Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | 330.92%2,954.79万 | -26.80%3,732.25万 | -83.91%1,196.48万 | -6.44%1.63亿 | 696.20%3,062.18万 | -87.76%685.69万 | 54.66%5,098.54万 | -8.45%7,435.43万 | 110.90%1.74亿 | -89.20%384.6万 |
| 持续经营净收入 | 65.34%2,405.06万 | -32.05%2,688.69万 | -69.79%1,255.59万 | -25.05%1.09亿 | -37.94%1,319.46万 | -25.21%1,454.64万 | -25.26%3,956.67万 | -19.47%4,155.56万 | 71.77%1.45亿 | -56.10%2,126.04万 |
| 持续经营损益 | 143.13%22.09万 | -473.41%-98.79万 | -345.11%-143.42万 | 263.59%119.9万 | 173.53%74.87万 | -159.59%-51.22万 | -39.89%26.45万 | 157.69%58.51万 | -128.17%-73.29万 | -278.01%-101.83万 |
| 折旧和摊销 | -0.02%1,043.67万 | 1.64%1,034.34万 | 0.67%1,022.21万 | 1.86%4,113.42万 | 0.85%1,036.42万 | 3.89%1,043.86万 | 1.04%1,017.7万 | 1.69%1,015.45万 | 6.37%4,038.26万 | 1.09%1,027.71万 |
| 其他非现金项目 | -19.10%1,021.73万 | -20.19%1,074.2万 | -11.41%1,092.8万 | -10.47%5,061.16万 | -17.02%1,174.88万 | -12.42%1,263.02万 | -7.12%1,346万 | -8.34%1,233.53万 | 56.78%5,652.73万 | 12.24%1,415.79万 |
| 营运资金变化 | 71.90%-481.6万 | 0.87%113.81万 | -139.53%-943.96万 | 286.59%1,445.49万 | 128.27%713.07万 | -166.61%-1,713.63万 | 103.86%112.83万 | 13.69%2,388.23万 | 82.97%-774.68万 | -3.46%-2,522.58万 |
| -应收款项(增)减 | 24.62%-686.63万 | 280.39%228.33万 | -131.58%-755.45万 | 424.30%1,754.71万 | 120.13%396.63万 | -131.10%-910.89万 | 96.22%-126.58万 | 28.25%2,391.99万 | 87.14%-541.07万 | 20.21%-1,970.32万 |
| -存货(增)减 | 405.72%116.81万 | 255.11%399.76万 | -198.89%-163.32万 | 112.13%101.24万 | 253.76%170.72万 | 108.36%23.1万 | -6.49%-257.73万 | 180.54%165.15万 | -90.49%-834.35万 | -120.49%-111.03万 |
| -预付费用(增)减 | 117.61%341.35万 | -741.56%-612.89万 | 334.89%182.37万 | -130.68%-190.24万 | -63.19%-196.64万 | 600.19%156.87万 | -132.27%-72.83万 | 50.32%-77.64万 | 33.24%-82.47万 | -237.24%-120.5万 |
| -应付款项及应计费用(减)增 | 74.24%-253.14万 | -82.70%98.61万 | -127.44%-207.56万 | -119.86%-220.22万 | 341.59%342.35万 | -1,924.37%-982.71万 | -15.36%569.97万 | -115.02%-91.26万 | 646.17%1,108.75万 | 79.44%-141.71万 |
| -其他营运资本变化 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -200.00%-425.55万 | -297.27%-179.03万 |
| 非持续经营活动现金净额 | ||||||||||
| 经营活动现金净额 | 330.92%2,954.79万 | -26.80%3,732.25万 | -83.91%1,196.48万 | -6.44%1.63亿 | 696.20%3,062.18万 | -87.76%685.69万 | 54.66%5,098.54万 | -8.45%7,435.43万 | 110.90%1.74亿 | -89.20%384.6万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | 107.95%28.16万 | -3.63%-55.28万 | -74.81%-133.99万 | -926.60%-794.02万 | -341.76%-310万 | -1,715.66%-354.02万 | -134.78%-53.34万 | -336.99%-76.65万 | 100.54%96.06万 | -623.63%-70.17万 |
| 固定资产交易的净现金流 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 其他投资活动的净现金流 | 94.12%-26.27万 | 46.79%-98.14万 | -27.61%-163.06万 | -782.83%-1,123.95万 | -200.75%-364.8万 | -484.75%-446.93万 | -299.32%-184.44万 | -477.62%-127.79万 | -157.49%-127.31万 | -176.97%-121.29万 |
| 非持续投资活动现金净额 | ||||||||||
| 投资活动现金净额 | 107.95%28.16万 | -3.63%-55.28万 | -74.81%-133.99万 | -926.60%-794.02万 | -341.76%-310万 | -1,715.66%-354.02万 | -134.78%-53.34万 | -336.99%-76.65万 | 100.54%96.06万 | -623.63%-70.17万 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | 21.46%-3,734.46万 | 75.70%-1,491.28万 | -19.71%-2,316.07万 | 25.30%-1.55亿 | 12.89%-2,641.84万 | 19.32%-4,754.92万 | 6.02%-6,136.4万 | 63.15%-1,934.8万 | -249.01%-2.07亿 | -32.47%-3,032.81万 |
| 债务发行/偿还的净现金流 | -21.72%-1,439.27万 | 85.51%-372.67万 | -555.95%-1,189.27万 | -1.08%-4,685.79万 | -8.35%-1,193.11万 | -18.56%-1,182.46万 | -96.18%-2,571.05万 | 121.27%260.83万 | -128.61%-4,635.52万 | 10.96%-1,101.17万 |
| 普通股发行/偿还的净现金流 | --0 | ---- | 46.97%-1,126.79万 | 33.13%-1.07亿 | 25.00%-1,448.73万 | 26.67%-3,541.35万 | ---- | 47.20%-2,124.81万 | -673.33%-1.59亿 | -97.14%-1,931.65万 |
| 现金股利支付 | ---2,253.59万 | 70.91%-1,030.21万 | ---- | ---- | ---- | --0 | 31.25%-3,541.35万 | ---- | ---- | ---- |
| 其他融资活动的净现金流额 | -33.72%-41.6万 | -268.33%-88.4万 | ---- | 6.72%-125.93万 | --0 | 53.71%-31.11万 | 64.60%-24万 | ---70.82万 | 44.47%-135万 | --0 |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金净额 | 21.46%-3,734.46万 | 75.70%-1,491.28万 | -19.71%-2,316.07万 | 25.30%-1.55亿 | 12.89%-2,641.84万 | 19.32%-4,754.92万 | 6.02%-6,136.4万 | 63.15%-1,934.8万 | -249.01%-2.07亿 | -32.47%-3,032.81万 |
| 现金净流量 | ||||||||||
| 期初现金流 | -35.61%5,975.34万 | -64.24%3,714.6万 | -1.30%4,934.37万 | -38.54%4,999.24万 | -35.76%4,914.32万 | 15.75%9,279.88万 | -6.36%1.04亿 | -27.34%4,999.24万 | 113.04%8,134.59万 | 11.19%7,650.14万 |
| 当期现金流变化 | 83.01%-751.51万 | 300.30%2,185.7万 | -123.11%-1,253.58万 | 100.62%19.85万 | 104.06%110.34万 | -1,312.19%-4,423.26万 | 64.56%-1,091.21万 | 86.79%5,423.98万 | -175.00%-3,207.33万 | -315.50%-2,718.39万 |
| 利率变动影响 | -29.64%40.59万 | 561.01%75.05万 | 194.31%33.81万 | -217.70%-84.72万 | -233.79%-90.29万 | 206.93%57.7万 | -545.31%-16.28万 | -165.43%-35.85万 | 81.00%71.98万 | 1,054.56%67.48万 |
| 期末现金流 | 7.12%5,264.42万 | -35.61%5,975.34万 | -64.24%3,714.6万 | -1.30%4,934.37万 | -1.30%4,934.37万 | -35.76%4,914.32万 | 15.75%9,279.88万 | 5.58%1.04亿 | -38.54%4,999.24万 | -38.54%4,999.24万 |
| 自由现金流 | 330.92%2,954.79万 | -26.80%3,732.25万 | -83.91%1,196.48万 | -6.44%1.63亿 | 696.20%3,062.18万 | -87.76%685.69万 | 54.66%5,098.54万 | -8.45%7,435.43万 | 281.13%1.74亿 | -89.20%384.6万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |