Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/27 | (Q2)2025/06/28 | (Q1)2025/03/29 | (FY)2024/12/28 | (Q4)2024/12/28 | (Q3)2024/09/28 | (Q2)2024/06/29 | (Q1)2024/03/30 | (FY)2023/12/30 | (Q4)2023/12/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | -1,654.81%-6,461.8万 | 57.89%1,782.3万 | 50.18%5,274.5万 | -47.16%1.31亿 | -12.74%8,034.8万 | -82.17%415.6万 | -82.04%1,128.8万 | -49.48%3,512.2万 | 4,054.94%2.48亿 | 69.35%9,207.8万 |
| 持续经营净收入 | -356.46%-1,914.2万 | -348.15%-977.2万 | 102.08%83.5万 | -279.54%-2.51亿 | -8,737.44%-2.22亿 | 109.02%746.4万 | -62.68%393.8万 | -1,278.30%-4,023.9万 | -482.22%-6,619.8万 | -89.40%257.5万 |
| 持续经营损益 | -929.10%-1,606.8万 | 6,079.67%760.1万 | 2,770.37%387.5万 | -98.05%268.4万 | -99.65%48.8万 | 12,012.50%193.8万 | 117.52%12.3万 | 45.16%13.5万 | 2,042.03%1.38亿 | 1,727,462.50%1.38亿 |
| 折旧和摊销 | -2.16%2,163.7万 | -0.67%2,170.4万 | -1.78%2,178.7万 | -0.43%8,800.1万 | -2.74%2,185.5万 | 1.90%2,211.4万 | 0.51%2,185.1万 | -1.28%2,218.1万 | -9.29%8,838.1万 | -5.72%2,247万 |
| 递延税费 | 359.78%470.2万 | -713.55%-1,666.4万 | 89.71%-183.9万 | -275.48%-9,910.7万 | -1,001.80%-8,213.9万 | 94.68%-181万 | 3,382.05%271.6万 | -219.01%-1,787.4万 | 1.87%-2,639.5万 | -1,539.19%-745.5万 |
| 其他非现金项目 | 34.09%178.2万 | -8.95%173.9万 | 9.09%141.6万 | -21.07%592.8万 | -23.53%139.1万 | 31.98%132.9万 | 84.36%191万 | -64.42%129.8万 | 59.01%751万 | 52.47%181.9万 |
| 营运资金变化 | -294.07%-1.15亿 | 131.28%683.8万 | 957.04%2,350万 | -118.43%-1,458.5万 | -13.01%3,929.8万 | -65.02%-2,927.9万 | -178.73%-2,186.2万 | -111.45%-274.2万 | 149.11%7,915.8万 | 5,713.90%4,517.4万 |
| -应收款项(增)减 | -0.02%-1,762.4万 | 76.21%-150.8万 | 397.84%3,389.3万 | -513.61%-3,029.7万 | -209.92%-1,314.5万 | -46.65%-1,762万 | -132.11%-634万 | 155.08%680.8万 | 225.30%732.5万 | -54.06%1,195.9万 |
| -存货(增)减 | -14.84%-6,954万 | -363.81%-2,345万 | -131.02%-254.1万 | -51.90%4,324.7万 | 16.25%1.01亿 | -12.38%-6,055.5万 | -117.41%-505.6万 | -70.90%819.2万 | 171.95%8,990.9万 | 5.94%8,659.3万 |
| -预付费用(增)减 | -17,157.14%-835.8万 | 19.01%57.6万 | 350.28%318.1万 | 175.49%233.8万 | 30.95%307.6万 | 101.57%4.9万 | 106.21%48.4万 | -123.29%-127.1万 | 39.43%-309.7万 | -38.39%234.9万 |
| -应付款项及应计费用(减)增 | -117.80%-783万 | 3,074.38%2,263.5万 | 55.35%-941.7万 | -65.67%-2,299.2万 | 18.55%-4,512.1万 | -13.64%4,398.3万 | 91.50%-76.1万 | -4,576.94%-2,109.3万 | 31.30%-1,387.8万 | 52.02%-5,539.9万 |
| -其他流动资产变化 | 85.48%-13.1万 | 59.00%-74.5万 | -6.03%-87.9万 | -215.43%-1,371.5万 | -213.41%-1,016.7万 | -1,354.84%-90.2万 | -973.56%-181.7万 | 33.68%-82.9万 | 19.75%-434.8万 | 19.68%-324.4万 |
| -其他流动负债变化 | -153.05%-26.1万 | -234.99%-65.2万 | -135.85%-21.4万 | 212.31%834.5万 | 136.40%677.3万 | 141.07%49.2万 | -7.47%48.3万 | 23.60%59.7万 | -57.61%267.2万 | -36.16%286.5万 |
| -其他营运资本变化 | -320.61%-1,163.5万 | 212.73%998.2万 | -110.77%-52.3万 | -362.78%-151.1万 | -5,558.82%-278.4万 | 229.21%527.4万 | -77.03%-885.5万 | 23.70%485.4万 | 109.66%57.5万 | -98.79%5.1万 |
| 非持续经营活动现金净额 | ||||||||||
| 经营活动现金净额 | -1,654.81%-6,461.8万 | 57.89%1,782.3万 | 50.18%5,274.5万 | -47.16%1.31亿 | -12.74%8,034.8万 | -82.17%415.6万 | -82.04%1,128.8万 | -49.48%3,512.2万 | 4,054.94%2.48亿 | 69.35%9,207.8万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | 1,196.67%5,302.4万 | 171.87%439.2万 | -28.28%-1,033.7万 | -133.93%-2,768.5万 | -118.51%-868.1万 | 21.84%-483.5万 | 7.59%-611.1万 | -116.96%-805.8万 | 308.43%8,159.3万 | 1,063.76%4,688.7万 |
| 资本性支出 | -26.25%-610.4万 | -3.97%-636.9万 | -36.29%-1,038.7万 | -6.13%-2,726.3万 | 0.71%-868.1万 | 23.75%-483.5万 | 8.51%-612.6万 | -94.96%-762.1万 | -15.27%-2,568.9万 | -79.71%-874.3万 |
| 业务交易的净现金流 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 其他投资活动的净现金流 | ---- | 71,640.00%1,076.1万 | 111.44%5万 | -100.39%-42.2万 | --0 | --0 | -81.93%1.5万 | -100.85%-43.7万 | 928.59%1.07亿 | --5,563万 |
| 非持续投资活动现金净额 | ||||||||||
| 投资活动现金净额 | 1,196.67%5,302.4万 | 171.87%439.2万 | -28.28%-1,033.7万 | -133.93%-2,768.5万 | -118.51%-868.1万 | 21.84%-483.5万 | 7.59%-611.1万 | -116.96%-805.8万 | 308.43%8,159.3万 | 1,063.76%4,688.7万 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | 22.24%1,843.4万 | -324.52%-2,990.3万 | -24.96%-3,190万 | 72.14%-9,296.3万 | 83.52%-7,547万 | -94.98%1,508万 | 85.79%-704.4万 | 79.82%-2,552.9万 | -835.94%-3.34亿 | -614.46%-4.58亿 |
| 债务发行/偿还的净现金流 | -18.77%3,467.5万 | -284.28%-1,474.2万 | -61.25%-1,612.5万 | 94.17%-1,970.2万 | 86.32%-6,039.2万 | -82.95%4,269万 | 122.32%800万 | 90.99%-1,000万 | -387.60%-3.38亿 | -1,371.75%-4.42亿 |
| 普通股发行/偿还的净现金流 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 13.17%7,382.6万 | --0 |
| 现金股利支付 | -1.07%-1,520.3万 | -0.95%-1,516.1万 | -0.66%-1,503.8万 | -7.20%-6,004.1万 | -0.69%-1,504.1万 | -9.51%-1,504.2万 | -9.47%-1,501.9万 | -9.71%-1,493.9万 | 58.00%-5,601.1万 | 56.12%-1,493.8万 |
| 职工行使股票期权收到的现金 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 其他融资活动的净现金流额 | 91.74%-103.8万 | --0 | -24.92%-73.7万 | 2.65%-1,322万 | 97.51%-3.7万 | -23.06%-1,256.8万 | -92.31%-2.5万 | 68.38%-59万 | -231.54%-1,358万 | -2,605.45%-148.8万 |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金净额 | 22.24%1,843.4万 | -324.52%-2,990.3万 | -24.96%-3,190万 | 72.14%-9,296.3万 | 83.52%-7,547万 | -94.98%1,508万 | 85.79%-704.4万 | 79.82%-2,552.9万 | -835.94%-3.34亿 | -614.46%-4.58亿 |
| 现金净流量 | ||||||||||
| 期初现金流 | 34.13%5,408.4万 | 44.22%6,123.5万 | 23.09%5,058.3万 | -9.57%4,109.4万 | -84.80%5,469.4万 | -5.73%4,032.3万 | 18.28%4,246万 | -9.57%4,109.4万 | 34.88%4,544.2万 | 499.24%3.6亿 |
| 当期现金流变化 | -52.50%684万 | -311.78%-768.8万 | 584.56%1,050.8万 | 336.60%1,026.6万 | 98.81%-380.3万 | -95.46%1,440.1万 | -128.06%-186.7万 | 116.24%153.5万 | -135.69%-433.9万 | -2,086.04%-3.19亿 |
| 利率变动影响 | 36.67%-1.9万 | 298.89%53.7万 | 185.21%14.4万 | -8,533.33%-77.7万 | -298.71%-30.8万 | 89.69%-3万 | -222.73%-27万 | -81.72%-16.9万 | 97.79%-9,000 | 616.67%15.5万 |
| 期末现金流 | 11.36%6,090.5万 | 34.13%5,408.4万 | 44.22%6,123.5万 | 23.09%5,058.3万 | 23.09%5,058.3万 | -84.80%5,469.4万 | -5.73%4,032.3万 | 18.28%4,246万 | -9.57%4,109.4万 | -9.57%4,109.4万 |
| 自由现金流 | -10,315.61%-7,072.2万 | 121.89%1,145.4万 | 54.02%4,235.8万 | -53.33%1.04亿 | -14.00%7,166.7万 | -104.00%-67.9万 | -90.81%516.2万 | -58.09%2,750.1万 | 1,460.47%2.22亿 | 68.33%8,333.5万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |