Westpac Banking Corp
WBC
Woodside Energy Group Ltd
WDS
CommBank
CBA
ANZ Group Holdings Ltd
ANZ
National Australia Bank Ltd
NAB
(FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | (FY)2020/06/30 | (Q4)2020/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
资产 | ||||||||||
流动资产 | ||||||||||
现金及现金等价物和短期投资 | -42.31%4,295.8万 | -42.31%4,295.8万 | 198.07%7,446.65万 | 198.07%7,446.65万 | 65.12%2,498.28万 | 65.12%2,498.28万 | 36.52%1,513.01万 | 36.52%1,513.01万 | 150.39%1,108.24万 | 150.39%1,108.24万 |
-现金和现金等价物 | -42.31%4,295.8万 | -42.31%4,295.8万 | 198.07%7,446.65万 | 198.07%7,446.65万 | 65.12%2,498.28万 | 65.12%2,498.28万 | 36.52%1,513.01万 | 36.52%1,513.01万 | 150.39%1,108.24万 | 150.39%1,108.24万 |
应收款项 | -61.97%392.1万 | -61.97%392.1万 | 247.09%1,030.9万 | 247.09%1,030.9万 | -68.92%297.01万 | -68.92%297.01万 | 39.40%955.59万 | 39.40%955.59万 | 13.87%685.52万 | 13.87%685.52万 |
-应收账款 | -73.46%273.6万 | -73.46%273.6万 | 608.83%1,030.9万 | 608.83%1,030.9万 | 4.24%145.44万 | 4.24%145.44万 | -3.34%139.52万 | -3.34%139.52万 | 127.62%144.34万 | 127.62%144.34万 |
-其他应收款 | --118.5万 | --118.5万 | ---- | ---- | -81.43%151.58万 | -81.43%151.58万 | 50.80%816.07万 | 50.80%816.07万 | 0.48%541.18万 | 0.48%541.18万 |
存货 | 25.37%543.4万 | 25.37%543.4万 | 27.61%433.44万 | 27.61%433.44万 | 56.34%339.67万 | 56.34%339.67万 | 67.91%217.26万 | 67.91%217.26万 | 298.16%129.39万 | 298.16%129.39万 |
预付费用 | --40.4万 | --40.4万 | ---- | ---- | 60.67%26.16万 | 60.67%26.16万 | -20.57%16.28万 | -20.57%16.28万 | -18.71%20.5万 | -18.71%20.5万 |
流动资产合计 | -40.84%5,271.7万 | -40.84%5,271.7万 | 181.89%8,910.99万 | 181.89%8,910.99万 | 16.99%3,161.13万 | 16.99%3,161.13万 | 39.02%2,702.15万 | 39.02%2,702.15万 | 76.32%1,943.65万 | 76.32%1,943.65万 |
非流动资产 | ||||||||||
固定资产净额 | 69.76%4,310.3万 | 69.76%4,310.3万 | 32.00%2,539.1万 | 32.00%2,539.1万 | 25.55%1,923.51万 | 25.55%1,923.51万 | 1.84%1,532.1万 | 1.84%1,532.1万 | 14.82%1,504.48万 | 14.82%1,504.48万 |
-固定资产 | 41.37%8,988.1万 | 41.37%8,988.1万 | 20.87%6,357.63万 | 20.87%6,357.63万 | 17.34%5,259.99万 | 17.34%5,259.99万 | 35.30%4,482.81万 | 35.30%4,482.81万 | 19.24%3,313.21万 | 19.24%3,313.21万 |
-累计折旧 | -22.50%-4,677.8万 | -22.50%-4,677.8万 | -14.45%-3,818.54万 | -14.45%-3,818.54万 | -13.07%-3,336.48万 | -13.07%-3,336.48万 | -63.14%-2,950.71万 | -63.14%-2,950.71万 | -23.18%-1,808.73万 | -23.18%-1,808.73万 |
长期应收款 | 2.82%30.1万 | 2.82%30.1万 | 2.92%29.27万 | 2.92%29.27万 | -2.92%28.44万 | -2.92%28.44万 | 5.97%29.3万 | 5.97%29.3万 | 0.90%27.65万 | 0.90%27.65万 |
商誉及其他无形资产 | 28.03%1,627.5万 | 28.03%1,627.5万 | 26.11%1,271.23万 | 26.11%1,271.23万 | 12.15%1,008万 | 12.15%1,008万 | 12.29%898.8万 | 12.29%898.8万 | 816.94%800.46万 | 816.94%800.46万 |
-商誉 | -0.01%363.8万 | -0.01%363.8万 | 0.00%363.84万 | 0.00%363.84万 | 0.00%363.84万 | 0.00%363.84万 | 29.55%363.84万 | 29.55%363.84万 | --280.84万 | --280.84万 |
-其他无形资产 | 39.27%1,263.7万 | 39.27%1,263.7万 | 40.86%907.39万 | 40.86%907.39万 | 20.41%644.16万 | 20.41%644.16万 | 2.95%534.96万 | 2.95%534.96万 | 495.23%519.61万 | 495.23%519.61万 |
非流动资产合计 | 55.43%5,967.9万 | 55.43%5,967.9万 | 29.72%3,839.6万 | 29.72%3,839.6万 | 20.31%2,959.96万 | 20.31%2,959.96万 | 5.47%2,460.2万 | 5.47%2,460.2万 | 63.69%2,332.58万 | 63.69%2,332.58万 |
总资产 | -11.85%1.12亿 | -11.85%1.12亿 | 108.31%1.28亿 | 108.31%1.28亿 | 18.57%6,121.08万 | 18.57%6,121.08万 | 20.72%5,162.35万 | 20.72%5,162.35万 | 69.20%4,276.23万 | 69.20%4,276.23万 |
负债 | ||||||||||
流动负债 | ||||||||||
短期借款与资本租赁负债 | 129.26%154.3万 | 129.26%154.3万 | -41.02%67.3万 | -41.02%67.3万 | 81.69%114.1万 | 81.69%114.1万 | 106.06%62.8万 | 106.06%62.8万 | -88.23%30.48万 | -88.23%30.48万 |
-短期借款 | 138.77%76万 | 138.77%76万 | -63.14%31.83万 | -63.14%31.83万 | 113.00%86.35万 | 113.00%86.35万 | 261.13%40.54万 | 261.13%40.54万 | -95.66%11.23万 | -95.66%11.23万 |
-短期资本租赁负债 | 120.73%78.3万 | 120.73%78.3万 | 27.82%35.47万 | 27.82%35.47万 | 24.67%27.75万 | 24.67%27.75万 | 15.64%22.26万 | 15.64%22.26万 | --19.25万 | --19.25万 |
应付款项 | 131.13%1,217.4万 | 131.13%1,217.4万 | 61.77%526.72万 | 61.77%526.72万 | -3.67%325.6万 | -3.67%325.6万 | -54.43%337.99万 | -54.43%337.99万 | 342.04%741.74万 | 342.04%741.74万 |
-应付账款 | 29.12%511.9万 | 29.12%511.9万 | 60.11%396.46万 | 60.11%396.46万 | -14.37%247.61万 | -14.37%247.61万 | -36.75%289.15万 | -36.75%289.15万 | 194.15%457.13万 | 194.15%457.13万 |
-其他应付款 | 441.63%705.5万 | 441.63%705.5万 | 67.02%130.26万 | 67.02%130.26万 | 59.68%77.99万 | 59.68%77.99万 | -82.84%48.84万 | -82.84%48.84万 | 2,196.42%284.62万 | 2,196.42%284.62万 |
养老金及其他退休福利计划 | 10.51%190.9万 | 10.51%190.9万 | 25.14%172.75万 | 25.14%172.75万 | 15.51%138.04万 | 15.51%138.04万 | 110.44%119.5万 | 110.44%119.5万 | 43.86%56.79万 | 43.86%56.79万 |
递延负债 | -23.87%1,009.5万 | -23.87%1,009.5万 | 41.83%1,326.09万 | 41.83%1,326.09万 | 43.58%934.97万 | 43.58%934.97万 | -9.84%651.19万 | -9.84%651.19万 | 130.14%722.3万 | 130.14%722.3万 |
流动负债总额 | 22.90%2,572.1万 | 22.90%2,572.1万 | 38.35%2,092.85万 | 38.35%2,092.85万 | 29.13%1,512.71万 | 29.13%1,512.71万 | -24.48%1,171.49万 | -24.48%1,171.49万 | 98.89%1,551.3万 | 98.89%1,551.3万 |
非流动负债 | ||||||||||
长期借款与租赁负债 | 166.27%171.5万 | 166.27%171.5万 | 94.79%64.41万 | 94.79%64.41万 | -49.79%33.07万 | -49.79%33.07万 | 73.55%65.85万 | 73.55%65.85万 | 265.59%37.94万 | 265.59%37.94万 |
-长期借款 | ---- | ---- | -51.69%7,372 | -51.69%7,372 | -65.68%1.53万 | -65.68%1.53万 | -66.28%4.45万 | -66.28%4.45万 | 27.04%13.18万 | 27.04%13.18万 |
-长期租赁负债 | 169.35%171.5万 | 169.35%171.5万 | 101.88%63.67万 | 101.88%63.67万 | -48.64%31.54万 | -48.64%31.54万 | 148.00%61.4万 | 148.00%61.4万 | --24.76万 | --24.76万 |
长期拨备 | -2.23%29万 | -2.23%29万 | 401.01%29.66万 | 401.01%29.66万 | 10.00%5.92万 | 10.00%5.92万 | 10.00%5.38万 | 10.00%5.38万 | 10.00%4.89万 | 10.00%4.89万 |
员工福利 | 40.15%23.6万 | 40.15%23.6万 | -45.37%16.84万 | -45.37%16.84万 | 21.04%30.83万 | 21.04%30.83万 | -56.87%25.47万 | -56.87%25.47万 | 13.72%59.05万 | 13.72%59.05万 |
递延负债 | -15.56%43万 | -15.56%43万 | -13.48%50.92万 | -13.48%50.92万 | -25.83%58.86万 | -25.83%58.86万 | --79.36万 | --79.36万 | ---- | ---- |
非流动负债总额 | 65.05%267.1万 | 65.05%267.1万 | 25.77%161.83万 | 25.77%161.83万 | -26.92%128.67万 | -26.92%128.67万 | 72.79%176.06万 | 72.79%176.06万 | 52.63%101.89万 | 52.63%101.89万 |
负债总额 | 25.92%2,839.2万 | 25.92%2,839.2万 | 37.37%2,254.69万 | 37.37%2,254.69万 | 21.81%1,641.38万 | 21.81%1,641.38万 | -18.49%1,347.55万 | -18.49%1,347.55万 | 95.24%1,653.19万 | 95.24%1,653.19万 |
所有者权益 | ||||||||||
股本 | 0.50%1.54亿 | 0.50%1.54亿 | 110.34%1.53亿 | 110.34%1.53亿 | 2.80%7,295.58万 | 2.80%7,295.58万 | 42.86%7,096.77万 | 42.86%7,096.77万 | 48.09%4,967.68万 | 48.09%4,967.68万 |
-普通股股本 | 0.50%1.54亿 | 0.50%1.54亿 | 110.34%1.53亿 | 110.34%1.53亿 | 2.80%7,295.58万 | 2.80%7,295.58万 | 42.86%7,096.77万 | 42.86%7,096.77万 | 48.09%4,967.68万 | 48.09%4,967.68万 |
留存收益 | -33.29%-1.01亿 | -33.29%-1.01亿 | -43.99%-7,588.74万 | -43.99%-7,588.74万 | -44.93%-5,270.15万 | -44.93%-5,270.15万 | -33.41%-3,636.33万 | -33.41%-3,636.33万 | -33.93%-2,725.65万 | -33.93%-2,725.65万 |
不影响留存收益的损益 | 17.41%3,071.7万 | 17.41%3,071.7万 | 12.60%2,616.17万 | 12.60%2,616.17万 | 555.67%2,323.4万 | 555.67%2,323.4万 | -6.99%354.36万 | -6.99%354.36万 | 10.98%381.01万 | 10.98%381.01万 |
股东权益总额 | -19.22%8,379.3万 | -19.22%8,379.3万 | 138.52%1.04亿 | 138.52%1.04亿 | 14.00%4,348.84万 | 14.00%4,348.84万 | 45.43%3,814.8万 | 45.43%3,814.8万 | 57.75%2,623.04万 | 57.75%2,623.04万 |
非控制性权益 | -82.88%21.1万 | -82.88%21.1万 | -5.82%123.25万 | -5.82%123.25万 | --130.87万 | --130.87万 | ---- | ---- | ---- | ---- |
总权益 | -19.96%8,400.4万 | -19.96%8,400.4万 | 134.30%1.05亿 | 134.30%1.05亿 | 17.43%4,479.7万 | 17.43%4,479.7万 | 45.43%3,814.8万 | 45.43%3,814.8万 | 56.08%2,623.04万 | 56.08%2,623.04万 |
会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |