Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
CrowdStrike
CRWD
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 1.94%1.05亿 | -7.35%1.07亿 | -1.31%1.15亿 | -12.31%4.39亿 | -23.52%1.04亿 | -24.53%1.03亿 | 8.96%1.15亿 | -4.52%1.17亿 | -36.11%5.01亿 | -31.46%1.36亿 |
| 营业收入 | 1.94%1.05亿 | -7.35%1.07亿 | -1.31%1.15亿 | -12.31%4.39亿 | -23.52%1.04亿 | -24.53%1.03亿 | 8.96%1.15亿 | -4.52%1.17亿 | -36.11%5.01亿 | -31.46%1.36亿 |
| 主营业务成本 | -9.45%2,358.8万 | -22.63%2,120.3万 | -20.78%2,147.7万 | -8.39%1.04亿 | -20.31%2,391.6万 | -17.10%2,604.9万 | 4.87%2,740.4万 | 2.37%2,710.9万 | -9.78%1.14亿 | -2.67%3,001.2万 |
| 毛利 | 5.79%8,159.5万 | -2.57%8,550.7万 | 4.57%9,377.6万 | -13.46%3.35亿 | -24.43%8,037.8万 | -26.75%7,713.2万 | 10.31%8,776.7万 | -6.42%8,967.4万 | -41.17%3.87亿 | -36.74%1.06亿 |
| 营业费用 | -5.77%1,478.2万 | 16.61%1,601万 | 43.05%2,061.4万 | 2.69%5,611.5万 | -7.10%1,228.8万 | -4.42%1,568.7万 | 13.40%1,373万 | 11.73%1,441万 | -0.11%5,464.5万 | -9.23%1,322.7万 |
| 销售和管理费用 | -4.02%1,228.7万 | 3.95%1,392.4万 | 7.68%1,517.2万 | 1.22%5,208.2万 | -5.67%1,179.6万 | -11.40%1,280.1万 | 13.00%1,339.5万 | 11.40%1,409万 | -4.09%5,145.5万 | -12.71%1,250.5万 |
| -管理费用 | -4.02%1,228.7万 | 3.95%1,392.4万 | 7.68%1,517.2万 | 1.22%5,208.2万 | -5.67%1,179.6万 | -11.40%1,280.1万 | 13.00%1,339.5万 | 11.40%1,409万 | -4.09%5,145.5万 | -12.71%1,250.5万 |
| 其他营业费用 | -13.55%249.5万 | 522.69%208.6万 | 1,600.63%544.2万 | 26.43%403.3万 | -31.86%49.2万 | 46.87%288.6万 | 31.89%33.5万 | 28.51%32万 | 202.66%319万 | 193.50%72.2万 |
| 营业利润 | 8.74%6,681.3万 | -6.13%6,949.7万 | -2.79%7,316.2万 | -16.12%2.79亿 | -26.89%6,809万 | -30.87%6,144.5万 | 9.75%7,403.7万 | -9.24%7,526.4万 | -44.89%3.32亿 | -39.35%9,313.7万 |
| 净非营业利息收入(费用) | -522.11%-236.4万 | -1,250.00%-221.4万 | -3,351.22%-133.3万 | -62.68%-144.3万 | -718.42%-94万 | -245.45%-38万 | 39.71%-16.4万 | 106.24%4.1万 | 85.77%-88.7万 | 107.63%15.2万 |
| 利息收入 | -81.98%6.2万 | -87.88%5.6万 | -90.45%6.4万 | -10.77%166.6万 | -77.00%19万 | -32.68%34.4万 | 23.86%46.2万 | 326.75%67万 | 3,422.64%186.7万 | 2,564.52%82.6万 |
| 利息费用 | 235.08%242.6万 | 262.62%227万 | 122.10%139.7万 | 12.89%310.9万 | 67.66%113万 | 16.59%72.4万 | -2.95%62.6万 | -22.73%62.9万 | -56.19%275.4万 | -66.67%67.4万 |
| 其他净收入(费用) | -13.85%2,728万 | 1,050.19%5,274.5万 | -391.13%-5,588.1万 | -106.66%-606.7万 | -138.27%-2,080.4万 | 218.57%3,166.6万 | -149.54%-555.1万 | -121.81%-1,137.8万 | 175.58%9,103万 | 71.74%5,435.8万 |
| 出售证券收益 | -13.85%2,728.7万 | 1,051.58%5,278.4万 | -396.02%-5,600.1万 | -106.29%-573万 | -137.76%-2,056.8万 | 217.65%3,167.5万 | -149.08%-554.7万 | -121.60%-1,129万 | 175.50%9,111.7万 | 73.37%5,446.5万 |
| 特殊收入(费用) | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | 329.41%7.3万 | --0 |
| -固定资产出售收益 | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | 329.41%7.3万 | --0 |
| 其他非经营收入(费用) | 22.22%-7,000 | -875.00%-3.9万 | 236.36%12万 | -110.63%-33.7万 | -120.56%-23.6万 | -106.29%-9,000 | 95.88%-4,000 | 11.11%-8.8万 | -174.42%-16万 | -145.15%-10.7万 |
| 税前利润 | -1.08%9,172.9万 | 75.68%1.2亿 | -75.05%1,594.8万 | -35.79%2.71亿 | -68.61%4,634.6万 | 49.40%9,273.1万 | -12.85%6,832.2万 | -52.45%6,392.7万 | -11.32%4.23亿 | -19.42%1.48亿 |
| 所得税 | ||||||||||
| 除税后利润 | -1.08%9,172.9万 | 75.68%1.2亿 | -75.05%1,594.8万 | -35.79%2.71亿 | -68.61%4,634.6万 | 49.40%9,273.1万 | -12.85%6,832.2万 | -52.45%6,392.7万 | -11.32%4.23亿 | -19.42%1.48亿 |
| 持续经营利润 | -1.08%9,172.9万 | 75.68%1.2亿 | -75.05%1,594.8万 | -35.79%2.71亿 | -68.61%4,634.6万 | 49.40%9,273.1万 | -12.85%6,832.2万 | -52.45%6,392.7万 | -11.32%4.23亿 | -19.42%1.48亿 |
| 归属于少数股东的净利润 | ||||||||||
| 归属于母公司的净利润 | -1.08%9,172.9万 | 75.68%1.2亿 | -75.05%1,594.8万 | -35.79%2.71亿 | -68.61%4,634.6万 | 49.40%9,273.1万 | -12.85%6,832.2万 | -52.45%6,392.7万 | -11.32%4.23亿 | -19.42%1.48亿 |
| 优先股派息 | 0.00%736.6万 | 0.01%736.7万 | -0.01%736.6万 | 35.31%2,946.6万 | 22.25%736.7万 | 40.30%736.6万 | 40.30%736.6万 | 40.32%736.7万 | 3.70%2,177.6万 | 14.78%602.6万 |
| 其他优先股派息 | ||||||||||
| 归属于普通股股东的净利润 | -1.17%8,436.3万 | 84.82%1.13亿 | -84.83%858.2万 | -39.65%2.42亿 | -72.48%3,897.9万 | 50.25%8,536.5万 | -16.66%6,095.6万 | -56.22%5,656万 | -12.01%4.01亿 | -20.42%1.42亿 |
| 基本每股收益 | -2.44%0.4 | 82.76%0.53 | -85.19%0.04 | -39.79%1.15 | -71.64%0.19 | 51.85%0.41 | -17.14%0.29 | -56.45%0.27 | -12.39%1.91 | -21.18%0.67 |
| 稀释每股收益 | -2.44%0.4 | 82.76%0.53 | -85.19%0.04 | -38.83%1.15 | -72.31%0.18 | 51.85%0.41 | -17.14%0.29 | -55.00%0.27 | -11.32%1.88 | -20.73%0.65 |
| 每股派息 | -20.00%0.3 | 0.00%0.375 | -21.05%0.375 | -15.79%1.6 | -21.05%0.375 | -21.05%0.375 | -21.05%0.375 | 0.00%0.475 | 23.38%1.9 | 5.56%0.475 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |