Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中海油田服务
02883
5
昆仑能源
00135
| (Q3)2026/03/31 | (FY)2025/06/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | (Q2)2023/12/31 | (Q1)2023/09/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (Q3)2023/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 6.49亿 | 6.32%24.77亿 | 0.44%23.29亿 | -0.64%5.75亿 | -4.42%5.77亿 | 4.33%5.93亿 | 2.82%5.84亿 | 6.30%23.19亿 | 3.25%5.79亿 | 9.18%6.04亿 |
| 主营业务成本 | 4.44亿 | 3.91%17.56亿 | 2.59%16.9亿 | 3.10%4.25亿 | 2.18%4.22亿 | 2.72%4.21亿 | 2.38%4.22亿 | 3.68%16.47亿 | 2.75%4.12亿 | 4.10%4.13亿 |
| 毛利 | 2.05亿 | 12.68%7.21亿 | -4.84%6.4亿 | -9.87%1.5亿 | -18.71%1.55亿 | 8.48%1.72亿 | 3.96%1.62亿 | 13.32%6.72亿 | 4.50%1.67亿 | 22.08%1.91亿 |
| 营业费用 | 1.06亿 | -18.41%4.3亿 | 19.84%5.26亿 | 21.56%1.37亿 | 22.20%1.3亿 | 27.69%1.26亿 | 9.81%1.33亿 | 5.74%4.39亿 | -0.60%1.13亿 | 9.71%1.06亿 |
| 员工成本 | --3,324.4万 | -25.94%1.31亿 | 1.33%1.76亿 | -15.43%3,934.7万 | 6.10%4,572.2万 | 5.55%4,445.2万 | 10.72%4,681.9万 | 17.43%1.74亿 | 12.93%4,652.4万 | 23.99%4,309.3万 |
| 销售、一般行政及管理费用 | --4,354.6万 | -21.46%1.87亿 | 38.79%2.39亿 | 39.59%6,398.1万 | 50.08%5,974.2万 | 60.24%5,439.2万 | 15.57%6,045.8万 | 7.36%1.72亿 | 13.34%4,583.5万 | 8.78%3,980.6万 |
| -销售费用 | --599.3万 | -19.19%2,108.3万 | -15.52%2,609万 | -55.38%700.7万 | 74.75%843.7万 | 25.82%555.5万 | -14.26%509.1万 | 3.98%3,088.3万 | 75.78%1,570.2万 | -24.24%482.8万 |
| -一般及行政管理费用 | --3,755.3万 | -21.74%1.66亿 | 50.68%2.12亿 | 89.08%5,697.4万 | 46.68%5,130.5万 | 65.38%4,883.7万 | 19.39%5,536.7万 | 8.13%1.41亿 | -4.36%3,013.3万 | 15.74%3,497.8万 |
| 折旧及摊销 | --657.4万 | 5.04%2,582万 | 3.90%2,458万 | 2.76%606万 | 2.34%617.7万 | 6.54%635.3万 | 3.96%599万 | -33.94%2,365.8万 | -45.10%589.7万 | -32.50%603.6万 |
| -折旧 | --657.4万 | 5.04%2,582万 | 3.90%2,458万 | 2.76%606万 | 2.34%617.7万 | 6.54%635.3万 | 3.96%599万 | -33.94%2,365.8万 | -45.10%589.7万 | -32.50%603.6万 |
| 租金及土地费用 | --409.2万 | -3.20%1,829.2万 | 2.20%1,889.7万 | -5.82%487.1万 | 5.92%474.2万 | 5.81%467.8万 | 4.18%460.6万 | 6.14%1,849.1万 | 13.42%517.2万 | 2.28%447.7万 |
| 其他营业费用 | --1,805.8万 | -0.94%6,742.9万 | 32.85%6,806.6万 | 140.09%2,323.8万 | 4.65%1,332.5万 | 31.83%1,594.2万 | -6.99%1,556.1万 | -4.99%5,123.5万 | -42.54%967.9万 | 5.38%1,273.3万 |
| 营业利润 | 9,903.3万 | 157.47%2.91亿 | -51.42%1.13亿 | -76.08%1,284.3万 | -70.06%2,531.4万 | -22.93%4,643.1万 | -16.80%2,847.1万 | 31.06%2.33亿 | 17.15%5,369.5万 | 42.22%8,454.8万 |
| 营业外利息收入与支出净额 | -460.4万 | -63.17%-1,864.6万 | -43.90%-1,142.7万 | -20.81%-425.5万 | -50.46%-277.6万 | -146.07%-262.8万 | -17.40%-176.8万 | -95.06%-794.1万 | -82.77%-352.2万 | -119.64%-184.5万 |
| 营业外利息收入 | --43.7万 | 336.49%32.3万 | 68.18%7.4万 | -5,161.54%-65.8万 | 5,825.00%71.1万 | -28.57%5,000 | 33.33%1.6万 | -18.52%4.4万 | -7.14%1.3万 | -7.69%1.2万 |
| 营业外利息支出 | --504.1万 | 73.33%1,765.2万 | 52.73%1,018.4万 | 2.80%228万 | 87.78%348.7万 | 144.93%263.3万 | 17.52%178.4万 | 119.13%666.8万 | 158.21%221.8万 | 117.70%185.7万 |
| 其他财务费用 | ---- | 0.00%131.7万 | 0.00%131.7万 | ---- | ---- | ---- | ---- | 21.72%131.7万 | ---- | ---- |
| 投资净收益 | 68.00%37.8万 | -91.87%22.5万 | ||||||||
| 被指定为现金流套期的金融工具损益 | ||||||||||
| 终止确认可供出售金融资产损益 | -1,566.5万 | -147.74%-8,561.2万 | 6,024.35%1.79亿 | 885.64%5,744.6万 | 22,743.02%4,088.9万 | 2,146.43%6,290万 | 149.08%1,808.6万 | -56.07%292.8万 | -731.2万 | 17.9万 |
| 联营企业及其他参股权益产生的收益 | ||||||||||
| 特殊收入(费用) | -322.2万 | 62.90%-1,374.1万 | 21.39%-3,703.7万 | 28.86%-1,503.2万 | 24.40%-1,098.3万 | -1,149.16%-1,270.4万 | 116.11%168.2万 | -363.15%-4,711.6万 | -2,113万 | -1,891.25%-1,452.7万 |
| 减:其他特殊费用 | --322.2万 | -62.90%1,374.1万 | -21.39%3,703.7万 | -28.86%1,503.2万 | -24.40%1,098.3万 | 1,149.16%1,270.4万 | -116.11%-168.2万 | 363.15%4,711.6万 | --2,113万 | 1,891.25%1,452.7万 |
| 其他营业外收入(费用) | 51.5万 | 248.83%2,086.5万 | -1,236.42%-1,401.9万 | -46.83%69.6万 | -641.80%-674.3万 | 81.79%-32.8万 | -2,271.59%-764.4万 | 67.48%-104.9万 | 231.39%130.9万 | 39.40%-90.9万 |
| 税前利润 | 7,605.6万 | -15.77%1.94亿 | 28.10%2.3亿 | 123.83%5,207.8万 | -32.24%4,570万 | 58.34%9,366.8万 | 29.93%3,882.3万 | 6.04%1.8亿 | -49.05%2,326.7万 | 16.45%6,744.7万 |
| 所得税 | 2,770.5万 | -14.53%8,149.1万 | 46.71%9,535万 | 226.46%2,422.3万 | -15.70%1,908.6万 | 62.32%3,512.9万 | 27.24%1,691.2万 | -1.36%6,499.3万 | -53.51%742万 | 10.34%2,264万 |
| 除税后利润 | 4,835万 | -16.64%1.12亿 | 17.57%1.35亿 | 75.78%2,785.4万 | -40.60%2,661.4万 | 56.05%5,854万 | 32.08%2,191万 | 10.74%1.15亿 | -46.66%1,584.6万 | 19.80%4,480.8万 |
| 持续经营利润 | --4,835.1万 | -16.65%1.12亿 | 17.57%1.35亿 | 75.77%2,785.5万 | -40.60%2,661.4万 | 56.04%5,853.9万 | 32.08%2,191.1万 | 10.74%1.15亿 | -46.66%1,584.7万 | 19.80%4,480.7万 |
| 归属于少数股东的净利润 | ||||||||||
| 归属于母公司的净利润 | 4,835万 | -16.64%1.12亿 | 17.57%1.35亿 | 75.78%2,785.4万 | -40.60%2,661.4万 | 56.05%5,854万 | 32.08%2,191万 | 10.74%1.15亿 | -46.66%1,584.6万 | 19.80%4,480.8万 |
| 优先股派息 | ||||||||||
| 其他优先股派息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 归属于普通股股东的净利润 | 4,835万 | -16.64%1.12亿 | 17.57%1.35亿 | 75.78%2,785.4万 | -40.60%2,661.4万 | 56.05%5,854万 | 32.08%2,191万 | 10.74%1.15亿 | -46.66%1,584.6万 | 19.80%4,480.8万 |
| 总派息金额 | ||||||||||
| 基本每股收益 | 3.01 | -9.91%7 | 28.64%7.77 | 90.80%1.66 | -33.47%1.57 | 70.41%3.34 | 41.18%1.2 | 17.51%6.04 | -41.61%0.87 | 27.57%2.36 |
| 稀释每股收益 | 3.01 | -9.91%7 | 28.64%7.77 | 95.16%1.66 | -34.23%1.5522 | 70.41%3.34 | 41.18%1.2 | 17.51%6.04 | -42.92%0.8506 | 27.57%2.36 |
| 每股派息 | 0 | 0.00%3 | 50.00%3 | 50.00%3 | 0 | 0 | 0 | 0.00%2 | 0.00%2 | 0 |
| 货币单位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 会计准则 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |