澳洲市场个股详情

Calix Ltd (CXL)

添加自选
  • 0.485
  • -0.020-3.96%
延时20分钟行情已收盘 05/06 16:00 (悉尼)
1.05亿总市值-5.05市盈率(静)

Calix Ltd (CXL) 资产负债表

季报+年报
显示同比 yoy
隐藏空行 yoy
(FY)2025/06/30
(Q4)2025/06/30
(FY)2024/06/30
(Q4)2024/06/30
(FY)2023/06/30
(Q4)2023/06/30
(FY)2022/06/30
(Q4)2022/06/30
(FY)2021/06/30
(Q4)2021/06/30
资产
流动资产
现金及现金等价物和短期投资
-46.52%2,297.5万
-46.52%2,297.5万
-42.31%4,295.8万
-42.31%4,295.8万
198.07%7,446.65万
198.07%7,446.65万
65.12%2,498.28万
65.12%2,498.28万
36.52%1,513.01万
36.52%1,513.01万
-现金和现金等价物
-46.52%2,297.5万
-46.52%2,297.5万
-42.31%4,295.8万
-42.31%4,295.8万
198.07%7,446.65万
198.07%7,446.65万
65.12%2,498.28万
65.12%2,498.28万
36.52%1,513.01万
36.52%1,513.01万
应收款项
45.88%572万
45.88%572万
-61.97%392.1万
-61.97%392.1万
117.14%1,030.9万
117.14%1,030.9万
-50.32%474.76万
-50.32%474.76万
39.40%955.59万
39.40%955.59万
-应收账款
30.30%356.5万
30.30%356.5万
-73.46%273.6万
-73.46%273.6万
218.99%1,030.9万
218.99%1,030.9万
131.64%323.18万
131.64%323.18万
-3.34%139.52万
-3.34%139.52万
-其他应收款
81.86%215.5万
81.86%215.5万
--118.5万
--118.5万
----
----
-81.43%151.58万
-81.43%151.58万
50.80%816.07万
50.80%816.07万
存货
-51.64%262.8万
-51.64%262.8万
25.37%543.4万
25.37%543.4万
-33.86%433.44万
-33.86%433.44万
201.62%655.3万
201.62%655.3万
67.91%217.26万
67.91%217.26万
预付费用
38.37%55.9万
38.37%55.9万
--40.4万
--40.4万
----
----
60.67%26.16万
60.67%26.16万
-20.57%16.28万
-20.57%16.28万
流动资产合计
-39.52%3,188.2万
-39.52%3,188.2万
-40.84%5,271.7万
-40.84%5,271.7万
143.84%8,910.99万
143.84%8,910.99万
35.24%3,654.5万
35.24%3,654.5万
39.02%2,702.15万
39.02%2,702.15万
非流动资产
固定资产净额
39.96%6,032.5万
39.96%6,032.5万
69.76%4,310.3万
69.76%4,310.3万
48.85%2,539.1万
48.85%2,539.1万
11.34%1,705.8万
11.34%1,705.8万
1.84%1,532.1万
1.84%1,532.1万
-固定资产
28.64%1.16亿
28.64%1.16亿
41.37%8,988.1万
41.37%8,988.1万
26.09%6,357.63万
26.09%6,357.63万
12.48%5,042.27万
12.48%5,042.27万
35.30%4,482.81万
35.30%4,482.81万
-累计折旧
-18.21%-5,529.7万
-18.21%-5,529.7万
-22.50%-4,677.8万
-22.50%-4,677.8万
-14.45%-3,818.54万
-14.45%-3,818.54万
-13.07%-3,336.48万
-13.07%-3,336.48万
-63.14%-2,950.71万
-63.14%-2,950.71万
长期应收款
-1.66%29.6万
-1.66%29.6万
2.82%30.1万
2.82%30.1万
2.92%29.27万
2.92%29.27万
-2.92%28.44万
-2.92%28.44万
5.97%29.3万
5.97%29.3万
商誉及其他无形资产
-1.39%1,604.8万
-1.39%1,604.8万
28.03%1,627.5万
28.03%1,627.5万
3.66%1,271.23万
3.66%1,271.23万
36.44%1,226.34万
36.44%1,226.34万
12.29%898.8万
12.29%898.8万
-商誉
0.00%363.8万
0.00%363.8万
-0.01%363.8万
-0.01%363.8万
0.00%363.84万
0.00%363.84万
0.00%363.84万
0.00%363.84万
29.55%363.84万
29.55%363.84万
-其他无形资产
-1.80%1,241万
-1.80%1,241万
39.27%1,263.7万
39.27%1,263.7万
5.20%907.39万
5.20%907.39万
61.23%862.5万
61.23%862.5万
2.95%534.96万
2.95%534.96万
其他非流动资产
--182.5万
--182.5万
----
----
----
----
----
----
----
----
非流动资产合计
31.53%7,849.4万
31.53%7,849.4万
55.43%5,967.9万
55.43%5,967.9万
29.69%3,839.6万
29.69%3,839.6万
20.34%2,960.58万
20.34%2,960.58万
5.47%2,460.2万
5.47%2,460.2万
总资产
-1.80%1.1亿
-1.80%1.1亿
-11.85%1.12亿
-11.85%1.12亿
92.75%1.28亿
92.75%1.28亿
28.14%6,615.07万
28.14%6,615.07万
20.72%5,162.35万
20.72%5,162.35万
负债
流动负债
短期借款与资本租赁负债
-36.42%98.1万
-36.42%98.1万
126.61%154.3万
126.61%154.3万
-47.17%68.09万
-47.17%68.09万
105.23%128.89万
105.23%128.89万
106.06%62.8万
106.06%62.8万
-短期借款
-82.11%13.6万
-82.11%13.6万
133.00%76万
133.00%76万
-67.75%32.62万
-67.75%32.62万
149.48%101.13万
149.48%101.13万
261.13%40.54万
261.13%40.54万
-短期资本租赁负债
7.92%84.5万
7.92%84.5万
120.73%78.3万
120.73%78.3万
27.82%35.47万
27.82%35.47万
24.67%27.75万
24.67%27.75万
15.64%22.26万
15.64%22.26万
应付款项
-34.15%801.7万
-34.15%801.7万
131.13%1,217.4万
131.13%1,217.4万
30.51%526.72万
30.51%526.72万
19.41%403.59万
19.41%403.59万
-54.43%337.99万
-54.43%337.99万
-应付账款
9.57%560.9万
9.57%560.9万
29.12%511.9万
29.12%511.9万
21.76%396.46万
21.76%396.46万
12.61%325.6万
12.61%325.6万
-36.75%289.15万
-36.75%289.15万
-其他应付款
-65.87%240.8万
-65.87%240.8万
441.63%705.5万
441.63%705.5万
67.02%130.26万
67.02%130.26万
59.68%77.99万
59.68%77.99万
-82.84%48.84万
-82.84%48.84万
养老金及其他退休福利计划
-8.91%173.9万
-8.91%173.9万
10.51%190.9万
10.51%190.9万
25.14%172.75万
25.14%172.75万
15.51%138.04万
15.51%138.04万
110.44%119.5万
110.44%119.5万
递延负债
-4.61%963万
-4.61%963万
-23.87%1,009.5万
-23.87%1,009.5万
41.83%1,326.09万
41.83%1,326.09万
43.58%934.97万
43.58%934.97万
-9.84%651.19万
-9.84%651.19万
流动负债总额
-20.82%2,036.7万
-20.82%2,036.7万
22.85%2,572.1万
22.85%2,572.1万
30.41%2,093.64万
30.41%2,093.64万
37.05%1,605.49万
37.05%1,605.49万
-24.48%1,171.49万
-24.48%1,171.49万
非流动负债
长期借款与租赁负债
-4.14%164.4万
-4.14%164.4万
166.27%171.5万
166.27%171.5万
94.79%64.41万
94.79%64.41万
-49.79%33.07万
-49.79%33.07万
73.55%65.85万
73.55%65.85万
-长期借款
----
----
----
----
-51.69%7,372
-51.69%7,372
-65.68%1.53万
-65.68%1.53万
-66.28%4.45万
-66.28%4.45万
-长期租赁负债
-4.14%164.4万
-4.14%164.4万
169.35%171.5万
169.35%171.5万
101.88%63.67万
101.88%63.67万
-48.64%31.54万
-48.64%31.54万
148.00%61.4万
148.00%61.4万
长期拨备
2.07%29.6万
2.07%29.6万
-2.23%29万
-2.23%29万
-19.28%29.66万
-19.28%29.66万
582.75%36.75万
582.75%36.75万
10.00%5.38万
10.00%5.38万
员工福利
-27.54%17.1万
-27.54%17.1万
40.15%23.6万
40.15%23.6万
-45.37%16.84万
-45.37%16.84万
21.04%30.83万
21.04%30.83万
-56.87%25.47万
-56.87%25.47万
递延负债
-18.37%35.1万
-18.37%35.1万
-15.56%43万
-15.56%43万
-13.48%50.92万
-13.48%50.92万
-25.83%58.86万
-25.83%58.86万
--79.36万
--79.36万
非流动负债总额
-7.82%246.2万
-7.82%246.2万
65.05%267.1万
65.05%267.1万
1.46%161.83万
1.46%161.83万
-9.41%159.49万
-9.41%159.49万
72.79%176.06万
72.79%176.06万
负债总额
-19.59%2,282.9万
-19.59%2,282.9万
25.88%2,839.2万
25.88%2,839.2万
27.79%2,255.47万
27.79%2,255.47万
30.98%1,764.98万
30.98%1,764.98万
-18.49%1,347.55万
-18.49%1,347.55万
所有者权益
股本
15.37%1.78亿
15.37%1.78亿
0.50%1.54亿
0.50%1.54亿
110.34%1.53亿
110.34%1.53亿
2.80%7,295.58万
2.80%7,295.58万
42.86%7,096.77万
42.86%7,096.77万
-普通股股本
15.37%1.78亿
15.37%1.78亿
0.50%1.54亿
0.50%1.54亿
110.34%1.53亿
110.34%1.53亿
2.80%7,295.58万
2.80%7,295.58万
42.86%7,096.77万
42.86%7,096.77万
留存收益
-18.95%-1.2亿
-18.95%-1.2亿
-33.29%-1.01亿
-33.29%-1.01亿
-43.99%-7,588.74万
-43.99%-7,588.74万
-44.93%-5,270.15万
-44.93%-5,270.15万
-33.41%-3,636.33万
-33.41%-3,636.33万
不影响留存收益的损益
-0.12%3,067.9万
-0.12%3,067.9万
17.41%3,071.7万
17.41%3,071.7万
16.79%2,616.17万
16.79%2,616.17万
532.14%2,240.02万
532.14%2,240.02万
-6.99%354.36万
-6.99%354.36万
股东权益总额
5.37%8,828.9万
5.37%8,828.9万
-19.22%8,379.3万
-19.22%8,379.3万
143.18%1.04亿
143.18%1.04亿
11.81%4,265.45万
11.81%4,265.45万
45.43%3,814.8万
45.43%3,814.8万
非控制性权益
-451.66%-74.2万
-451.66%-74.2万
-82.88%21.1万
-82.88%21.1万
-5.82%123.25万
-5.82%123.25万
--130.87万
--130.87万
----
----
总权益
4.22%8,754.7万
4.22%8,754.7万
-19.96%8,400.4万
-19.96%8,400.4万
138.74%1.05亿
138.74%1.05亿
15.24%4,396.32万
15.24%4,396.32万
45.43%3,814.8万
45.43%3,814.8万
会计准则
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)2025/06/30(Q4)2025/06/30(FY)2024/06/30(Q4)2024/06/30(FY)2023/06/30(Q4)2023/06/30(FY)2022/06/30(Q4)2022/06/30(FY)2021/06/30(Q4)2021/06/30
资产
流动资产
现金及现金等价物和短期投资 -46.52%2,297.5万-46.52%2,297.5万-42.31%4,295.8万-42.31%4,295.8万198.07%7,446.65万198.07%7,446.65万65.12%2,498.28万65.12%2,498.28万36.52%1,513.01万36.52%1,513.01万
-现金和现金等价物 -46.52%2,297.5万-46.52%2,297.5万-42.31%4,295.8万-42.31%4,295.8万198.07%7,446.65万198.07%7,446.65万65.12%2,498.28万65.12%2,498.28万36.52%1,513.01万36.52%1,513.01万
应收款项 45.88%572万45.88%572万-61.97%392.1万-61.97%392.1万117.14%1,030.9万117.14%1,030.9万-50.32%474.76万-50.32%474.76万39.40%955.59万39.40%955.59万
-应收账款 30.30%356.5万30.30%356.5万-73.46%273.6万-73.46%273.6万218.99%1,030.9万218.99%1,030.9万131.64%323.18万131.64%323.18万-3.34%139.52万-3.34%139.52万
-其他应收款 81.86%215.5万81.86%215.5万--118.5万--118.5万---------81.43%151.58万-81.43%151.58万50.80%816.07万50.80%816.07万
存货 -51.64%262.8万-51.64%262.8万25.37%543.4万25.37%543.4万-33.86%433.44万-33.86%433.44万201.62%655.3万201.62%655.3万67.91%217.26万67.91%217.26万
预付费用 38.37%55.9万38.37%55.9万--40.4万--40.4万--------60.67%26.16万60.67%26.16万-20.57%16.28万-20.57%16.28万
流动资产合计 -39.52%3,188.2万-39.52%3,188.2万-40.84%5,271.7万-40.84%5,271.7万143.84%8,910.99万143.84%8,910.99万35.24%3,654.5万35.24%3,654.5万39.02%2,702.15万39.02%2,702.15万
非流动资产
固定资产净额 39.96%6,032.5万39.96%6,032.5万69.76%4,310.3万69.76%4,310.3万48.85%2,539.1万48.85%2,539.1万11.34%1,705.8万11.34%1,705.8万1.84%1,532.1万1.84%1,532.1万
-固定资产 28.64%1.16亿28.64%1.16亿41.37%8,988.1万41.37%8,988.1万26.09%6,357.63万26.09%6,357.63万12.48%5,042.27万12.48%5,042.27万35.30%4,482.81万35.30%4,482.81万
-累计折旧 -18.21%-5,529.7万-18.21%-5,529.7万-22.50%-4,677.8万-22.50%-4,677.8万-14.45%-3,818.54万-14.45%-3,818.54万-13.07%-3,336.48万-13.07%-3,336.48万-63.14%-2,950.71万-63.14%-2,950.71万
长期应收款 -1.66%29.6万-1.66%29.6万2.82%30.1万2.82%30.1万2.92%29.27万2.92%29.27万-2.92%28.44万-2.92%28.44万5.97%29.3万5.97%29.3万
商誉及其他无形资产 -1.39%1,604.8万-1.39%1,604.8万28.03%1,627.5万28.03%1,627.5万3.66%1,271.23万3.66%1,271.23万36.44%1,226.34万36.44%1,226.34万12.29%898.8万12.29%898.8万
-商誉 0.00%363.8万0.00%363.8万-0.01%363.8万-0.01%363.8万0.00%363.84万0.00%363.84万0.00%363.84万0.00%363.84万29.55%363.84万29.55%363.84万
-其他无形资产 -1.80%1,241万-1.80%1,241万39.27%1,263.7万39.27%1,263.7万5.20%907.39万5.20%907.39万61.23%862.5万61.23%862.5万2.95%534.96万2.95%534.96万
其他非流动资产 --182.5万--182.5万--------------------------------
非流动资产合计 31.53%7,849.4万31.53%7,849.4万55.43%5,967.9万55.43%5,967.9万29.69%3,839.6万29.69%3,839.6万20.34%2,960.58万20.34%2,960.58万5.47%2,460.2万5.47%2,460.2万
总资产 -1.80%1.1亿-1.80%1.1亿-11.85%1.12亿-11.85%1.12亿92.75%1.28亿92.75%1.28亿28.14%6,615.07万28.14%6,615.07万20.72%5,162.35万20.72%5,162.35万
负债
流动负债
短期借款与资本租赁负债 -36.42%98.1万-36.42%98.1万126.61%154.3万126.61%154.3万-47.17%68.09万-47.17%68.09万105.23%128.89万105.23%128.89万106.06%62.8万106.06%62.8万
-短期借款 -82.11%13.6万-82.11%13.6万133.00%76万133.00%76万-67.75%32.62万-67.75%32.62万149.48%101.13万149.48%101.13万261.13%40.54万261.13%40.54万
-短期资本租赁负债 7.92%84.5万7.92%84.5万120.73%78.3万120.73%78.3万27.82%35.47万27.82%35.47万24.67%27.75万24.67%27.75万15.64%22.26万15.64%22.26万
应付款项 -34.15%801.7万-34.15%801.7万131.13%1,217.4万131.13%1,217.4万30.51%526.72万30.51%526.72万19.41%403.59万19.41%403.59万-54.43%337.99万-54.43%337.99万
-应付账款 9.57%560.9万9.57%560.9万29.12%511.9万29.12%511.9万21.76%396.46万21.76%396.46万12.61%325.6万12.61%325.6万-36.75%289.15万-36.75%289.15万
-其他应付款 -65.87%240.8万-65.87%240.8万441.63%705.5万441.63%705.5万67.02%130.26万67.02%130.26万59.68%77.99万59.68%77.99万-82.84%48.84万-82.84%48.84万
养老金及其他退休福利计划 -8.91%173.9万-8.91%173.9万10.51%190.9万10.51%190.9万25.14%172.75万25.14%172.75万15.51%138.04万15.51%138.04万110.44%119.5万110.44%119.5万
递延负债 -4.61%963万-4.61%963万-23.87%1,009.5万-23.87%1,009.5万41.83%1,326.09万41.83%1,326.09万43.58%934.97万43.58%934.97万-9.84%651.19万-9.84%651.19万
流动负债总额 -20.82%2,036.7万-20.82%2,036.7万22.85%2,572.1万22.85%2,572.1万30.41%2,093.64万30.41%2,093.64万37.05%1,605.49万37.05%1,605.49万-24.48%1,171.49万-24.48%1,171.49万
非流动负债
长期借款与租赁负债 -4.14%164.4万-4.14%164.4万166.27%171.5万166.27%171.5万94.79%64.41万94.79%64.41万-49.79%33.07万-49.79%33.07万73.55%65.85万73.55%65.85万
-长期借款 -----------------51.69%7,372-51.69%7,372-65.68%1.53万-65.68%1.53万-66.28%4.45万-66.28%4.45万
-长期租赁负债 -4.14%164.4万-4.14%164.4万169.35%171.5万169.35%171.5万101.88%63.67万101.88%63.67万-48.64%31.54万-48.64%31.54万148.00%61.4万148.00%61.4万
长期拨备 2.07%29.6万2.07%29.6万-2.23%29万-2.23%29万-19.28%29.66万-19.28%29.66万582.75%36.75万582.75%36.75万10.00%5.38万10.00%5.38万
员工福利 -27.54%17.1万-27.54%17.1万40.15%23.6万40.15%23.6万-45.37%16.84万-45.37%16.84万21.04%30.83万21.04%30.83万-56.87%25.47万-56.87%25.47万
递延负债 -18.37%35.1万-18.37%35.1万-15.56%43万-15.56%43万-13.48%50.92万-13.48%50.92万-25.83%58.86万-25.83%58.86万--79.36万--79.36万
非流动负债总额 -7.82%246.2万-7.82%246.2万65.05%267.1万65.05%267.1万1.46%161.83万1.46%161.83万-9.41%159.49万-9.41%159.49万72.79%176.06万72.79%176.06万
负债总额 -19.59%2,282.9万-19.59%2,282.9万25.88%2,839.2万25.88%2,839.2万27.79%2,255.47万27.79%2,255.47万30.98%1,764.98万30.98%1,764.98万-18.49%1,347.55万-18.49%1,347.55万
所有者权益
股本 15.37%1.78亿15.37%1.78亿0.50%1.54亿0.50%1.54亿110.34%1.53亿110.34%1.53亿2.80%7,295.58万2.80%7,295.58万42.86%7,096.77万42.86%7,096.77万
-普通股股本 15.37%1.78亿15.37%1.78亿0.50%1.54亿0.50%1.54亿110.34%1.53亿110.34%1.53亿2.80%7,295.58万2.80%7,295.58万42.86%7,096.77万42.86%7,096.77万
留存收益 -18.95%-1.2亿-18.95%-1.2亿-33.29%-1.01亿-33.29%-1.01亿-43.99%-7,588.74万-43.99%-7,588.74万-44.93%-5,270.15万-44.93%-5,270.15万-33.41%-3,636.33万-33.41%-3,636.33万
不影响留存收益的损益 -0.12%3,067.9万-0.12%3,067.9万17.41%3,071.7万17.41%3,071.7万16.79%2,616.17万16.79%2,616.17万532.14%2,240.02万532.14%2,240.02万-6.99%354.36万-6.99%354.36万
股东权益总额 5.37%8,828.9万5.37%8,828.9万-19.22%8,379.3万-19.22%8,379.3万143.18%1.04亿143.18%1.04亿11.81%4,265.45万11.81%4,265.45万45.43%3,814.8万45.43%3,814.8万
非控制性权益 -451.66%-74.2万-451.66%-74.2万-82.88%21.1万-82.88%21.1万-5.82%123.25万-5.82%123.25万--130.87万--130.87万--------
总权益 4.22%8,754.7万4.22%8,754.7万-19.96%8,400.4万-19.96%8,400.4万138.74%1.05亿138.74%1.05亿15.24%4,396.32万15.24%4,396.32万45.43%3,814.8万45.43%3,814.8万
会计准则 US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
热门市场机会
中东战火燃至股市!投资者该如何应对?
据AXIOS最新消息,美国预计伊朗将在未来48小时内就几个关键问题作出回应,目前尚未达成任何协议,但消息人士称,这是自战争爆发以来双方最接近达成协议的一次:拟签署14项条款备忘录,伊暂停铀浓缩换取美解除制裁,霍尔木兹海峡将恢复通航。30天谈判期若成功将彻底结束地区战争,若失败美军 展开