%1.29亿 | -13.22%1.23亿 | -13.22%1.23亿 |
所有者权益 | ||||||||||
股本 | 0.00%1.56亿 | 0.00%1.56亿 | 0.00%1.56亿 | 0.00%1.56亿 | 0.00%1.56亿 | 0.00%1.56亿 | 0.00%1.56亿 | 0.00%1.56亿 | 0.00%1.56亿 | 0.00%1.56亿 |
-普通股 | 0.00%1.56亿 | 0.00%1.56亿 | 0.00%1.56亿 | 0.00%1.56亿 | 0.00%1.56亿 | 0.00%1.56亿 | 0.00%1.56亿 | 0.00%1.56亿 | 0.00%1.56亿 | 0.00%1.56亿 |
留存收益 | -1.46%7,474.9万 | 0.79%7,807万 | -0.37%7,619.1万 | 0.63%7,592.4万 | 0.63%7,592.4万 | --7,585.7万 | -22.62%7,745.9万 | --7,647.6万 | -23.61%7,544.8万 | -23.61%7,544.8万 |
其他储备 | -52.80%2,398.7万 | 1.06%5,067万 | 37.75%5,182.1万 | 26.02%4,618.1万 | 26.02%4,618.1万 | -64.42%5,081.5万 | 33.61%5,013.8万 | -70.71%3,762万 | 37.43%3,664.7万 | 37.43%3,664.7万 |
股东权益 | -9.88%2.55亿 | 0.40%2.85亿 | 5.15%2.84亿 | 3.73%2.78亿 | 3.73%2.78亿 | -5.41%2.83亿 | -3.41%2.84亿 | -5.03%2.7亿 | -4.73%2.68亿 | -4.73%2.68亿 |
非控制性权益 | -2.33%4,510.7万 | 2.63%4,794.3万 | 5.96%4,639.3万 | 8.04%4,566.7万 | 8.04%4,566.7万 | 2.83%4,618.2万 | 7.85%4,671.6万 | 2.97%4,378.2万 | -0.17%4,226.8万 | -0.17%4,226.8万 |
总权益 | -8.82%3亿 | 0.72%3.33亿 | 5.26%3.31亿 | 4.32%3.24亿 | 4.32%3.24亿 | -4.33%3.29亿 | -1.97%3.31亿 | -3.99%3.14亿 | -4.14%3.11亿 | -4.14%3.11亿 |
会计准则 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。
暂无数据