Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中国海洋石油
00883
5
延长石油国际
00346
| (FY)2025/12/31 | (FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (Q4)2019/12/31 | (Q3)2019/09/30 | (Q2)2019/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 经营活动产生的现金 | 74.79%6,283.4万 | -11.94%3,594.8万 | -33.33%4,082.3万 | 35.63%6,122.8万 | 117.99%4,514.2万 | -55.89%2,070.8万 | 19.72%4,694.5万 | 28.13%2,227.7万 | -0.31%970.9万 | -3.90%939.5万 |
| 扣除非现金调整前净利润 | 9.03%2,477.6万 | 2,905.56%2,272.5万 | -126.78%-81万 | -88.00%302.5万 | 233.84%2,521.5万 | 832.59%755.3万 | 96.19%-103.1万 | 47.82%159.2万 | 83.35%-123.1万 | 67.87%-284.8万 |
| 非现金项目调整总额 | 28.80%3,315.5万 | -24.22%2,574.2万 | -28.05%3,397.1万 | 89.26%4,721.5万 | -9.52%2,494.7万 | -13.45%2,757.2万 | -38.79%3,185.6万 | 162.08%1,263.5万 | -43.70%1,036.5万 | -67.02%575.4万 |
| -折旧与摊销 | 0.96%1,578.5万 | -3.79%1,563.5万 | -2.05%1,625.1万 | 1.13%1,659.1万 | 0.60%1,640.6万 | -4.59%1,630.8万 | 9.70%1,709.3万 | 52.17%448.3万 | 20.61%464.6万 | -4.88%395.4万 |
| -在损益中确认的减值损失回拨 | 1,235.45%252.4万 | -81.18%18.9万 | 504.82%100.4万 | 17.73%16.6万 | -51.88%14.1万 | -93.91%29.3万 | --481.2万 | ---- | ---- | ---- |
| -联营企业份额 | ---- | ---- | ---- | -97.34%8.9万 | 2,146.31%334.7万 | -97.99%14.9万 | 65.15%742.7万 | 174.93%554.8万 | -5.65%60.1万 | -49.63%54.7万 |
| -处置利润 | -145.19%-6.1万 | 542.86%13.5万 | -61.82%2.1万 | 170.51%5.5万 | -7,900.00%-7.8万 | -98.48%1,000 | 13.79%6.6万 | 104.46%2.4万 | 118.69%2万 | -93.88%1.7万 |
| -汇兑损益净额 | -98.42%1.8万 | 148.53%113.6万 | -127.58%-234.1万 | 264.49%848.9万 | -25.66%232.9万 | 146.31%313.3万 | -173.62%-676.6万 | 68.06%-270.3万 | -94.29%35.2万 | -117.55%-183.4万 |
| -养老金及员工福利费用 | -706.22%-117万 | 182.83%19.3万 | -122.56%-23.3万 | 133.18%103.3万 | -19.75%44.3万 | -37.13%55.2万 | 150.86%87.8万 | 3.11%43.1万 | 3.93%18.5万 | 126.91%11.6万 |
| -其他非现金项目 | 89.96%1,605.9万 | -56.13%845.4万 | -7.72%1,926.9万 | 785.16%2,088.1万 | -66.94%235.9万 | -14.50%713.6万 | -62.69%834.6万 | -99.53%4万 | -40.63%456.1万 | 54.74%295.4万 |
| 营运资本变动 | 139.16%490.3万 | -263.39%-1,251.9万 | -30.27%766.2万 | 318.88%1,098.8万 | 65.18%-502万 | -189.44%-1,441.7万 | 13.19%1,612万 | -29.93%805万 | 145.03%57.5万 | 444.84%648.9万 |
| -应收款(增)减 | 65.78%1,143.2万 | 546.30%689.6万 | 150.47%106.7万 | -83.29%42.6万 | -50.24%255万 | 442.12%512.5万 | -280.05%-149.8万 | -260.11%-923.5万 | 189.29%369.4万 | -66.16%-329.5万 |
| -存货(增)减 | 79.13%-64.3万 | -187.35%-308.1万 | 182.41%352.7万 | -79.98%-428万 | -294.28%-237.8万 | -11.43%122.4万 | 126.95%138.2万 | -85.20%96.9万 | 63.18%-127.1万 | 139.17%213.8万 |
| -应付款(减)增 | 63.47%-635万 | -684.53%-1,738.4万 | -80.16%297.4万 | 497.22%1,499.1万 | 81.15%-377.4万 | -231.68%-2,002万 | -13.12%1,520.4万 | 2,390.14%1,641万 | -140.90%-192.8万 | -19.35%698.3万 |
| -其他流动资产变动 | -55.81%46.4万 | 1,017.02%105万 | 163.09%9.4万 | 89.49%-14.9万 | -90.08%-141.8万 | -172.29%-74.6万 | -22.05%103.2万 | 93.25%-9.4万 | -95.39%8万 | 2,267.86%66.3万 |
| 已付股息(经营活动产生的现金流) | ||||||||||
| 已收到的股息(经营活动产生的现金流) | ||||||||||
| 已付利息(经营活动产生的现金流) | ||||||||||
| 已收到的利息(经营活动产生的现金流) | ||||||||||
| 已支付退税 | 39.43%-433.5万 | -1,345.86%-715.7万 | 92.79%-49.5万 | -26.03%-687万 | -703.98%-545.1万 | 76.62%-67.8万 | 1.59%-290万 | -52.93%-276.2万 | 47.83%27.2万 | 7.01%-83.6万 |
| 其他经营现金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 经营活动现金净额 | 103.19%5,849.9万 | -28.61%2,879.1万 | -25.81%4,032.8万 | 36.95%5,435.8万 | 98.16%3,969.1万 | -54.52%2,003万 | 21.45%4,404.5万 | 25.26%1,951.5万 | 0.58%998.1万 | -3.58%855.9万 |
| 投资活动现金流量 | ||||||||||
| 物业、厂房及设备交易净额 | 11.14%-1,158.6万 | 27.71%-1,303.9万 | -78.11%-1,803.7万 | -118.30%-1,012.7万 | -145.84%-463.9万 | 59.64%-188.7万 | 59.53%-467.6万 | 84.15%-60.8万 | -10.62%-37.5万 | 38.44%-191.4万 |
| 无形资产交易净额 | --0 | ---149.5万 | --0 | --0 | -795.92%-87.8万 | -55.56%-9.8万 | 85.45%-6.3万 | 71.43%-1万 | 111.32%6,000 | 64.91%-2万 |
| 业务交易净额 | ---- | ---- | ---- | ---- | ---- | ---- | 934.48%150万 | 2,900.00%150万 | ---- | ---- |
| 投资物业交易净额 | ---- | ---- | ---- | --0 | --230.6万 | ---- | ---- | ---- | ---- | ---- |
| 已收到的利息(投资活动产生的现金流) | 11.64%42.2万 | -48.29%37.8万 | 8.30%73.1万 | 11.39%67.5万 | 11.60%60.6万 | -36.04%54.3万 | 49.47%84.9万 | 56.64%22.4万 | 61.58%28.6万 | 19.63%12.8万 |
| 其他投资变动净额 | ---- | ---- | --486万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 投资活动现金净额 | 21.14%-1,116.4万 | -13.74%-1,415.6万 | -31.68%-1,244.6万 | -262.84%-945.2万 | -80.65%-260.5万 | 39.67%-144.2万 | 76.60%-239万 | 129.82%110.6万 | 30.83%-8.3万 | 19.80%-180.6万 |
| 融资活动现金流量 | ||||||||||
| 债务发行/偿还的净额 | -341.35%-3,015.4万 | 206.93%1,249.4万 | 58.07%-1,168.4万 | -99.96%-2,786.5万 | -62.49%-1,393.5万 | 45.51%-857.6万 | -266.05%-1,574万 | 3.73%-712.1万 | 13.54%-583.6万 | -95.31%23.1万 |
| 租赁融资增减 | -122.03%-183.4万 | 41.08%-82.6万 | -117.70%-140.2万 | -114.67%-64.4万 | 11.50%-30万 | -152.99%-33.9万 | 44.63%-13.4万 | -51.72%-8.8万 | -522.92%-29.9万 | 426.67%19.6万 |
| 已付利息(筹资活动产生的现金流) | 14.95%-1,334.8万 | -0.48%-1,569.4万 | 3.27%-1,561.9万 | 7.69%-1,614.7万 | 1.89%-1,749.3万 | 18.27%-1,783万 | -7.50%-2,181.5万 | -32.53%-570.8万 | -8.25%-535.3万 | -8.04%-571万 |
| 其他筹资费用净额 | 235.23%601.5万 | -398.92%-444.8万 | 922.10%148.8万 | 97.02%-18.1万 | -35,611.76%-607.1万 | 83.65%-1.7万 | 98.88%-10.4万 | ---- | ---- | ---- |
| 融资活动现金净额 | -364.02%-3,932.1万 | 68.87%-847.4万 | 39.30%-2,721.7万 | -18.62%-4,483.7万 | -41.24%-3,779.9万 | 29.19%-2,676.2万 | -10.64%-3,779.3万 | 38.25%-1,302.1万 | 2.17%-1,148.8万 | -1,163.88%-528.3万 |
| 现金净流量 | ||||||||||
| 期初现金流 | 169.06%939.3万 | 21.60%349.1万 | -2.41%287.1万 | -18.86%294.2万 | -69.85%362.6万 | 61.10%1,202.8万 | -55.27%746.6万 | -17.07%1,342.7万 | -19.50%1,505.8万 | 1.43%1,346万 |
| 现金变动 | 30.08%801.4万 | 826.47%616.1万 | 863.77%66.5万 | 109.68%6.9万 | 91.28%-71.3万 | -311.65%-817.4万 | 147.64%386.2万 | 182.48%760万 | 18.04%-159万 | -76.32%147万 |
| 汇率变动影响 | -85.33%-48万 | -475.56%-25.9万 | 67.86%-4.5万 | -582.76%-14万 | 112.72%2.9万 | -132.57%-22.8万 | 162.50%70万 | -33.74%32.4万 | 92.87%-4.1万 | 116.60%12.8万 |
| 期末现金 | 80.21%1,692.7万 | 169.06%939.3万 | 21.60%349.1万 | -2.41%287.1万 | -18.86%294.2万 | -69.85%362.6万 | 61.10%1,202.8万 | 61.10%1,202.8万 | -17.07%1,342.7万 | -19.50%1,505.8万 |
| 自由现金流 | 227.51%4,669.3万 | -36.02%1,425.7万 | -49.40%2,228.4万 | 29.38%4,403.7万 | 89.22%3,403.6万 | -54.07%1,798.8万 | 70.54%3,916.4万 | 68.55%1,902.1万 | -1.31%941.8万 | 16.10%660.7万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |