Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CrowdStrike
CRWD
5
Alphabet-A
GOOGL
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 11.07%2,494.8万 | -15.13%2,029.3万 | -12.42%2,107万 | -26.00%2,030.5万 | -26.00%2,030.5万 | -9.24%2,246.1万 | 190.55%2,391.2万 | 38.67%2,405.7万 | -14.26%2,743.9万 | -14.26%2,743.9万 |
| -现金和现金等价物 | 11.07%2,494.8万 | -15.13%2,029.3万 | -12.42%2,107万 | -26.00%2,030.5万 | -26.00%2,030.5万 | -9.24%2,246.1万 | 190.55%2,391.2万 | 38.67%2,405.7万 | -14.26%2,743.9万 | -14.26%2,743.9万 |
| 应收款项 | 68.52%1,798.3万 | 49.49%1,564.4万 | 83.95%1,802.5万 | -32.79%1,023.1万 | -32.79%1,023.1万 | 33.57%1,067.1万 | -37.47%1,046.5万 | -64.52%979.9万 | -46.04%1,522.2万 | -46.04%1,522.2万 |
| -应收账款 | 68.52%1,798.3万 | 49.49%1,564.4万 | 83.95%1,802.5万 | -32.79%1,023.1万 | -32.79%1,023.1万 | 33.57%1,067.1万 | -37.47%1,046.5万 | -64.52%979.9万 | -46.04%1,522.2万 | -46.04%1,522.2万 |
| 存货 | 0.25%1,181.8万 | 32.67%1,285.2万 | 18.11%1,249.6万 | 41.40%1,443.1万 | 41.40%1,443.1万 | 6.93%1,178.8万 | -20.38%968.7万 | -20.32%1,058万 | -27.92%1,020.6万 | -27.92%1,020.6万 |
| 其他流动资产 | 31.88%163.8万 | 3.03%247.9万 | -7.06%239.5万 | -10.48%321.2万 | -10.48%321.2万 | 34.42%124.2万 | 33.96%240.6万 | 4.04%257.7万 | 8.43%358.8万 | 8.43%358.8万 |
| 流动资产合计 | 22.15%5,638.7万 | 10.32%5,126.8万 | 14.83%5,398.6万 | -14.66%4,817.9万 | -14.66%4,817.9万 | 3.30%4,616.2万 | -2.54%4,647万 | -22.57%4,701.3万 | -27.32%5,645.5万 | -27.32%5,645.5万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 318.75%13.4万 | 183.64%15.6万 | 125.32%17.8万 | 97.03%19.9万 | 97.03%19.9万 | -74.19%3.2万 | -62.33%5.5万 | -52.69%7.9万 | -46.56%10.1万 | -46.56%10.1万 |
| -固定资产 | 318.75%13.4万 | 183.64%15.6万 | 125.32%17.8万 | 97.03%19.9万 | 97.03%19.9万 | -74.19%3.2万 | -62.33%5.5万 | -52.69%7.9万 | -46.56%10.1万 | -46.56%10.1万 |
| 商誉及其他无形资产 | 60.67%2,867万 | 59.36%2,973.4万 | 58.16%3,079.8万 | 57.06%3,186.3万 | 57.06%3,186.3万 | -15.44%1,784.4万 | -14.87%1,865.8万 | -25.47%1,947.3万 | -25.41%2,028.7万 | -25.41%2,028.7万 |
| -其他无形资产 | 60.67%2,867万 | 59.36%2,973.4万 | 58.16%3,079.8万 | 57.06%3,186.3万 | 57.06%3,186.3万 | -15.44%1,784.4万 | -14.87%1,865.8万 | -25.47%1,947.3万 | -25.41%2,028.7万 | -25.41%2,028.7万 |
| 其他非流动资产 | ---- | ---- | ---- | ---- | ---- | 0.00%6,000 | 0.00%6,000 | -99.93%6,000 | -93.68%6,000 | -93.68%6,000 |
| 非流动资产合计 | 61.08%2,880.4万 | 59.68%2,989万 | 58.38%3,097.6万 | 57.21%3,206.2万 | 57.21%3,206.2万 | -15.78%1,788.2万 | -15.18%1,871.9万 | -44.33%1,955.8万 | -25.79%2,039.4万 | -25.79%2,039.4万 |
| 总资产 | 33.02%8,519.1万 | 24.50%8,115.8万 | 27.63%8,496.2万 | 4.41%8,024.1万 | 4.41%8,024.1万 | -2.84%6,404.4万 | -6.54%6,518.9万 | -30.55%6,657.1万 | -26.92%7,684.9万 | -26.92%7,684.9万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -16.39%1,447.3万 | -6.55%1,543.8万 | -4.08%1,626.8万 | -11.76%1,801.2万 | -11.76%1,801.2万 | -44.49%1,731万 | -52.27%1,652万 | -62.86%1,696万 | -48.51%2,041.2万 | -48.51%2,041.2万 |
| -应付账款 | -24.66%1,155.7万 | -12.67%1,275.4万 | -7.32%1,440.4万 | -11.57%1,605万 | -11.57%1,605万 | -47.57%1,533.9万 | -54.89%1,460.4万 | -64.70%1,554.1万 | -50.93%1,814.9万 | -50.93%1,814.9万 |
| -应付税费 | --7.1万 | --7.1万 | 59.46%5.9万 | 13.21%6万 | 13.21%6万 | --0 | --0 | 5.71%3.7万 | 51.43%5.3万 | 51.43%5.3万 |
| -应付关联方款项 | 104.05%75.5万 | 223.08%84万 | --39.9万 | 170.77%52.8万 | 170.77%52.8万 | --37万 | --26万 | ---- | --19.5万 | --19.5万 |
| -其他应付款 | 30.54%209万 | 7.07%177.3万 | 1.74%140.6万 | -31.81%137.4万 | -31.81%137.4万 | -10.76%160.1万 | -24.69%165.6万 | -14.00%138.2万 | -23.30%201.5万 | -23.30%201.5万 |
| 应计费用 | 38.17%1,186.3万 | 84.89%1,618万 | 30.06%1,553.8万 | -5.62%995.3万 | -5.62%995.3万 | 28.51%858.6万 | -36.83%875.1万 | 28.66%1,194.7万 | 4.82%1,054.6万 | 4.82%1,054.6万 |
| 现行拨备 | -29.80%240.8万 | -22.25%249.9万 | -7.31%260.1万 | -23.38%312.4万 | -23.38%312.4万 | -24.17%343万 | -29.28%321.4万 | -16.76%280.6万 | 10.52%407.7万 | 10.52%407.7万 |
| 短期借款与租赁负债 | 16,732.35%572.3万 | 6,418.64%384.6万 | 2,242.86%196.8万 | -16.16%8.3万 | -16.16%8.3万 | -64.95%3.4万 | -99.41%5.9万 | -99.35%8.4万 | -96.73%9.9万 | -96.73%9.9万 |
| -短期借款 | --562.5万 | --375万 | --187.5万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -短期租赁负债 | 188.24%9.8万 | 62.71%9.6万 | 10.71%9.3万 | -16.16%8.3万 | -16.16%8.3万 | -64.95%3.4万 | -37.89%5.9万 | -9.68%8.4万 | 19.28%9.9万 | 19.28%9.9万 |
| 其他流动负债 | ---- | ---- | ---- | -81.40%62.5万 | -81.40%62.5万 | -61.91%138.5万 | 15.53%356.3万 | 19.35%354万 | 18.77%336万 | 18.77%336万 |
| 流动负债总额 | 19.15%3,971.5万 | 18.55%4,048.1万 | 3.30%4,022.2万 | -15.99%3,517.5万 | -15.99%3,517.5万 | -31.29%3,333.3万 | -49.93%3,414.6万 | -49.37%3,893.6万 | -37.35%4,186.8万 | -37.35%4,186.8万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -1.05%1,957.8万 | 8.52%2,143.1万 | 57.99%2,319.9万 | 70.85%2,499.7万 | 70.85%2,499.7万 | 58,091.18%1,978.5万 | 33,371.19%1,974.8万 | 46.65%1,468.4万 | -26.60%1,463.1万 | -26.60%1,463.1万 |
| -长期借款 | -1.27%1,953.4万 | 8.17%2,136.2万 | 57.35%2,310.5万 | 70.15%2,487.9万 | 70.15%2,487.9万 | --1,978.5万 | --1,974.8万 | 47.89%1,468.4万 | -26.25%1,462.2万 | -26.25%1,462.2万 |
| -长期租赁负债 | --4.4万 | --6.9万 | --9.4万 | 1,211.11%11.8万 | 1,211.11%11.8万 | --0 | --0 | --0 | -91.67%9,000 | -91.67%9,000 |
| 非流动负债总额 | -1.05%1,957.8万 | 8.52%2,143.1万 | 57.99%2,319.9万 | 70.85%2,499.7万 | 70.85%2,499.7万 | 58,091.18%1,978.5万 | 1,174.89%1,974.8万 | 28.10%1,468.4万 | -31.46%1,463.1万 | -31.46%1,463.1万 |
| 总负债 | 11.63%5,929.3万 | 14.88%6,191.2万 | 18.28%6,342.1万 | 6.50%6,017.2万 | 6.50%6,017.2万 | 9.42%5,311.8万 | -22.72%5,389.4万 | -39.32%5,362万 | -35.93%5,649.9万 | -35.93%5,649.9万 |
| 所有者权益 | ||||||||||
| 股本 | 50.00%3,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 |
| -普通股股本 | 50.00%3,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 |
| 留存收益 | -9.78%-9,721.1万 | -10.14%-9,489.6万 | -10.03%-9,110万 | -20.28%-8,702.7万 | -20.28%-8,702.7万 | -26.12%-8,854.8万 | 0.97%-8,615.8万 | -5.29%-8,279.7万 | -5.62%-7,235.5万 | -5.62%-7,235.5万 |
| 资本公积 | 23.76%1.23亿 | 17.13%1.14亿 | 17.64%1.13亿 | 15.52%1.07亿 | 15.52%1.07亿 | 13.57%9,947.2万 | 12.01%9,745.1万 | 11.17%9,574.6万 | 8.45%9,270.3万 | 8.45%9,270.3万 |
| 股东权益总额 | 137.03%2,589.8万 | 70.39%1,924.6万 | 66.33%2,154.1万 | -1.38%2,006.9万 | -1.38%2,006.9万 | -37.11%1,092.6万 | 225,800.00%1,129.5万 | 72.86%1,295.1万 | 19.83%2,035万 | 19.83%2,035万 |
| 总权益 | 137.03%2,589.8万 | 70.39%1,924.6万 | 66.33%2,154.1万 | -1.38%2,006.9万 | -1.38%2,006.9万 | -37.11%1,092.6万 | 225,800.00%1,129.5万 | 72.86%1,295.1万 | 19.83%2,035万 | 19.83%2,035万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 带解释段的无保留意见 | -- | -- | -- | -- | 带解释段的无保留意见 | -- |