Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Roblox
RBLX
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -28.53%7,570.8万 | -28.53%7,570.8万 | -15.01%8,512.4万 | 34.98%9,502.5万 | 28.15%1.03亿 | 16.96%1.06亿 | 16.96%1.06亿 | 20.69%1亿 | -22.48%7,040万 | -22.43%8,011.5万 |
| -现金和现金等价物 | -28.53%7,570.8万 | -28.53%7,570.8万 | -15.01%8,512.4万 | 34.98%9,502.5万 | 28.15%1.03亿 | 16.96%1.06亿 | 16.96%1.06亿 | 20.69%1亿 | -22.48%7,040万 | -22.43%8,011.5万 |
| 应收款项 | 15.07%1,066.5万 | 15.07%1,066.5万 | -9.12%820.9万 | -16.88%715.3万 | 6.09%901.2万 | 22.74%926.8万 | 22.74%926.8万 | 41.76%903.3万 | 27.95%860.6万 | 32.03%849.5万 |
| -应收账款 | 15.07%1,066.5万 | 15.07%1,066.5万 | -9.12%820.9万 | -16.88%715.3万 | 6.09%901.2万 | 22.74%926.8万 | 22.74%926.8万 | 41.76%903.3万 | 27.95%860.6万 | 32.03%849.5万 |
| 存货 | 0.81%1,220.5万 | 0.81%1,220.5万 | -4.19%1,139.4万 | 4.42%1,172万 | 5.57%1,167.2万 | 10.23%1,210.7万 | 10.23%1,210.7万 | 9.23%1,189.2万 | 2.71%1,122.4万 | 34.16%1,105.6万 |
| 其他流动资产 | 22.51%306.9万 | 22.51%306.9万 | 13.53%316.3万 | 27.53%224.7万 | 4.74%278.2万 | -16.14%250.5万 | -16.14%250.5万 | -16.71%278.6万 | -50.27%176.2万 | 0.95%265.6万 |
| 流动资产合计 | -21.70%1.02亿 | -21.70%1.02亿 | -12.90%1.08亿 | 26.26%1.16亿 | 23.27%1.26亿 | 15.81%1.3亿 | 15.81%1.3亿 | 19.57%1.24亿 | -17.87%9,199.2万 | -15.14%1.02亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -12.67%312.1万 | -12.67%312.1万 | -9.70%340.9万 | -14.38%339.3万 | -10.31%342.9万 | 14.85%357.4万 | 14.85%357.4万 | 35.74%377.5万 | 35.07%396.3万 | 83.62%382.3万 |
| -固定资产 | 4.13%726.9万 | 4.13%726.9万 | 5.47%738.7万 | 2.19%717.7万 | 4.12%702万 | 18.32%698.1万 | 18.32%698.1万 | 28.75%700.4万 | 28.72%702.3万 | 50.59%674.2万 |
| -累计折旧 | -21.75%-414.8万 | -21.75%-414.8万 | -23.20%-397.8万 | -23.66%-378.4万 | -23.02%-359.1万 | -22.20%-340.7万 | -22.20%-340.7万 | -21.44%-322.9万 | -21.33%-306万 | -21.88%-291.9万 |
| 其他非流动资产 | -3.70%2.6万 | -3.70%2.6万 | 0.00%2.6万 | 0.00%2.6万 | 0.00%2.6万 | 0.00%2.7万 | 0.00%2.7万 | 0.00%2.6万 | -3.70%2.6万 | -3.70%2.6万 |
| 非流动资产合计 | -12.61%314.7万 | -12.61%314.7万 | -9.63%343.5万 | -14.29%341.9万 | -10.24%345.5万 | 14.72%360.1万 | 14.72%360.1万 | 35.41%380.1万 | 34.72%398.9万 | 82.50%384.9万 |
| 总资产 | -21.45%1.05亿 | -21.45%1.05亿 | -12.80%1.11亿 | 24.57%1.2亿 | 22.06%1.3亿 | 15.78%1.33亿 | 15.78%1.33亿 | 19.99%1.28亿 | -16.52%9,598.1万 | -13.46%1.06亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 44.50%392.6万 | 44.50%392.6万 | 9.18%375.9万 | -14.43%307.8万 | 5.12%289.4万 | 35.24%271.7万 | 35.24%271.7万 | 178.56%344.3万 | 19.26%359.7万 | 30.47%275.3万 |
| -应付账款 | 48.45%383.3万 | 48.45%383.3万 | 10.74%362.8万 | -13.77%303.2万 | 5.48%275.1万 | 37.05%258.2万 | 37.05%258.2万 | 189.14%327.6万 | 19.88%351.6万 | 30.66%260.8万 |
| -应付税费 | -31.11%9.3万 | -31.11%9.3万 | -21.56%13.1万 | -43.21%4.6万 | -1.38%14.3万 | 8.00%13.5万 | 8.00%13.5万 | 62.14%16.7万 | -2.41%8.1万 | 27.19%14.5万 |
| 应计费用 | -0.77%207.3万 | -0.77%207.3万 | -17.59%250.7万 | 2.32%250.9万 | -11.21%189.3万 | 37.52%208.9万 | 37.52%208.9万 | 41.95%304.2万 | -0.20%245.2万 | -20.89%213.2万 |
| 短期借款与租赁负债 | 24.82%35.2万 | 24.82%35.2万 | 24.36%34.2万 | 34.82%33.3万 | 21.34%29万 | 22.08%28.2万 | 22.08%28.2万 | 61.76%27.5万 | 33.51%24.7万 | 5.29%23.9万 |
| -短期租赁负债 | 24.82%35.2万 | 24.82%35.2万 | 24.36%34.2万 | 34.82%33.3万 | 21.34%29万 | 22.08%28.2万 | 22.08%28.2万 | 61.76%27.5万 | 33.51%24.7万 | 5.29%23.9万 |
| 流动负债总额 | 23.74%1,331.7万 | 23.74%1,331.7万 | 2.48%1,121.8万 | 6.17%968.9万 | 1.31%850.8万 | 36.85%1,076.2万 | 36.85%1,076.2万 | 47.79%1,094.7万 | 2.25%912.6万 | 5.54%839.8万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 0.00%5,015.2万 | 0.00%5,015.2万 | 0.04%5,018.3万 | 65.48%5,021.1万 | 65.12%5,013.4万 | 65.06%5,015万 | 65.06%5,015万 | 229.82%5,016.5万 | 99.63%3,034.2万 | 112.66%3,036.2万 |
| -长期借款 | 0.49%4,951.4万 | 0.49%4,951.4万 | 0.49%4,945.3万 | 68.46%4,939.2万 | 68.54%4,933.2万 | 68.62%4,927.3万 | 68.62%4,927.3万 | 244.30%4,921.4万 | 105.70%2,931.9万 | 105.87%2,927万 |
| -长期租赁负债 | -27.25%63.8万 | -27.25%63.8万 | -23.24%73万 | -19.94%81.9万 | -26.56%80.2万 | -24.40%87.7万 | -24.40%87.7万 | 3.82%95.1万 | 8.14%102.3万 | 1,750.85%109.2万 |
| 其他非流动负债 | 38.29%200.1万 | 38.29%200.1万 | 35.70%187万 | 36.76%173万 | 38.00%158.7万 | 39.67%144.7万 | 39.67%144.7万 | 43.54%137.8万 | 42.94%126.5万 | 41.10%115万 |
| 非流动负债总额 | 1.08%5,215.3万 | 1.08%5,215.3万 | 0.99%5,205.3万 | 64.33%5,194.1万 | 64.13%5,172.1万 | 64.23%5,159.7万 | 64.23%5,159.7万 | 218.76%5,154.3万 | 96.51%3,160.7万 | 108.80%3,151.2万 |
| 总负债 | 4.99%6,547万 | 4.99%6,547万 | 1.25%6,327.1万 | 51.30%6,163万 | 50.91%6,022.9万 | 58.75%6,235.9万 | 58.75%6,235.9万 | 165.05%6,249万 | 62.87%4,073.3万 | 73.15%3,991万 |
| 所有者权益 | ||||||||||
| 股本 | 3.95%26.3万 | 3.95%26.3万 | 8.26%26.2万 | 20.28%26.1万 | 20.83%26.1万 | 21.05%25.3万 | 21.05%25.3万 | 16.35%24.2万 | 4.33%21.7万 | 4.35%21.6万 |
| -普通股股本 | 3.95%26.3万 | 3.95%26.3万 | 8.26%26.2万 | 20.28%26.1万 | 20.83%26.1万 | 21.05%25.3万 | 21.05%25.3万 | 16.35%24.2万 | 4.33%21.7万 | 4.35%21.6万 |
| 留存收益 | -9.92%-5.91亿 | -9.92%-5.91亿 | -9.88%-5.79亿 | -10.17%-5.66亿 | -10.32%-5.51亿 | -12.56%-5.37亿 | -12.56%-5.37亿 | -12.49%-5.27亿 | -11.84%-5.14亿 | -11.62%-5亿 |
| 资本公积 | 3.54%6.3亿 | 3.54%6.3亿 | 5.89%6.27亿 | 9.65%6.24亿 | 9.65%6.2亿 | 9.94%6.08亿 | 9.94%6.08亿 | 7.40%5.92亿 | 3.58%5.69亿 | 3.40%5.66亿 |
| 不影响留存收益的损益 | 1.46%-20.3万 | 1.46%-20.3万 | 1.92%-20.4万 | 3.33%-20.3万 | 2.38%-20.5万 | 0.48%-20.6万 | 0.48%-20.6万 | 0.00%-20.8万 | -12.30%-21万 | -2.94%-21万 |
| 股东权益总额 | -44.66%3,932.4万 | -44.66%3,932.4万 | -26.28%4,805.4万 | 4.86%5,793.4万 | 4.68%6,936万 | -6.44%7,105.5万 | -6.44%7,105.5万 | -21.30%6,518.3万 | -38.59%5,524.8万 | -33.50%6,626.1万 |
| 总权益 | -44.66%3,932.4万 | -44.66%3,932.4万 | -26.28%4,805.4万 | 4.86%5,793.4万 | 4.68%6,936万 | -6.44%7,105.5万 | -6.44%7,105.5万 | -21.30%6,518.3万 | -38.59%5,524.8万 | -33.50%6,626.1万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- | -- | -- | -- |