Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
昆仑能源
00135
5
中海油田服务
02883
| (Q4)2025/06/30 | (Q3)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物与短期投资 | 22.94%759.9万 | -23.61%632.3万 | -28.69%618.1万 | -28.69%618.1万 | -17.16%827.7万 | -36.64%828.4万 | 20.54%782.2万 | 9.64%866.83万 | 9.64%866.83万 | 100.66%999.1万 |
| -现金及现金等价物 | 87.75%257.4万 | -64.44%130.8万 | -71.77%137.1万 | -71.77%137.1万 | -63.05%367.8万 | -71.61%370.2万 | -38.01%400万 | -21.04%485.61万 | -21.04%485.61万 | 99.94%995.5万 |
| -其中:现金 | 87.75%257.4万 | -64.44%130.8万 | -71.77%137.1万 | -71.77%137.1万 | --367.8万 | --370.2万 | --400万 | -21.04%485.61万 | -21.04%485.61万 | ---- |
| -短期投资 | 4.47%502.5万 | 9.05%501.5万 | 26.17%481万 | 26.17%481万 | 12,675.00%459.9万 | 12,627.78%458.2万 | 10,516.67%382.2万 | 117.08%381.22万 | 117.08%381.22万 | --3.6万 |
| 应收款项 | 88.19%3.01亿 | 78.56%2.23亿 | 2.14%1.6亿 | 2.14%1.6亿 | -3.38%1.25亿 | 42.77%1.36亿 | 64.83%1.46亿 | 28.70%1.57亿 | 28.70%1.57亿 | -5.98%1.29亿 |
| -应收账款净额 | -23.15%8,797.1万 | -0.10%1.01亿 | -24.07%1.14亿 | -24.07%1.14亿 | -8.18%1.01亿 | 33.22%1.14亿 | 63.58%1.33亿 | 78.21%1.51亿 | 78.21%1.51亿 | -8.37%1.1亿 |
| -其中:应收账款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 101.10%1.74亿 | 101.10%1.74亿 | ---- |
| -其中:坏账准备 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1,133.05%-2,313.63万 | -1,133.05%-2,313.63万 | ---- |
| -其他应收款 | 367.22%2.13亿 | 420.55%1.21亿 | 656.20%4,567.9万 | 656.20%4,567.9万 | 25.06%2,331.1万 | 127.34%2,194.7万 | 79.53%1,241.6万 | -83.78%604.06万 | -83.78%604.06万 | 11.17%1,864万 |
| 存货 | -3.08%946.9万 | 5.96%851.8万 | -23.70%977万 | -23.70%977万 | -51.35%803.9万 | -58.72%807.7万 | -55.73%883.6万 | -43.82%1,280.45万 | -43.82%1,280.45万 | -23.24%1,652.3万 |
| 预付费用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 928.93%776.91万 | 928.93%776.91万 | ---- |
| 税项资产 | 127.16%110.4万 | -41.40%50.1万 | -53.55%48.6万 | -53.55%48.6万 | 4.91%85.5万 | -84.34%12.4万 | 39.37%110.1万 | 46.46%104.63万 | 46.46%104.63万 | 350.28%81.5万 |
| 其他流动资产 | ---- | ---- | --1,000 | --1,000 | ---- | -98.71%90万 | ---- | ---- | ---- | --5,016.2万 |
| 流动资产合计 | 80.96%3.2亿 | 67.76%2.38亿 | -5.61%1.77亿 | -5.61%1.77亿 | -31.32%1.42亿 | -22.82%1.53亿 | 1.92%1.63亿 | 21.49%1.87亿 | 21.49%1.87亿 | 25.99%2.07亿 |
| 非流动资产 | ||||||||||
| 物业厂房及设备净额 | 49.97%7,173.9万 | 11.50%4,927.1万 | 68.84%4,783.4万 | 68.84%4,783.4万 | 15.09%4,418.8万 | 192.57%4,185.5万 | 117.89%3,071.2万 | 105.49%2,833.16万 | 105.49%2,833.16万 | 197.09%3,839.3万 |
| -物业、厂房及设备 | 49.97%7,173.9万 | 11.50%4,927.1万 | -26.08%4,783.4万 | -26.08%4,783.4万 | 15.09%4,418.8万 | 192.57%4,185.5万 | 117.89%3,071.2万 | 32.39%6,470.86万 | 32.39%6,470.86万 | 197.09%3,839.3万 |
| -累计折旧 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -3.67%-3,637.7万 | -3.67%-3,637.7万 | ---- |
| 投资物业 | 104.51%104.3万 | -4.79%49.7万 | -8.96%51万 | -8.96%51万 | -57.97%52.2万 | -5.98%53.5万 | -4.20%54.8万 | -2.93%56.02万 | -2.93%56.02万 | 113.77%124.2万 |
| 投资总额 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- |
| -长期股权投资 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- |
| 商誉及其他无形资产 | -61.74%809万 | 0.00%2,114.5万 | 0.00%2,114.5万 | 0.00%2,114.5万 | 0.00%2,114.5万 | 0.00%2,114.5万 | 0.00%2,114.5万 | 0.00%2,114.49万 | 0.00%2,114.49万 | --2,114.5万 |
| -商誉 | -61.74%809万 | 0.00%2,114.5万 | 0.00%2,114.5万 | 0.00%2,114.5万 | 0.00%2,114.5万 | 0.00%2,114.5万 | 0.00%2,114.5万 | 0.00%2,114.49万 | 0.00%2,114.49万 | --2,114.5万 |
| 非流动资产合计 | 16.38%8,087.2万 | 7.68%7,091.3万 | 38.88%6,948.9万 | 38.88%6,948.9万 | 8.35%6,585.5万 | 76.39%6,353.5万 | 46.33%5,240.5万 | 40.91%5,003.66万 | 40.91%5,003.66万 | 350.09%6,078万 |
| 总资产 | 62.73%4亿 | 48.71%3.09亿 | 3.78%2.46亿 | 3.78%2.46亿 | -22.30%2.08亿 | -7.59%2.17亿 | 10.03%2.16亿 | 25.13%2.37亿 | 25.13%2.37亿 | 50.66%2.67亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 金融负债 | 220.52%8,744.4万 | 592.77%7,857.4万 | 188.93%2,728.2万 | 188.93%2,728.2万 | 18.73%1,134.2万 | 4.74%970.9万 | 7.01%936万 | -5.49%944.26万 | -5.49%944.26万 | -11.92%955.3万 |
| -短期借款及资本租赁负债 | 220.52%8,744.4万 | 592.77%7,857.4万 | 188.93%2,728.2万 | 188.93%2,728.2万 | 18.73%1,134.2万 | 4.74%970.9万 | 7.01%936万 | -5.49%944.26万 | -5.49%944.26万 | -11.92%955.3万 |
| -其中:短期借款 | 617.20%8,504.6万 | 780.89%7,610.9万 | 46.97%1,185.8万 | 46.97%1,185.8万 | 5.42%864万 | -19.73%680.2万 | -6.03%757.4万 | -13.44%806.85万 | -13.44%806.85万 | -21.20%819.6万 |
| -其中:资本租赁负债 | -84.45%239.8万 | -8.77%246.5万 | 1,022.55%1,542.4万 | 1,022.55%1,542.4万 | 99.12%270.2万 | 265.20%290.7万 | 159.97%178.6万 | 105.13%137.4万 | 105.13%137.4万 | 204.94%135.7万 |
| 应付款项 | 78.04%1.36亿 | 26.78%7,784.6万 | -19.78%7,625.7万 | -19.78%7,625.7万 | -44.37%6,140.2万 | -15.66%7,353.5万 | -5.73%7,398.9万 | 72.14%9,505.79万 | 72.14%9,505.79万 | 75.46%1.1亿 |
| -应付账款 | 67.38%7,639.7万 | 44.43%5,704.3万 | -42.75%4,564.4万 | -42.75%4,564.4万 | -40.52%3,949.4万 | 74.87%4,637.3万 | 178.98%5,645.7万 | 123.43%7,973.44万 | 123.43%7,973.44万 | 19.40%6,639.4万 |
| -应交税费 | 13.49%1,275.6万 | 14.63%1,261万 | 1.39%1,124万 | 1.39%1,124万 | -3.24%1,100.1万 | 14.02%1,324.7万 | 29.87%1,227.5万 | 16.64%1,108.63万 | 16.64%1,108.63万 | 55.83%1,136.9万 |
| -其他应付款 | 140.60%4,661.2万 | -24.88%819.3万 | 357.22%1,937.3万 | 357.22%1,937.3万 | -66.55%1,090.7万 | -71.63%1,391.5万 | -89.23%525.7万 | -57.76%423.72万 | -57.76%423.72万 | --3,260.6万 |
| 应计及递延所得 | --11.2万 | 103.55%5.7万 | --0 | --0 | ---160.7万 | --0 | --678.8万 | -9.63%1,872.27万 | -9.63%1,872.27万 | ---- |
| 流动负债合计 | 115.69%2.23亿 | 119.97%1.56亿 | -15.97%1.04亿 | -15.97%1.04亿 | -40.68%7,113.7万 | -13.70%8,324.4万 | 3.33%9,013.7万 | 43.40%1.23亿 | 43.40%1.23亿 | 49.88%1.2亿 |
| 非流动负债 | ||||||||||
| 非流动金融负债 | 50.36%6,321.8万 | 8.21%4,255.4万 | 57.68%4,204.4万 | 57.68%4,204.4万 | 77.21%3,932.4万 | 84.01%3,694.3万 | 2,615.14%3,084.4万 | 2,016.66%2,666.33万 | 2,016.66%2,666.33万 | 2,708.99%2,219.1万 |
| -长期借款及资本租赁 | 50.36%6,321.8万 | 8.21%4,255.4万 | 57.68%4,204.4万 | 57.68%4,204.4万 | 77.21%3,932.4万 | 84.01%3,694.3万 | 2,615.14%3,084.4万 | 2,016.66%2,666.33万 | 2,016.66%2,666.33万 | 2,708.99%2,219.1万 |
| -其中:长期借款 | 67.79%6,058.1万 | 4.77%3,654.3万 | 64.51%3,610.6万 | 64.51%3,610.6万 | 93.75%3,487.8万 | 75.03%3,221.9万 | --2,902.8万 | --2,194.78万 | --2,194.78万 | --1,800.2万 |
| -其中:长期资本租赁负债 | -55.59%263.7万 | 35.20%601.1万 | 25.92%593.8万 | 25.92%593.8万 | 6.14%444.6万 | 183.04%472.4万 | 59.86%181.6万 | 274.34%471.55万 | 274.34%471.55万 | 430.25%418.9万 |
| 长期养老金及其他退休后福利计划 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | -98.35%2.6万 |
| 非流动递延所得税负债 | 56.27%200.5万 | 70.72%158.6万 | -2.02%128.3万 | -2.02%128.3万 | 74.62%92.9万 | -38.95%63.8万 | 98.17%129.6万 | 26.12%130.94万 | 26.12%130.94万 | 56.47%53.2万 |
| 其他非流动负债 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1,000 |
| 非流动负债合计 | 50.54%6,522.3万 | 9.66%4,414万 | 54.89%4,332.7万 | 54.89%4,332.7万 | 76.95%4,025.3万 | 67.50%3,758.1万 | 944.18%3,214万 | 672.71%2,797.27万 | 672.71%2,797.27万 | 739.41%2,274.8万 |
| 负债总额 | 96.47%2.89亿 | 80.10%2.01亿 | -2.86%1.47亿 | -2.86%1.47亿 | -21.92%1.11亿 | 1.62%1.21亿 | 35.40%1.22亿 | 68.84%1.51亿 | 68.84%1.51亿 | 72.47%1.43亿 |
| 所有者权益 | ||||||||||
| 股本 | 3.56%1.67亿 | 4.34%1.67亿 | 8.09%1.62亿 | 8.09%1.62亿 | 35.59%1.6亿 | 43.96%1.59亿 | 52.19%1.57亿 | 49.33%1.49亿 | 49.33%1.49亿 | 35.03%1.18亿 |
| -普通股 | 3.56%1.67亿 | 4.34%1.67亿 | 8.09%1.62亿 | 8.09%1.62亿 | 35.59%1.6亿 | 43.96%1.59亿 | 52.19%1.57亿 | 49.33%1.49亿 | 49.33%1.49亿 | 35.03%1.18亿 |
| 留存收益 | 11.01%-5,584.2万 | 7.75%-5,886.1万 | 2.30%-6,275.3万 | 2.30%-6,275.3万 | -998.19%-6,380.5万 | -954.61%-6,387.8万 | -894.58%-6,417万 | -656.01%-6,422.79万 | -656.01%-6,422.79万 | 14.18%-581万 |
| 其他储备 | 2.91%38.9万 | 15.48%38.8万 | -19.82%37.8万 | -19.82%37.8万 | -27.90%33.6万 | 3.21%48.2万 | 42.24%55.9万 | 21.31%47.15万 | 21.31%47.15万 | 28.02%46.6万 |
| 其他股本权益 | ---- | ---- | ---- | ---- | ---- | ---- | --18.9万 | --18.93万 | --18.93万 | ---- |
| 股东权益 | 12.78%1.12亿 | 12.39%1.08亿 | 15.46%9,921.4万 | 15.46%9,921.4万 | -14.39%9,628.6万 | -8.72%9,590.8万 | -3.63%9,356.1万 | -6.60%8,593.1万 | -6.60%8,593.1万 | 39.12%1.12亿 |
| 非控制性权益 | ---- | --0 | ---- | ---- | ---- | ---- | ---- | --0 | --0 | -12.29%1,213.4万 |
| 总权益 | 12.78%1.12亿 | 12.39%1.08亿 | 15.46%9,921.4万 | 15.46%9,921.4万 | -22.73%9,628.6万 | -17.05%9,590.8万 | -11.62%9,356.1万 | -14.03%8,593.1万 | -14.03%8,593.1万 | 31.61%1.25亿 |
| 会计准则 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。