Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Roblox
RBLX
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | 4.23%9,149.6万 | 164.91%2,943.1万 | -41.91%2,436.8万 | -21.65%2,265万 | 158.72%1,504.7万 | -25.03%8,778.2万 | -70.84%1,111万 | 32.22%4,194.9万 | -19.08%2,890.7万 | -49.59%581.6万 |
| 持续经营净收入 | 86.31%4,183.3万 | -39.55%1,019.2万 | 26.90%1,358.8万 | 102.58%2,516.8万 | 59.44%-711.5万 | -47.28%2,245.3万 | 0.70%1,686.1万 | -12.89%1,070.8万 | -14.53%1,242.4万 | -1,691.62%-1,754万 |
| 持续经营损益 | -790.64%-4,422.9万 | 70.12%-344万 | -57.77%-738.7万 | -408.52%-2,836.5万 | -129.97%-503.7万 | -4.83%-496.6万 | -2,483.44%-1,151.2万 | -1,531.36%-468.2万 | 16.75%-557.8万 | 851.10%1,680.6万 |
| 折旧和摊销 | 17.90%8,958.7万 | 10.15%1,991.6万 | -3.39%2,003.3万 | 26.50%2,333.4万 | 40.51%2,630.4万 | -1.52%7,598.3万 | -4.56%1,808万 | 8.59%2,073.6万 | -4.41%1,844.6万 | -5.54%1,872.1万 |
| 递延税费 | 97.38%-16.1万 | 300.22%275.7万 | -167.27%-22.2万 | 19.71%99.6万 | 37.76%-369.2万 | -491.03%-614.7万 | -422.48%-137.7万 | -41.39%33万 | -68.46%83.2万 | -188.52%-593.2万 |
| 其他非现金项目 | 0.10%193.9万 | 0.21%48.6万 | 0.00%48.4万 | -0.21%48.4万 | 0.41%48.5万 | -41.07%193.7万 | 0.83%48.5万 | 0.62%48.4万 | 1.68%48.5万 | -73.86%48.3万 |
| 营运资金变化 | 121.41%67.3万 | 91.74%-98.1万 | -118.04%-249.2万 | -53.63%85.7万 | 147.48%328.9万 | 46.37%-314.3万 | -18,095.45%-1,187.7万 | 1,100.94%1,381.3万 | -62.39%184.8万 | 26.78%-692.7万 |
| -应收款项(增)减 | 438.23%283.1万 | 75,128.57%526.6万 | -129.93%-198.7万 | -9.98%-329.6万 | 163.49%284.8万 | -294.65%-83.7万 | -99.91%7,000 | 275.73%663.9万 | 49.36%-299.7万 | -283.93%-448.6万 |
| -存货(增)减 | 165.22%174.4万 | 160.61%135.7万 | -178.12%-203.9万 | 110.03%14.6万 | 243.49%228万 | 46.91%-267.4万 | -277.00%-223.9万 | 258.76%261万 | 64.08%-145.6万 | -163.08%-158.9万 |
| -应付款项及应计费用(减)增 | -21.68%-424.8万 | 29.19%-844万 | -68.68%207.5万 | -20.62%248.7万 | 72.16%-37万 | 54.45%-349.1万 | 27.31%-1,192万 | 14.76%662.5万 | -76.11%313.3万 | 86.91%-132.9万 |
| -其他流动资产变化 | -144.21%-167.2万 | -95.32%8.9万 | 30.35%-140.7万 | -49.25%264.4万 | -129.20%-299.8万 | 200.24%378.2万 | 208.94%190万 | 38.47%-202万 | 375.36%521万 | 40.57%-130.8万 |
| -其他流动负债变化 | 2,520.78%201.8万 | 99.20%74.7万 | 2,212.20%86.6万 | 44.96%-112.4万 | -14.34%152.9万 | -99.24%7.7万 | -94.56%37.5万 | -102.64%-4.1万 | -402.97%-204.2万 | 68.24%178.5万 |
| 非持续经营活动现金净额 | ||||||||||
| 经营活动现金净额 | 4.23%9,149.6万 | 164.91%2,943.1万 | -41.91%2,436.8万 | -21.65%2,265万 | 158.72%1,504.7万 | -25.03%8,778.2万 | -70.84%1,111万 | 32.22%4,194.9万 | -19.08%2,890.7万 | -49.59%581.6万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | 519.65%6,844.1万 | -78.37%221.8万 | 3,526.79%1,535.2万 | 34,904.00%5,220.6万 | 94.86%-133.5万 | 42.13%-1,630.9万 | 188.04%1,025.3万 | 95.45%-44.8万 | 88.53%-15万 | -382.60%-2,596.4万 |
| 资本性支出 | -35.76%-3,572.9万 | 1.60%-707.2万 | 13.23%-669.9万 | -123.22%-1,184.4万 | -65.67%-1,011.4万 | 24.00%-2,631.8万 | 44.49%-718.7万 | 25.43%-772万 | 0.39%-530.6万 | -1.73%-610.5万 |
| 业务交易的净现金流 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 其他投资活动的净现金流 | 940.76%1.04亿 | -46.73%929万 | 203.23%2,205.1万 | 1,142.24%6,405万 | 144.21%877.9万 | 55.25%1,000.9万 | 1,239.48%1,744万 | 1,340.00%727.2万 | 28.29%515.6万 | -3,297.91%-1,985.9万 |
| 非持续投资活动现金净额 | ||||||||||
| 投资活动现金净额 | 519.65%6,844.1万 | -78.37%221.8万 | 3,526.79%1,535.2万 | 34,904.00%5,220.6万 | 94.86%-133.5万 | 42.13%-1,630.9万 | 188.04%1,025.3万 | 95.45%-44.8万 | 88.53%-15万 | -382.60%-2,596.4万 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | -119.18%-1.6亿 | -33.13%-3,427.8万 | -11.33%-4,367.1万 | -143.31%-7,188.7万 | -148.26%-1,034.5万 | 26.89%-7,308.2万 | 5.51%-2,574.7万 | -90.60%-3,922.6万 | 21.09%-2,954.5万 | 245.87%2,143.6万 |
| 债务发行/偿还的净现金流 | -1,032.12%-7,846.6万 | -145.94%-1,403.6万 | -24.90%-2,232.6万 | -444.48%-5,181.3万 | -76.61%970.9万 | 170.11%841.8万 | 21.17%-570.7万 | -6,576.45%-1,787.5万 | 44.76%-951.6万 | 240.71%4,151.6万 |
| 优先股发行/偿还的净现金流 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 现金股利支付 | -0.19%-8,000.7万 | -0.20%-2,001.3万 | -0.19%-2,001.2万 | -0.19%-2,000.1万 | -0.20%-1,998.1万 | -0.18%-7,985.4万 | -0.20%-1,997.4万 | -0.21%-1,997.5万 | -0.20%-1,996.4万 | -0.12%-1,994.1万 |
| 其他融资活动的净现金流额 | -3.77%-170.8万 | -246.97%-22.9万 | 3.13%-133.3万 | -12.31%-7.3万 | 47.48%-7.3万 | 80.04%-164.6万 | 9.59%-6.6万 | -49.24%-137.6万 | 77.59%-6.5万 | 98.00%-13.9万 |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金净额 | -119.18%-1.6亿 | -33.13%-3,427.8万 | -11.33%-4,367.1万 | -143.31%-7,188.7万 | -148.26%-1,034.5万 | 26.89%-7,308.2万 | 5.51%-2,574.7万 | -90.60%-3,922.6万 | 21.09%-2,954.5万 | 245.87%2,143.6万 |
| 现金净流量 | ||||||||||
| 期初现金流 | -32.24%338.1万 | -25.74%576.6万 | 76.99%971.7万 | 7.49%674.8万 | -32.24%338.1万 | -68.92%499万 | 34.11%776.5万 | 22.24%549万 | -16.48%627.8万 | -68.92%499万 |
| 当期现金流变化 | 84.84%-24.4万 | 40.03%-262.9万 | -273.67%-395.1万 | 476.78%296.9万 | 161.41%336.7万 | 85.46%-160.9万 | -448.00%-438.4万 | 75.13%227.5万 | 73.96%-78.8万 | 115.09%128.8万 |
| 期末现金流 | -7.22%313.7万 | -7.22%313.7万 | -25.74%576.6万 | 76.99%971.7万 | 7.49%674.8万 | -32.24%338.1万 | -32.24%338.1万 | 34.11%776.5万 | 22.24%549万 | -16.48%627.8万 |
| 自由现金流 | -9.27%5,576.7万 | 469.95%2,235.9万 | -48.38%1,766.9万 | -54.21%1,080.6万 | 1,806.92%493.3万 | -25.46%6,146.4万 | -84.40%392.3万 | 60.14%3,422.9万 | -22.36%2,360.1万 | -105.22%-28.9万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- | -- | -- | -- |