COMPUGT
5037
SANICHI
0133
REACH
5256
SMTRACK
0169
GCE
5592
(Q1)2024/08/31 | (FY)2024/05/31 | (Q4)2024/05/31 | (Q3)2024/02/29 | (Q2)2023/11/30 | (Q1)2023/08/31 | (FY)2023/05/31 | (Q4)2023/05/31 | (Q3)2023/02/28 | (Q2)2022/11/30 | |
---|---|---|---|---|---|---|---|---|---|---|
资产 | ||||||||||
流动资产 | ||||||||||
现金及现金等价物与短期投资 | 8.69%2,921.9万 | 33.54%3,242.58万 | 33.54%3,242.58万 | 31.16%2,890.9万 | 46.32%2,689.4万 | 19.88%2,688.4万 | 4.98%2,428.1万 | 4.98%2,428.1万 | -5.58%2,204.1万 | -31.27%1,838万 |
-现金及现金等价物 | 8.94%2,868.5万 | 34.28%3,186.82万 | 34.28%3,186.82万 | 31.91%2,835.3万 | 47.68%2,633.8万 | 20.33%2,633.1万 | 5.06%2,373.31万 | 5.06%2,373.31万 | -5.75%2,149.5万 | -31.95%1,783.5万 |
-其中:现金 | 8.94%2,868.5万 | 34.28%3,186.82万 | 34.28%3,186.82万 | 31.91%2,835.3万 | 47.68%2,633.8万 | 20.33%2,633.1万 | 5.06%2,373.31万 | 5.06%2,373.31万 | -5.75%2,149.5万 | -31.95%1,783.5万 |
-短期投资 | -3.44%53.4万 | 1.76%55.76万 | 1.76%55.76万 | 1.83%55.6万 | 2.02%55.6万 | 1.84%55.3万 | 1.71%54.8万 | 1.71%54.8万 | 1.68%54.6万 | 1.49%54.5万 |
应收款项 | 20.68%5,575.8万 | 4.12%5,734.53万 | 4.12%5,734.53万 | 22.17%5,500.7万 | -21.43%4,486.2万 | -28.47%4,620.5万 | -25.30%5,507.72万 | -25.30%5,507.72万 | -19.09%4,502.6万 | 14.04%5,709.8万 |
-应收账款净额 | 16.91%5,401.7万 | 4.75%5,719.44万 | 4.75%5,719.44万 | 18.44%5,333.1万 | -21.43%4,486.2万 | -28.47%4,620.5万 | -7.25%5,459.95万 | -7.25%5,459.95万 | -12.87%4,502.6万 | 23.31%5,709.8万 |
-其中:应收账款 | --5,544.6万 | ---- | ---- | --5,467.8万 | ---- | ---- | ---- | ---- | ---- | ---- |
-其中:坏账准备 | ---142.9万 | ---- | ---- | ---134.7万 | ---- | ---- | ---- | ---- | ---- | ---- |
-其他应收款 | --174.1万 | -68.41%15.09万 | -68.41%15.09万 | --167.6万 | ---- | ---- | -96.79%47.78万 | -96.79%47.78万 | ---- | ---- |
存货 | -21.51%6,233.9万 | -26.09%5,881.45万 | -26.09%5,881.45万 | -15.25%6,798.1万 | -12.09%8,008.9万 | -12.18%7,942.7万 | -17.86%7,957.16万 | -17.86%7,957.16万 | -3.94%8,021.2万 | 19.81%9,110.3万 |
预付费用 | ---- | 90.90%437.53万 | 90.90%437.53万 | ---- | ---- | ---- | -63.32%229.2万 | -63.32%229.2万 | ---- | ---- |
税项资产 | 8.57%106.4万 | -60.24%41.03万 | -60.24%41.03万 | 17.82%164.6万 | -17.74%131.7万 | -61.40%98万 | 17.15%103.19万 | 17.15%103.19万 | -63.39%139.7万 | -54.10%160.1万 |
流动资产合计 | -3.33%1.48亿 | -5.47%1.53亿 | -5.47%1.53亿 | 3.27%1.54亿 | -8.93%1.53亿 | -14.72%1.53亿 | -19.22%1.62亿 | -19.22%1.62亿 | -10.60%1.49亿 | 7.58%1.68亿 |
非流动资产 | ||||||||||
物业厂房及设备净额 | 6.04%1.15亿 | 4.61%1.14亿 | 4.61%1.14亿 | 2.67%1.13亿 | 1.53%1.13亿 | -3.06%1.09亿 | -2.69%1.09亿 | -2.69%1.09亿 | -2.35%1.1亿 | -2.16%1.11亿 |
-物业、厂房及设备 | ---- | 4.51%1.67亿 | 4.51%1.67亿 | ---- | ---- | ---- | 0.58%1.6亿 | 0.58%1.6亿 | ---- | ---- |
-累计折旧 | ---- | -4.29%-5,265.9万 | -4.29%-5,265.9万 | ---- | ---- | ---- | -8.48%-5,049.24万 | -8.48%-5,049.24万 | ---- | ---- |
投资物业 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
投资总额 | -6.92%127.7万 | -8.85%126.37万 | -8.85%126.37万 | 28.36%127.2万 | 35.40%133.1万 | 41.15%137.2万 | 43.98%138.64万 | 43.98%138.64万 | 11.60%99.1万 | 10.82%98.3万 |
-长期股权投资 | -6.92%127.7万 | -8.85%126.37万 | -8.85%126.37万 | 28.36%127.2万 | 35.40%133.1万 | 41.15%137.2万 | 43.98%138.64万 | 43.98%138.64万 | 11.60%99.1万 | 10.82%98.3万 |
商誉及其他无形资产 | 0.00%87万 | 0.00%87万 | 0.00%87万 | 39.77%121.6万 | 39.77%121.6万 | 0.00%87万 | 0.00%87万 | 0.00%87万 | 0.00%87万 | 0.00%87万 |
-商誉 | ---- | ---- | ---- | --34.6万 | --34.6万 | ---- | ---- | ---- | ---- | ---- |
-其他无形资产 | ---- | 0.00%87万 | 0.00%87万 | --87万 | --87万 | ---- | 0.00%87万 | 0.00%87万 | ---- | ---- |
非流动递延所得税资产 | 450.00%80.3万 | 447.38%69.26万 | 447.38%69.26万 | -3.36%14.4万 | 8.92%17.1万 | -9.32%14.6万 | -16.38%12.65万 | -16.38%12.65万 | -73.44%14.9万 | -72.06%15.7万 |
非流动资产合计 | 6.41%1.18亿 | 4.91%1.17亿 | 4.91%1.17亿 | 3.18%1.16亿 | 2.13%1.16亿 | -2.67%1.11亿 | -2.29%1.12亿 | -2.29%1.12亿 | -5.72%1.12亿 | -5.51%1.13亿 |
总资产 | 0.76%2.67亿 | -1.24%2.71亿 | -1.24%2.71亿 | 3.23%2.69亿 | -4.48%2.69亿 | -10.05%2.65亿 | -13.08%2.74亿 | -13.08%2.74亿 | -8.57%2.61亿 | 1.90%2.81亿 |
负债 | ||||||||||
流动负债 | ||||||||||
金融负债 | -25.19%4,291.6万 | -31.18%4,071.53万 | -31.18%4,071.53万 | -25.70%5,001.2万 | -19.33%5,710.6万 | -23.19%5,736.8万 | -26.08%5,915.79万 | -26.08%5,915.79万 | -15.32%6,731.5万 | 9.12%7,079.1万 |
-短期借款及资本租赁负债 | -25.19%4,291.6万 | -31.18%4,071.53万 | -31.18%4,071.53万 | -25.70%5,001.2万 | -19.33%5,710.6万 | -23.19%5,736.8万 | -26.08%5,915.79万 | -26.08%5,915.79万 | -15.32%6,731.5万 | 9.12%7,079.1万 |
-其中:短期借款 | -25.79%4,189万 | -31.84%3,959.87万 | -31.84%3,959.87万 | -25.73%4,917.6万 | -19.04%5,632.6万 | -23.14%5,644.7万 | -26.25%5,810.02万 | -26.25%5,810.02万 | -15.54%6,621.4万 | 9.14%6,957万 |
-其中:资本租赁负债 | 11.40%102.6万 | 5.58%111.67万 | 5.58%111.67万 | -24.07%83.6万 | -36.12%78万 | -26.38%92.1万 | -14.96%105.77万 | -14.96%105.77万 | 0.55%110.1万 | 7.96%122.1万 |
应付款项 | 26.26%5,540.9万 | 14.64%4,687.69万 | 14.64%4,687.69万 | 25.09%3,567.3万 | 13.44%4,211.2万 | -2.49%4,388.4万 | -10.51%4,089.05万 | -10.51%4,089.05万 | -28.78%2,851.7万 | -14.77%3,712.3万 |
-应付账款 | 18.82%5,149.4万 | 7.75%3,855.45万 | 7.75%3,855.45万 | 25.67%3,523万 | 15.63%4,150.1万 | 2.98%4,333.6万 | -4.68%3,578.03万 | -4.68%3,578.03万 | -17.98%2,803.4万 | -4.06%3,589.2万 |
-应交税费 | 614.42%391.5万 | 1,112.60%375.72万 | 1,112.60%375.72万 | -8.28%44.3万 | -50.37%61.1万 | -81.24%54.8万 | -84.63%30.98万 | -84.63%30.98万 | -91.76%48.3万 | -79.97%123.1万 |
-其他应付款 | ---- | -4.90%456.52万 | -4.90%456.52万 | ---- | ---- | ---- | -21.78%480.04万 | -21.78%480.04万 | ---- | ---- |
应计及递延所得 | ---- | 28.51%1,326.49万 | 28.51%1,326.49万 | ---- | ---- | ---- | -33.72%1,032.19万 | -33.72%1,032.19万 | ---- | ---- |
流动负债合计 | -2.89%9,832.5万 | -8.62%1.01亿 | -8.62%1.01亿 | -10.59%8,568.5万 | -8.06%9,921.8万 | -15.41%1.01亿 | -21.89%1.1亿 | -21.89%1.1亿 | -19.83%9,583.2万 | -0.48%1.08亿 |
非流动负债 | ||||||||||
非流动金融负债 | -8.60%2,189.5万 | -8.66%2,252.82万 | -8.66%2,252.82万 | -9.44%2,293万 | -23.92%2,320.8万 | -23.02%2,395.6万 | -21.75%2,466.43万 | -21.75%2,466.43万 | -17.38%2,532.1万 | -6.02%3,050.4万 |
-长期借款及资本租赁 | -8.60%2,189.5万 | -8.66%2,252.82万 | -8.66%2,252.82万 | -9.44%2,293万 | -23.92%2,320.8万 | -23.02%2,395.6万 | -21.75%2,466.43万 | -21.75%2,466.43万 | -17.38%2,532.1万 | -6.02%3,050.4万 |
-其中:长期借款 | -9.77%2,100.4万 | -9.49%2,155.83万 | -9.49%2,155.83万 | -9.28%2,213.6万 | -22.78%2,270.7万 | -22.48%2,327.9万 | -21.88%2,381.86万 | -21.88%2,381.86万 | -17.56%2,440万 | -5.66%2,940.7万 |
-其中:长期资本租赁负债 | 31.61%89.1万 | 14.68%96.99万 | 14.68%96.99万 | -13.79%79.4万 | -54.33%50.1万 | -37.95%67.7万 | -18.02%84.57万 | -18.02%84.57万 | -12.45%92.1万 | -14.70%109.7万 |
非流动递延所得税负债 | 150.17%75.3万 | 149.89%75.3万 | 149.89%75.3万 | 4.88%30.1万 | 4.88%30.1万 | 5.24%30.1万 | 5.17%30.13万 | 5.17%30.13万 | 13.44%28.7万 | 13.44%28.7万 |
非流动负债合计 | -6.63%2,264.8万 | -6.75%2,328.12万 | -6.75%2,328.12万 | -9.28%2,323.1万 | -23.65%2,350.9万 | -22.76%2,425.7万 | -21.51%2,496.57万 | -21.51%2,496.57万 | -17.13%2,560.8万 | -5.87%3,079.1万 |
负债总额 | -3.61%1.21亿 | -8.27%1.24亿 | -8.27%1.24亿 | -10.31%1.09亿 | -11.52%1.23亿 | -16.94%1.26亿 | -21.82%1.35亿 | -21.82%1.35亿 | -19.27%1.21亿 | -1.73%1.39亿 |
所有者权益 | ||||||||||
股本 | 24.58%8,430.5万 | 24.58%8,430.49万 | 24.58%8,430.49万 | 0.00%6,767.1万 | 7.71%7,288.9万 | 0.00%6,767.1万 | 0.00%6,767.09万 | 0.00%6,767.09万 | 0.00%6,767.1万 | 0.00%6,767.1万 |
-普通股 | 24.58%8,430.5万 | 24.58%8,430.49万 | 24.58%8,430.49万 | 0.00%6,767.1万 | 7.71%7,288.9万 | 0.00%6,767.1万 | 0.00%6,767.09万 | 0.00%6,767.09万 | 0.00%6,767.1万 | 0.00%6,767.1万 |
留存收益 | -9.13%5,555.4万 | -8.70%5,551.21万 | -8.70%5,551.21万 | 1.71%6,262.7万 | -5.10%6,069.6万 | -5.64%6,113.6万 | -7.04%6,080.02万 | -7.04%6,080.02万 | 6.89%6,157.6万 | 10.92%6,395.8万 |
减:库存股 | 31.31%312万 | 31.28%311.97万 | 31.28%311.97万 | 31.88%311.9万 | 1.63%237.6万 | 2.11%237.6万 | 3.59%237.64万 | 3.59%237.64万 | 6.87%236.5万 | 15.23%233.8万 |
其他储备 | -12.09%526.3万 | 11.58%644.9万 | 11.58%644.9万 | 27.99%646.2万 | 12.69%663.5万 | 13.82%598.7万 | 19.66%577.99万 | 19.66%577.99万 | 19.28%504.9万 | 44.24%588.8万 |
其他股本权益 | ---- | ---- | ---- | 254.54%2,298.5万 | 25.82%815.7万 | 0.00%648.3万 | 0.00%648.34万 | 0.00%648.34万 | 0.00%648.3万 | 0.00%648.3万 |
股东权益 | 2.23%1.42亿 | 3.46%1.43亿 | 3.46%1.43亿 | 13.16%1.57亿 | 3.06%1.46亿 | -2.10%1.39亿 | -2.63%1.38亿 | -2.63%1.38亿 | 3.46%1.38亿 | 5.82%1.42亿 |
非控制性权益 | 2,087.27%360.9万 | 927.02%333.37万 | 927.02%333.37万 | 322.00%358.7万 | -95.87%4.2万 | -85.56%16.5万 | 508.86%32.46万 | 508.86%32.46万 | -7.71%85万 | -10.55%101.7万 |
总权益 | 4.71%1.46亿 | 5.62%1.46亿 | 5.62%1.46亿 | 15.04%1.6亿 | 2.36%1.46亿 | -2.77%1.39亿 | -2.44%1.39亿 | -2.44%1.39亿 | 3.39%1.39亿 | 5.68%1.43亿 |
会计准则 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。