Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 28.92%8.66亿 | 12.12%7.64亿 | 12.96%6.82亿 | 8.31%27.04亿 | 2.86%7.46亿 | 13.89%6.72亿 | 11.27%6.81亿 | 6.26%6.04亿 | 11.80%24.96亿 | 16.24%7.26亿 |
| 营业收入 | 28.92%8.66亿 | 12.12%7.64亿 | 12.96%6.82亿 | 8.31%27.04亿 | 2.86%7.46亿 | 13.89%6.72亿 | 11.27%6.81亿 | 6.26%6.04亿 | 11.80%24.96亿 | 16.24%7.26亿 |
| 主营业务成本 | 33.33%6.77亿 | 11.58%5.73亿 | 13.55%5.17亿 | 9.21%20.48亿 | 6.50%5.72亿 | 16.43%5.08亿 | 8.88%5.13亿 | 5.62%4.55亿 | 11.59%18.76亿 | 15.78%5.37亿 |
| 毛利 | 15.27%1.89亿 | 13.74%1.91亿 | 11.16%1.65亿 | 5.58%6.55亿 | -7.52%1.74亿 | 6.68%1.64亿 | 19.24%1.68亿 | 8.29%1.49亿 | 12.44%6.21亿 | 17.56%1.89亿 |
| 营业费用 | 16.83%9,686万 | 32.64%1.08亿 | 30.11%8,958.2万 | 13.52%3.26亿 | 22.40%9,332.9万 | 2.38%8,291万 | 20.91%8,105.1万 | 9.22%6,885.1万 | 17.84%2.87亿 | 19.42%7,625.2万 |
| 销售和管理费用 | 15.53%9,338.1万 | 29.03%1.03亿 | 30.00%8,756.9万 | 13.93%3.19亿 | 21.58%9,069.3万 | 1.25%8,082.9万 | 23.81%7,978万 | 10.73%6,736.1万 | 19.38%2.8亿 | 21.67%7,459.4万 |
| 研发费用 | 67.18%347.9万 | 259.17%456.5万 | 35.10%201.3万 | -1.77%747.8万 | 58.99%263.6万 | 80.02%208.1万 | -51.02%127.1万 | -32.40%149万 | -20.16%761.3万 | -34.85%165.8万 |
| 营业利润 | 13.68%9,213.4万 | -3.81%8,389.2万 | -5.20%7,561.1万 | -1.27%3.29亿 | -27.83%8,104.4万 | 11.47%8,104.6万 | 17.72%8,721.8万 | 7.50%7,975.8万 | 8.17%3.33亿 | 16.33%1.12亿 |
| 净非营业利息收入(费用) | -40.66%-1,300.3万 | -10.27%-1,119万 | 16.88%-727.2万 | 17.36%-3,692.1万 | 20.90%-878万 | 19.84%-924.4万 | 13.18%-1,014.8万 | 15.52%-874.9万 | -25.31%-4,467.7万 | 0.29%-1,110万 |
| 利息收入 | 53.24%101.6万 | 2.04%55.1万 | -14.66%72.2万 | 8.27%255.4万 | -31.39%50.5万 | 3.11%66.3万 | 4.45%54万 | 82.72%84.6万 | 211.21%235.9万 | 149.49%73.6万 |
| 利息费用 | 41.51%1,401.9万 | 9.85%1,174.1万 | -16.69%799.4万 | -16.07%3,947.5万 | -21.55%928.5万 | -18.63%990.7万 | -12.44%1,068.8万 | -11.31%959.5万 | 29.18%4,703.6万 | 3.58%1,183.6万 |
| 其他净收入(费用) | 51.08%2,843.7万 | 72.11%2,505.7万 | 35.18%2,347.8万 | 72.53%5,657.5万 | 137.40%582.6万 | 10.79%1,882.2万 | -6.31%1,455.9万 | 9.65%1,736.8万 | -21.76%3,279.1万 | 45.53%-1,557.6万 |
| 股权收益 | 36.60%2,121.6万 | 60.09%1,854.5万 | 25.64%1,658.8万 | 10.09%5,593.1万 | 30.70%1,561.2万 | 22.79%1,553.2万 | -7.83%1,158.4万 | -3.24%1,320.3万 | 10.51%5,080.7万 | 7.69%1,194.5万 |
| 特殊收入(费用) | ---1,000 | -425.00%-1.3万 | --443.1万 | -324.56%-439万 | -318.88%-439.4万 | --0 | -55.56%4,000 | --0 | 81.27%-103.4万 | 81.73%-104.9万 |
| -固定资产出售收益 | ---1,000 | -425.00%-1.3万 | --443.1万 | -324.56%-439万 | -318.88%-439.4万 | --0 | -55.56%4,000 | --0 | 81.27%-103.4万 | 81.73%-104.9万 |
| 其他非经营收入(费用) | 119.51%722.2万 | 119.62%652.5万 | -40.96%245.9万 | 129.64%503.4万 | 79.63%-539.2万 | -24.19%329万 | 0.30%297.1万 | 90.36%416.5万 | -1,264.75%-1,698.2万 | 22.01%-2,647.2万 |
| 税前利润 | 18.70%1.08亿 | 6.69%9,775.9万 | 3.89%9,181.7万 | 8.50%3.49亿 | -8.80%7,809万 | 15.94%9,062.4万 | 17.57%9,162.9万 | 10.92%8,837.7万 | 2.23%3.21亿 | 50.72%8,562.1万 |
| 所得税 | 20.94%2,537.7万 | 3.84%1,929.7万 | -17.90%1,629.1万 | -11.53%6,642.2万 | -63.69%701.2万 | 17.79%2,098.3万 | -3.58%1,858.4万 | 6.22%1,984.3万 | -0.89%7,507.9万 | 40.13%1,931万 |
| 除税后利润 | 18.02%8,219.1万 | 7.42%7,846.2万 | 10.20%7,552.6万 | 14.61%2.82亿 | 7.19%7,107.8万 | 15.39%6,964.1万 | 24.51%7,304.5万 | 12.36%6,853.4万 | 3.23%2.46亿 | 54.11%6,631.1万 |
| 持续经营利润 | 18.02%8,219.1万 | 7.42%7,846.2万 | 10.20%7,552.6万 | 14.61%2.82亿 | 7.19%7,107.8万 | 15.39%6,964.1万 | 24.51%7,304.5万 | 12.36%6,853.4万 | 3.23%2.46亿 | 54.11%6,631.1万 |
| 归属于少数股东的净利润 | -46.20%8.5万 | 1.37%7.4万 | -3.03%6.4万 | -24.36%35.7万 | -85.85%6万 | 100.00%15.8万 | 7.35%7.3万 | 166.67%6.6万 | 10.02%47.2万 | 573.02%42.4万 |
| 归属于母公司的净利润 | 18.17%8,210.6万 | 7.42%7,838.8万 | 10.21%7,546.2万 | 14.68%2.82亿 | 7.79%7,101.8万 | 15.28%6,948.3万 | 24.53%7,297.2万 | 12.07%6,846.8万 | 3.22%2.46亿 | 53.35%6,588.7万 |
| 优先股派息 | ||||||||||
| 其他优先股派息 | ||||||||||
| 归属于普通股股东的净利润 | 18.17%8,210.6万 | 7.42%7,838.8万 | 10.21%7,546.2万 | 14.68%2.82亿 | 7.79%7,101.8万 | 15.28%6,948.3万 | 24.53%7,297.2万 | 12.07%6,846.8万 | 3.22%2.46亿 | 53.35%6,588.7万 |
| 基本每股收益 | 18.42%0.9 | 7.50%0.86 | 9.33%0.82 | 14.93%3.08 | 8.33%0.78 | 15.15%0.76 | 25.00%0.8 | 11.94%0.75 | 3.08%2.68 | 53.19%0.72 |
| 稀释每股收益 | 17.11%0.89 | 7.59%0.85 | 9.33%0.82 | 14.55%3.07 | 6.94%0.77 | 15.15%0.76 | 23.44%0.79 | 11.94%0.75 | 3.08%2.68 | 53.19%0.72 |
| 每股派息 | 4.17%0.25 | 4.17%0.25 | 4.17%0.25 | 4.35%0.96 | 4.35%0.24 | 4.35%0.24 | 4.35%0.24 | 4.35%0.24 | 4.55%0.92 | 4.55%0.23 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | -- | -- |