Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中国石油化工股份
00386
5
中国海洋石油
00883
| (FY)2025/12/31 | (FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (Q4)2019/12/31 | (Q3)2019/09/30 | (Q2)2019/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 经营活动产生的现金 | 51.69%2,698.1万 | -58.12%1,778.7万 | 96.80%4,246.7万 | 87.69%2,157.9万 | -85.05%1,149.7万 | 84.77%7,690.9万 | 109.94%4,162.5万 | 51.42%1,564.3万 | 30.95%882.1万 | 904.13%607.5万 |
| 扣除非现金调整前净利润 | -101.06%-10.1万 | -29.03%952.1万 | -38.53%1,341.5万 | -1.75%2,182.3万 | 13.52%2,221.2万 | 53.29%1,956.6万 | -10.60%1,276.4万 | 39.44%368.4万 | 13.89%277.2万 | 1.71%415.5万 |
| 非现金项目调整总额 | 4.98%2,048.6万 | 15.09%1,951.4万 | 36.86%1,695.5万 | -39.02%1,238.9万 | -14.83%2,031.8万 | 10.09%2,385.6万 | 83.80%2,167万 | 155.45%443.2万 | 12.52%600.4万 | 107.17%629.6万 |
| -折旧与摊销 | 2.45%1,448.3万 | 9.67%1,413.6万 | -8.16%1,289万 | -5.01%1,403.6万 | -9.30%1,477.7万 | -8.50%1,629.3万 | 66.13%1,780.6万 | 54.11%382.2万 | 78.52%493.8万 | 76.08%483万 |
| -在损益中确认的减值损失回拨 | --59万 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -资产准备金与勾销 | ---- | ---- | ---- | ---- | ---- | ---- | --10.7万 | ---- | ---- | ---- |
| -联营企业份额 | -67.26%-348.9万 | 43.73%-208.6万 | 11.74%-370.7万 | -26.70%-420万 | -24.48%-331.5万 | 11.17%-266.3万 | -34.92%-299.8万 | -3,890.48%-83.8万 | 22.32%-44.9万 | -48.75%-101.3万 |
| -处置利润 | 170.75%41.6万 | -76.05%-58.8万 | 94.41%-33.4万 | -1,906.38%-597.9万 | -127.93%-29.8万 | 1,140.70%106.7万 | 102.74%8.6万 | 73.77%10.6万 | 82.76%-5,000 | 88.89%-4,000 |
| -汇兑损益净额 | -66.75%27.2万 | 471.82%81.8万 | 83.56%-22万 | -1,603.37%-133.8万 | -89.66%8.9万 | 273.94%86.1万 | -51.38%-49.5万 | 123.67%29万 | -140.84%-58.6万 | 133.41%28.1万 |
| -递延所得税 | 7.98%523.4万 | -1.74%484.7万 | -25.42%493.3万 | -0.06%661.4万 | 15.08%661.8万 | 66.36%575.1万 | -7.59%345.7万 | 180.53%21.1万 | 17.77%110万 | 10.23%120.7万 |
| -其他非现金项目 | 24.84%298万 | -29.65%238.7万 | 4.21%339.3万 | 33.06%325.6万 | -3.93%244.7万 | -31.29%254.7万 | 22.87%370.7万 | 4.56%73.4万 | 24.50%100.6万 | 31.09%99.5万 |
| 营运资本变动 | 158.64%659.6万 | -192.98%-1,124.8万 | 195.76%1,209.7万 | 59.29%-1,263.3万 | -192.67%-3,103.3万 | 365.68%3,348.7万 | 215.22%719.1万 | 26.42%752.7万 | 104.35%4.5万 | 32.87%-437.6万 |
| -应收款(增)减 | 189.86%976.8万 | -462.82%-1,087万 | 233.63%299.6万 | 55.81%-224.2万 | -196.01%-507.3万 | -68.42%528.4万 | 753.30%1,673.1万 | 146.53%1,680.6万 | 303.92%237.1万 | -14.94%-440万 |
| -存货(增)减 | 78.20%-70.4万 | -117.42%-323万 | 203.58%1,854.4万 | 40.29%-1,790.3万 | -244.97%-2,998.4万 | 2,524.74%2,068.3万 | 92.42%-85.3万 | -175.05%-970.1万 | 84.38%-68.1万 | 90.90%-48.9万 |
| -应付款(减)增 | -186.54%-246.8万 | 130.20%285.2万 | -225.71%-944.3万 | 86.68%751.2万 | -46.49%402.4万 | 186.57%752万 | -214.71%-868.7万 | -84.16%42.2万 | -160.04%-164.5万 | -80.88%51.3万 |
| 已付股息(经营活动产生的现金流) | ||||||||||
| 已收到的股息(经营活动产生的现金流) | ||||||||||
| 已付利息(经营活动产生的现金流) | ||||||||||
| 已收到的利息(经营活动产生的现金流) | -28.77%61.4万 | 69.02%86.2万 | 131.82%51万 | -35.48%22万 | -4.48%34.1万 | 5.00%35.7万 | -25.27%34万 | -18.18%8.1万 | -16.48%7.6万 | -32.54%8.5万 |
| 已支付退税 | 30.66%-456万 | -21.71%-657.6万 | 4.74%-540.3万 | 10.79%-567.2万 | -17.09%-635.8万 | -31.83%-543万 | 19.46%-411.9万 | 5.95%-102.7万 | -15.13%-124万 | 41.96%-93.8万 |
| 其他经营现金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 经营活动现金净额 | 90.80%2,303.5万 | -67.87%1,207.3万 | 132.99%3,757.4万 | 194.29%1,612.7万 | -92.37%548万 | 89.81%7,183.6万 | 149.51%3,784.6万 | 57.39%1,469.7万 | 33.17%765.7万 | 690.06%522.2万 |
| 投资活动现金流量 | ||||||||||
| 物业、厂房及设备交易净额 | 3.86%-535.1万 | -138.07%-556.6万 | 56.19%-233.8万 | -89.05%-533.7万 | -13.42%-282.3万 | 34.72%-248.9万 | 71.72%-381.3万 | 0.74%-214.9万 | 94.89%-44.9万 | 57.06%-50.8万 |
| 无形资产交易净额 | -126.48%-99.2万 | -88.79%-43.8万 | -114.81%-23.2万 | 49.30%-10.8万 | -2,266.67%-21.3万 | -350.00%-9,000 | 98.93%-2,000 | 97.62%-1,000 | ---- | ---- |
| 业务交易净额 | ---27.5万 | --0 | -127.76%-120.1万 | --432.7万 | --0 | ---- | ---- | ---- | ---- | ---- |
| 已收到的股息(投资活动产生的现金流) | -18.30%218.7万 | -3.88%267.7万 | 86.91%278.5万 | -20.19%149万 | 62.63%186.7万 | 1.59%114.8万 | 12.44%113万 | ---- | ---- | ---- |
| 投资活动现金净额 | -33.18%-443.1万 | -237.42%-332.7万 | -365.05%-98.6万 | 131.82%37.2万 | 13.41%-116.9万 | 49.72%-135万 | 69.06%-268.5万 | 15.14%-102万 | 94.89%-44.9万 | 57.06%-50.8万 |
| 融资活动现金流量 | ||||||||||
| 债务发行/偿还的净额 | -109.18%-109.8万 | 210.90%1,195.7万 | 32.58%-1,078.2万 | -215.54%-1,599.2万 | 162.07%1,384.1万 | -65.09%-2,229.9万 | -7,892.31%-1,350.7万 | 54.51%-411.9万 | -102.46%-559.6万 | -51.45%427.2万 |
| 普通股发行/回购的净额 | -89.68%4.8万 | --46.5万 | --0 | ---- | ---- | ---67.1万 | --0 | ---- | ---- | ---- |
| 租赁融资增减 | -6.56%-753.3万 | -8.44%-706.9万 | -9.25%-651.9万 | 4.91%-596.7万 | 2.71%-627.5万 | -14.02%-645万 | -19,406.90%-565.7万 | -17,225.00%-138.6万 | -25,466.67%-153.4万 | -18,287.50%-147.1万 |
| 已支付现金股息 | 26.95%-671.3万 | 12.10%-918.9万 | 0.00%-1,045.4万 | -9.09%-1,045.4万 | -47.68%-958.3万 | 5.53%-648.9万 | -56.68%-686.9万 | --0 | ---- | -56.68%-686.9万 |
| 非控制性权益现金股息 | -111.31%-46.7万 | 12.99%-22.1万 | 39.23%-25.4万 | 60.27%-41.8万 | 5.82%-105.2万 | -102.72%-111.7万 | 52.66%-55.1万 | -120.00%-2,000 | ---- | 54.17%-54.9万 |
| 已付利息(筹资活动产生的现金流) | -10.73%-360.1万 | 2.14%-325.2万 | 0.54%-332.3万 | -20.27%-334.1万 | 4.34%-277.8万 | 28.24%-290.4万 | -16.56%-404.7万 | -1.75%-81.5万 | -20.36%-108.2万 | -22.03%-108万 |
| 其他筹资费用净额 | ---- | ---- | ---- | ---- | ---- | ---196.6万 | ---- | ---- | ---- | ---- |
| 融资活动现金净额 | -164.93%-1,936.4万 | 76.67%-730.9万 | 13.38%-3,133.2万 | -518.64%-3,617.2万 | 86.04%-584.7万 | -36.78%-4,189.6万 | -232.30%-3,063.1万 | 35.84%-632.2万 | -123.82%-821.2万 | -184.93%-569.7万 |
| 现金净流量 | ||||||||||
| 期初现金流 | 3.01%6,616万 | 6.02%6,422.4万 | -27.58%6,057.6万 | -1.03%8,364.2万 | 54.18%8,451.2万 | 7.86%5,481.5万 | -5.88%5,082万 | -9.32%4,761.6万 | -19.30%4,861.8万 | -16.31%5,016.9万 |
| 现金变动 | -152.89%-76万 | -72.66%143.7万 | 126.72%525.6万 | -1,180.79%-1,967.3万 | -105.37%-153.6万 | 531.13%2,859万 | 266.06%453万 | 528.36%735.5万 | 85.04%-100.4万 | -121.19%-98.3万 |
| 汇率变动影响 | -272.75%-86.2万 | 131.03%49.9万 | 52.61%-160.8万 | -609.46%-339.3万 | -39.84%66.6万 | 306.92%110.7万 | -19.69%-53.5万 | -700.00%-15.6万 | 100.20%2,000 | -1,362.22%-56.8万 |
| 期末现金 | -2.45%6,453.8万 | 3.01%6,616万 | 6.02%6,422.4万 | -27.58%6,057.6万 | -1.03%8,364.2万 | 54.18%8,451.2万 | 7.86%5,481.5万 | 7.86%5,481.5万 | -9.32%4,761.6万 | -19.30%4,861.8万 |
| 自由现金流 | 185.72%1,610.9万 | -83.68%563.8万 | 243.27%3,453.6万 | 583.96%1,006.1万 | -97.84%147.1万 | 107.31%6,823.8万 | 3,049.86%3,291.6万 | 60.21%1,203万 | 309.91%711.4万 | 300.22%447.9万 |
| 货币单位 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 |