Westpac Banking Corp
WBC
CommBank
CBA
Fortescue Ltd
FMG
Rio Tinto Ltd
RIO
National Australia Bank Ltd
NAB
(FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | (FY)2020/06/30 | (Q4)2020/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
资产 | ||||||||||
流动资产 | ||||||||||
现金及现金等价物和短期投资 | 117.79%450.6万 | 117.79%450.6万 | 65.92%206.9万 | 65.92%206.9万 | -66.30%124.7万 | -66.30%124.7万 | 99.46%370万 | 99.46%370万 | -1.75%185.5万 | -1.75%185.5万 |
-现金和现金等价物 | 143.96%414万 | 143.96%414万 | 98.25%169.7万 | 98.25%169.7万 | -76.78%85.6万 | -76.78%85.6万 | 101.42%368.6万 | 101.42%368.6万 | 0.77%183万 | 0.77%183万 |
-短期投资 | -1.61%36.6万 | -1.61%36.6万 | -4.86%37.2万 | -4.86%37.2万 | 2,692.86%39.1万 | 2,692.86%39.1万 | -44.00%1.4万 | -44.00%1.4万 | -65.28%2.5万 | -65.28%2.5万 |
应收款项 | -3.62%570.2万 | -3.62%570.2万 | -5.90%591.6万 | -5.90%591.6万 | 37.96%628.7万 | 37.96%628.7万 | -2.48%455.7万 | -2.48%455.7万 | 21.95%467.3万 | 21.95%467.3万 |
-应收账款 | -3.01%573.8万 | -3.01%573.8万 | -5.90%591.6万 | -5.90%591.6万 | 33.65%628.7万 | 33.65%628.7万 | 2.98%470.4万 | 2.98%470.4万 | 16.56%456.8万 | 16.56%456.8万 |
-其他应收款 | --4.6万 | --4.6万 | ---- | ---- | ---- | ---- | -96.79%6,000 | -96.79%6,000 | 14.72%18.7万 | 14.72%18.7万 |
-应收账款调整额 | ---8.2万 | ---8.2万 | ---- | ---- | ---- | ---- | -86.59%-15.3万 | -86.59%-15.3万 | 67.20%-8.2万 | 67.20%-8.2万 |
预付费用 | ---- | ---- | ---- | ---- | ---- | ---- | 13.74%101.8万 | 13.74%101.8万 | -12.17%89.5万 | -12.17%89.5万 |
其他流动资产 | 13.06%120.3万 | 13.06%120.3万 | -21.82%106.4万 | -21.82%106.4万 | --136.1万 | --136.1万 | ---- | ---- | ---- | ---- |
流动资产合计 | 26.10%1,141.1万 | 26.10%1,141.1万 | 1.73%904.9万 | 1.73%904.9万 | -4.10%889.5万 | -4.10%889.5万 | 24.95%927.5万 | 24.95%927.5万 | 2.83%742.3万 | 2.83%742.3万 |
非流动资产 | ||||||||||
固定资产净额 | -30.51%225.3万 | -30.51%225.3万 | -5.29%324.2万 | -5.29%324.2万 | 4.23%342.3万 | 4.23%342.3万 | -2.84%328.4万 | -2.84%328.4万 | 284.09%338万 | 284.09%338万 |
-固定资产 | 5.70%817.4万 | 5.70%817.4万 | -8.69%773.3万 | -8.69%773.3万 | -12.56%846.9万 | -12.56%846.9万 | -2.34%968.6万 | -2.34%968.6万 | 227.22%991.8万 | 227.22%991.8万 |
-累计折旧 | -31.84%-592.1万 | -31.84%-592.1万 | 11.00%-449.1万 | 11.00%-449.1万 | 21.18%-504.6万 | 21.18%-504.6万 | 2.08%-640.2万 | 2.08%-640.2万 | -203.95%-653.8万 | -203.95%-653.8万 |
投资和预付款 | -28.65%85.4万 | -28.65%85.4万 | -22.27%119.7万 | -22.27%119.7万 | -22.54%154万 | -22.54%154万 | 4.14%198.8万 | 4.14%198.8万 | 34.72%190.9万 | 34.72%190.9万 |
-长期股权投资 | ---- | ---- | ---- | ---- | ---- | ---- | 7.18%119.4万 | 7.18%119.4万 | 95.10%111.4万 | 95.10%111.4万 |
-其他投资 | -28.65%85.4万 | -28.65%85.4万 | -22.27%119.7万 | -22.27%119.7万 | 93.95%154万 | 93.95%154万 | -0.13%79.4万 | -0.13%79.4万 | -6.03%79.5万 | -6.03%79.5万 |
商誉及其他无形资产 | -2.31%2,162.9万 | -2.31%2,162.9万 | -0.47%2,214万 | -0.47%2,214万 | 56.25%2,224.5万 | 56.25%2,224.5万 | -44.30%1,423.7万 | -44.30%1,423.7万 | 1.55%2,556.2万 | 1.55%2,556.2万 |
-商誉 | 1.20%2,056.7万 | 1.20%2,056.7万 | 0.00%2,032.4万 | 0.00%2,032.4万 | 62.22%2,032.4万 | 62.22%2,032.4万 | -9.76%1,252.9万 | -9.76%1,252.9万 | 0.00%1,388.4万 | 0.00%1,388.4万 |
-其他无形资产 | -41.52%106.2万 | -41.52%106.2万 | -5.47%181.6万 | -5.47%181.6万 | 12.47%192.1万 | 12.47%192.1万 | -85.37%170.8万 | -85.37%170.8万 | 3.45%1,167.8万 | 3.45%1,167.8万 |
非流动递延资产 | -8.64%232.5万 | -8.64%232.5万 | -10.23%254.5万 | -10.23%254.5万 | 5.98%283.5万 | 5.98%283.5万 | -5.07%267.5万 | -5.07%267.5万 | 29.74%281.8万 | 29.74%281.8万 |
其他非流动资产 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1,000 | ---1,000 |
非流动资产合计 | -7.08%2,706.1万 | -7.08%2,706.1万 | -3.06%2,912.4万 | -3.06%2,912.4万 | 35.43%3,004.3万 | 35.43%3,004.3万 | -34.11%2,218.4万 | -34.11%2,218.4万 | 13.58%3,366.8万 | 13.58%3,366.8万 |
总资产 | 0.78%3,847.2万 | 0.78%3,847.2万 | -1.96%3,817.3万 | -1.96%3,817.3万 | 23.77%3,893.8万 | 23.77%3,893.8万 | -23.44%3,145.9万 | -23.44%3,145.9万 | 11.48%4,109.1万 | 11.48%4,109.1万 |
负债 | ||||||||||
流动负债 | ||||||||||
短期借款与资本租赁负债 | -33.05%118.7万 | -33.05%118.7万 | -28.19%177.3万 | -28.19%177.3万 | -4.27%246.9万 | -4.27%246.9万 | 4.92%257.9万 | 4.92%257.9万 | 19.61%245.8万 | 19.61%245.8万 |
-短期借款 | 0.00%8,000 | 0.00%8,000 | -99.12%8,000 | -99.12%8,000 | -30.15%90.8万 | -30.15%90.8万 | 0.00%130万 | 0.00%130万 | -34.97%130万 | -34.97%130万 |
-短期资本租赁负债 | -33.20%117.9万 | -33.20%117.9万 | 13.07%176.5万 | 13.07%176.5万 | 22.05%156.1万 | 22.05%156.1万 | 10.45%127.9万 | 10.45%127.9万 | 1,967.86%115.8万 | 1,967.86%115.8万 |
应付款项 | 7.98%414万 | 7.98%414万 | -7.88%383.4万 | -7.88%383.4万 | 28.77%416.2万 | 28.77%416.2万 | 47.18%323.2万 | 47.18%323.2万 | -14.49%219.6万 | -14.49%219.6万 |
-应付账款 | 7.98%414万 | 7.98%414万 | -7.88%383.4万 | -7.88%383.4万 | 350.92%416.2万 | 350.92%416.2万 | -7.14%92.3万 | -7.14%92.3万 | -29.35%99.4万 | -29.35%99.4万 |
-其他应付款 | ---- | ---- | ---- | ---- | ---- | ---- | 92.10%230.9万 | 92.10%230.9万 | 3.53%120.2万 | 3.53%120.2万 |
养老金及其他退休福利计划 | 7.41%526万 | 7.41%526万 | -6.35%489.7万 | -6.35%489.7万 | 22.03%522.9万 | 22.03%522.9万 | 0.71%428.5万 | 0.71%428.5万 | 8.02%425.5万 | 8.02%425.5万 |
递延负债 | ---- | ---- | ---- | ---- | --2.8万 | --2.8万 | ---- | ---- | ---- | ---- |
其他流动负债 | 23.08%17.6万 | 23.08%17.6万 | -64.78%14.3万 | -64.78%14.3万 | --40.6万 | --40.6万 | ---- | ---- | ---- | ---- |
流动负债总额 | 1.09%1,076.3万 | 1.09%1,076.3万 | -13.40%1,064.7万 | -13.40%1,064.7万 | 21.77%1,229.4万 | 21.77%1,229.4万 | 13.32%1,009.6万 | 13.32%1,009.6万 | 3.50%890.9万 | 3.50%890.9万 |
非流动负债 | ||||||||||
长期借款与租赁负债 | -50.72%79.1万 | -50.72%79.1万 | -56.84%160.5万 | -56.84%160.5万 | 6.93%371.9万 | 6.93%371.9万 | -29.94%347.8万 | -29.94%347.8万 | 52.74%496.4万 | 52.74%496.4万 |
-长期借款 | -20.51%3.1万 | -20.51%3.1万 | -97.31%3.9万 | -97.31%3.9万 | 11.38%144.8万 | 11.38%144.8万 | -50.00%130万 | -50.00%130万 | -20.00%260万 | -20.00%260万 |
-长期租赁负债 | -51.47%76万 | -51.47%76万 | -31.04%156.6万 | -31.04%156.6万 | 4.27%227.1万 | 4.27%227.1万 | -7.87%217.8万 | -7.87%217.8万 | --236.4万 | --236.4万 |
长期应付账款及其他应付款项 | --10万 | --10万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
长期拨备 | 194.37%41.8万 | 194.37%41.8万 | -21.98%14.2万 | -21.98%14.2万 | 0.00%18.2万 | 0.00%18.2万 | 0.00%18.2万 | 0.00%18.2万 | -5.21%18.2万 | -5.21%18.2万 |
员工福利 | 6.50%47.5万 | 6.50%47.5万 | -12.38%44.6万 | -12.38%44.6万 | 32.21%50.9万 | 32.21%50.9万 | -18.26%38.5万 | -18.26%38.5万 | -8.90%47.1万 | -8.90%47.1万 |
递延负债 | -91.21%11.1万 | -91.21%11.1万 | -10.17%126.3万 | -10.17%126.3万 | --140.6万 | --140.6万 | ---- | ---- | ---- | ---- |
非流动负债总额 | -45.17%189.5万 | -45.17%189.5万 | -40.58%345.6万 | -40.58%345.6万 | 43.78%581.6万 | 43.78%581.6万 | -27.99%404.5万 | -27.99%404.5万 | 41.63%561.7万 | 41.63%561.7万 |
负债总额 | -10.25%1,265.8万 | -10.25%1,265.8万 | -22.13%1,410.3万 | -22.13%1,410.3万 | 28.07%1,811万 | 28.07%1,811万 | -2.65%1,414.1万 | -2.65%1,414.1万 | 15.52%1,452.6万 | 15.52%1,452.6万 |
所有者权益 | ||||||||||
股本 | 0.60%2,234.2万 | 0.60%2,234.2万 | 14.28%2,220.8万 | 14.28%2,220.8万 | -56.71%1,943.3万 | -56.71%1,943.3万 | 0.92%4,488.7万 | 0.92%4,488.7万 | 13.19%4,447.7万 | 13.19%4,447.7万 |
-普通股股本 | 0.60%2,234.2万 | 0.60%2,234.2万 | 14.28%2,220.8万 | 14.28%2,220.8万 | -56.71%1,943.3万 | -56.71%1,943.3万 | 0.92%4,488.7万 | 0.92%4,488.7万 | 13.19%4,447.7万 | 13.19%4,447.7万 |
留存收益 | 83.97%312.2万 | 83.97%312.2万 | 33.83%169.7万 | 33.83%169.7万 | 104.59%126.8万 | 104.59%126.8万 | -54.09%-2,760万 | -54.09%-2,760万 | -19.37%-1,791.2万 | -19.37%-1,791.2万 |
不影响留存收益的损益 | 112.12%35万 | 112.12%35万 | 29.92%16.5万 | 29.92%16.5万 | 309.68%12.7万 | 309.68%12.7万 | --3.1万 | --3.1万 | ---- | ---- |
股东权益总额 | 7.25%2,581.4万 | 7.25%2,581.4万 | 15.57%2,407万 | 15.57%2,407万 | 20.27%2,082.8万 | 20.27%2,082.8万 | -34.81%1,731.8万 | -34.81%1,731.8万 | 9.38%2,656.5万 | 9.38%2,656.5万 |
总权益 | 7.25%2,581.4万 | 7.25%2,581.4万 | 15.57%2,407万 | 15.57%2,407万 | 20.27%2,082.8万 | 20.27%2,082.8万 | -34.81%1,731.8万 | -34.81%1,731.8万 | 9.38%2,656.5万 | 9.38%2,656.5万 |
会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |