澳洲市场个股详情

EPD Empired Ltd

添加自选
  • 1.350
  • 0.0000.00%
延时20分钟行情未开盘 11/02 16:00 (悉尼)
2.33亿总市值21.43市盈率(静)

Empired Ltd关键统计数据

季报+年报
显示同比 yoy
隐藏空行 yoy
(FY)2021/06/30
(Q4)2021/06/30
(FY)2020/06/30
(Q4)2020/06/30
(FY)2019/06/30
(Q4)2019/06/30
(FY)2018/06/30
(Q4)2018/06/30
(FY)2017/06/30
(Q4)2017/06/30
资产
流动资产
现金及现金等价物和短期投资
88.39%1,190.07万
88.39%1,190.07万
13.78%631.7万
13.78%631.7万
-58.46%555.2万
-58.46%555.2万
566.77%1,336.47万
566.77%1,336.47万
-32.53%200.44万
-32.53%200.44万
-现金和现金等价物
88.39%1,190.07万
88.39%1,190.07万
13.78%631.7万
13.78%631.7万
-58.46%555.2万
-58.46%555.2万
566.77%1,336.47万
566.77%1,336.47万
-32.53%200.44万
-32.53%200.44万
应收款项
0.55%2,171.82万
0.55%2,171.82万
-6.03%2,159.97万
-6.03%2,159.97万
-8.40%2,298.57万
-8.40%2,298.57万
8.97%2,509.24万
8.97%2,509.24万
3.67%2,302.71万
3.67%2,302.71万
-应收账款
7.04%2,214.67万
7.04%2,214.67万
-12.11%2,069.03万
-12.11%2,069.03万
-6.23%2,354.21万
-6.23%2,354.21万
9.57%2,510.5万
9.57%2,510.5万
3.03%2,291.17万
3.03%2,291.17万
-其他应收款
-98.87%1.59万
-98.87%1.59万
217.59%140.23万
217.59%140.23万
187.99%44.16万
187.99%44.16万
-7.42%15.33万
-7.42%15.33万
2.27%16.56万
2.27%16.56万
-应收账款调整额
9.82%-44.44万
9.82%-44.44万
50.61%-49.29万
50.61%-49.29万
-501.42%-99.79万
-501.42%-99.79万
-230.43%-16.59万
-230.43%-16.59万
73.28%-5.02万
73.28%-5.02万
存货
----
----
----
----
----
----
15.25%1,089.42万
15.25%1,089.42万
-9.10%945.29万
-9.10%945.29万
预付费用
-12.65%218.07万
-12.65%218.07万
9.80%249.66万
9.80%249.66万
-3.33%227.38万
-3.33%227.38万
-0.00%235.22万
-0.00%235.22万
-10.02%235.22万
-10.02%235.22万
其他流动资产
34.81%1,149.25万
34.81%1,149.25万
-29.76%852.53万
-29.76%852.53万
--1,213.69万
--1,213.69万
----
----
----
----
流动资产合计
21.45%4,729.21万
21.45%4,729.21万
-9.34%3,893.86万
-9.34%3,893.86万
-16.93%4,294.84万
-16.93%4,294.84万
40.36%5,170.34万
40.36%5,170.34万
-3.56%3,683.66万
-3.56%3,683.66万
非流动资产
固定资产净额
-17.81%1,894.45万
-17.81%1,894.45万
269.60%2,304.9万
269.60%2,304.9万
-63.21%623.63万
-63.21%623.63万
-19.16%1,694.93万
-19.16%1,694.93万
-0.82%2,096.59万
-0.82%2,096.59万
-固定资产
5.70%4,247.41万
5.70%4,247.41万
151.22%4,018.46万
151.22%4,018.46万
-46.20%1,599.56万
-46.20%1,599.56万
1.70%2,973.17万
1.70%2,973.17万
2.17%2,923.53万
2.17%2,923.53万
-累计折旧
-37.31%-2,352.96万
-37.31%-2,352.96万
-75.58%-1,713.56万
-75.58%-1,713.56万
23.65%-975.93万
23.65%-975.93万
-54.57%-1,278.24万
-54.57%-1,278.24万
-10.61%-826.95万
-10.61%-826.95万
长期应收款
----
----
----
----
----
----
----
----
-50.96%3.34万
-50.96%3.34万
商誉及其他无形资产
3.52%5,807.46万
3.52%5,807.46万
8.85%5,610.06万
8.85%5,610.06万
-17.82%5,153.96万
-17.82%5,153.96万
8.03%6,271.28万
8.03%6,271.28万
5.35%5,805.25万
5.35%5,805.25万
-商誉
0.00%4,644.6万
0.00%4,644.6万
0.00%4,644.6万
0.00%4,644.6万
0.00%4,644.6万
0.00%4,644.6万
0.00%4,644.6万
0.00%4,644.6万
0.00%4,644.6万
0.00%4,644.6万
-其他无形资产
20.45%1,162.85万
20.45%1,162.85万
89.55%965.45万
89.55%965.45万
-68.69%509.35万
-68.69%509.35万
40.15%1,626.67万
40.15%1,626.67万
34.05%1,160.64万
34.05%1,160.64万
非流动递延资产
-33.78%374.23万
-33.78%374.23万
-30.75%565.13万
-30.75%565.13万
307.07%816.01万
307.07%816.01万
-37.19%200.46万
-37.19%200.46万
-1.69%319.16万
-1.69%319.16万
非流动资产合计
-4.76%8,076.14万
-4.76%8,076.14万
28.61%8,480.09万
28.61%8,480.09万
-19.26%6,593.6万
-19.26%6,593.6万
-0.70%8,166.67万
-0.70%8,166.67万
3.13%8,224.34万
3.13%8,224.34万
总资产
3.49%1.28亿
3.49%1.28亿
13.64%1.24亿
13.64%1.24亿
-18.36%1.09亿
-18.36%1.09亿
12.00%1.33亿
12.00%1.33亿
0.96%1.19亿
0.96%1.19亿
负债
流动负债
短期借款与资本租赁负债
44.11%1,041.35万
44.11%1,041.35万
199.93%722.62万
199.93%722.62万
1.18%240.93万
1.18%240.93万
-64.57%238.12万
-64.57%238.12万
-50.04%672.07万
-50.04%672.07万
-短期借款
149.29%462.35万
149.29%462.35万
-8.76%185.47万
-8.76%185.47万
-4.80%203.27万
-4.80%203.27万
-64.98%213.53万
-64.98%213.53万
-41.94%609.77万
-41.94%609.77万
-短期资本租赁负债
7.79%578.99万
7.79%578.99万
1,326.56%537.15万
1,326.56%537.15万
53.10%37.65万
53.10%37.65万
-60.52%24.59万
-60.52%24.59万
-78.88%62.3万
-78.88%62.3万
应付款项
11.46%1,658.94万
11.46%1,658.94万
-10.80%1,488.36万
-10.80%1,488.36万
-25.00%1,668.59万
-25.00%1,668.59万
0.49%2,224.76万
0.49%2,224.76万
-15.35%2,213.9万
-15.35%2,213.9万
-应付账款
-11.36%525.11万
-11.36%525.11万
10.56%592.38万
10.56%592.38万
-50.13%535.8万
-50.13%535.8万
23.92%1,074.48万
23.92%1,074.48万
-10.87%867.11万
-10.87%867.11万
-其他应付款
26.55%1,133.83万
26.55%1,133.83万
-20.91%895.98万
-20.91%895.98万
-1.52%1,132.79万
-1.52%1,132.79万
-14.59%1,150.27万
-14.59%1,150.27万
-18.00%1,346.79万
-18.00%1,346.79万
现行拨备
----
----
-69.92%26万
-69.92%26万
-9.53%86.42万
-9.53%86.42万
-1.17%95.53万
-1.17%95.53万
2.26%96.66万
2.26%96.66万
养老金及其他退休福利计划
18.13%833.4万
18.13%833.4万
39.39%705.51万
39.39%705.51万
-4.49%506.12万
-4.49%506.12万
8.41%529.91万
8.41%529.91万
-3.82%488.78万
-3.82%488.78万
递延负债
752.97%264.04万
752.97%264.04万
766.98%30.96万
766.98%30.96万
-98.72%3.57万
-98.72%3.57万
--279.58万
--279.58万
----
----
其他流动负债
-14.12%145.11万
-14.12%145.11万
-21.71%168.97万
-21.71%168.97万
--215.82万
--215.82万
----
----
----
----
流动负债总额
25.47%3,942.83万
25.47%3,942.83万
15.47%3,142.41万
15.47%3,142.41万
-19.19%2,721.45万
-19.19%2,721.45万
-2.98%3,367.9万
-2.98%3,367.9万
-27.43%3,471.41万
-27.43%3,471.41万
非流动负债
长期借款与租赁负债
-54.04%1,066.54万
-54.04%1,066.54万
33.26%2,320.54万
33.26%2,320.54万
-14.34%1,741.34万
-14.34%1,741.34万
124.42%2,032.78万
124.42%2,032.78万
47.98%905.79万
47.98%905.79万
-长期借款
----
----
-50.40%863.67万
-50.40%863.67万
-14.34%1,741.34万
-14.34%1,741.34万
124.73%2,032.78万
124.73%2,032.78万
206.61%904.54万
206.61%904.54万
-长期租赁负债
-26.79%1,066.54万
-26.79%1,066.54万
--1,456.87万
--1,456.87万
----
----
----
----
-99.61%1.25万
-99.61%1.25万
长期拨备
16.11%71.36万
16.11%71.36万
-61.59%61.46万
-61.59%61.46万
-34.55%160.03万
-34.55%160.03万
-27.42%244.5万
-27.42%244.5万
-19.77%336.86万
-19.77%336.86万
员工福利
6.31%22.89万
6.31%22.89万
-70.69%21.53万
-70.69%21.53万
35.28%73.46万
35.28%73.46万
-17.69%54.3万
-17.69%54.3万
3.75%65.97万
3.75%65.97万
非流动负债总额
-51.70%1,160.8万
-51.70%1,160.8万
21.71%2,403.54万
21.71%2,403.54万
-15.30%1,974.83万
-15.30%1,974.83万
78.17%2,331.58万
78.17%2,331.58万
-26.10%1,308.62万
-26.10%1,308.62万
负债总额
-7.98%5,103.63万
-7.98%5,103.63万
18.09%5,545.94万
18.09%5,545.94万
-17.60%4,696.29万
-17.60%4,696.29万
19.24%5,699.48万
19.24%5,699.48万
-27.07%4,780.03万
-27.07%4,780.03万
所有者权益
股本
0.00%5,414.69万
0.00%5,414.69万
-0.11%5,414.69万
-0.11%5,414.69万
0.00%5,420.47万
0.00%5,420.47万
0.00%5,420.47万
0.00%5,420.47万
39.76%5,420.47万
39.76%5,420.47万
-普通股股本
0.00%5,414.69万
0.00%5,414.69万
-0.11%5,414.69万
-0.11%5,414.69万
0.00%5,420.47万
0.00%5,420.47万
0.00%5,420.47万
0.00%5,420.47万
39.76%5,420.47万
39.76%5,420.47万
留存收益
77.89%1,856.65万
77.89%1,856.65万
143.23%1,043.71万
143.23%1,043.71万
-78.42%429.11万
-78.42%429.11万
32.54%1,988.54万
32.54%1,988.54万
26.69%1,500.31万
26.69%1,500.31万
不影响留存收益的损益
16.44%430.38万
16.44%430.38万
7.90%369.61万
7.90%369.61万
49.91%342.57万
49.91%342.57万
10.29%228.51万
10.29%228.51万
16.46%207.18万
16.46%207.18万
股东权益总额
12.80%7,701.72万
12.80%7,701.72万
10.27%6,828.01万
10.27%6,828.01万
-18.92%6,192.15万
-18.92%6,192.15万
7.15%7,637.53万
7.15%7,637.53万
36.02%7,127.97万
36.02%7,127.97万
总权益
12.80%7,701.72万
12.80%7,701.72万
10.27%6,828.01万
10.27%6,828.01万
-18.92%6,192.15万
-18.92%6,192.15万
7.15%7,637.53万
7.15%7,637.53万
36.02%7,127.97万
36.02%7,127.97万
会计准则
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)2021/06/30(Q4)2021/06/30(FY)2020/06/30(Q4)2020/06/30(FY)2019/06/30(Q4)2019/06/30(FY)2018/06/30(Q4)2018/06/30(FY)2017/06/30(Q4)2017/06/30
资产
流动资产
现金及现金等价物和短期投资 88.39%1,190.07万88.39%1,190.07万13.78%631.7万13.78%631.7万-58.46%555.2万-58.46%555.2万566.77%1,336.47万566.77%1,336.47万-32.53%200.44万-32.53%200.44万
-现金和现金等价物 88.39%1,190.07万88.39%1,190.07万13.78%631.7万13.78%631.7万-58.46%555.2万-58.46%555.2万566.77%1,336.47万566.77%1,336.47万-32.53%200.44万-32.53%200.44万
应收款项 0.55%2,171.82万0.55%2,171.82万-6.03%2,159.97万-6.03%2,159.97万-8.40%2,298.57万-8.40%2,298.57万8.97%2,509.24万8.97%2,509.24万3.67%2,302.71万3.67%2,302.71万
-应收账款 7.04%2,214.67万7.04%2,214.67万-12.11%2,069.03万-12.11%2,069.03万-6.23%2,354.21万-6.23%2,354.21万9.57%2,510.5万9.57%2,510.5万3.03%2,291.17万3.03%2,291.17万
-其他应收款 -98.87%1.59万-98.87%1.59万217.59%140.23万217.59%140.23万187.99%44.16万187.99%44.16万-7.42%15.33万-7.42%15.33万2.27%16.56万2.27%16.56万
-应收账款调整额 9.82%-44.44万9.82%-44.44万50.61%-49.29万50.61%-49.29万-501.42%-99.79万-501.42%-99.79万-230.43%-16.59万-230.43%-16.59万73.28%-5.02万73.28%-5.02万
存货 ------------------------15.25%1,089.42万15.25%1,089.42万-9.10%945.29万-9.10%945.29万
预付费用 -12.65%218.07万-12.65%218.07万9.80%249.66万9.80%249.66万-3.33%227.38万-3.33%227.38万-0.00%235.22万-0.00%235.22万-10.02%235.22万-10.02%235.22万
其他流动资产 34.81%1,149.25万34.81%1,149.25万-29.76%852.53万-29.76%852.53万--1,213.69万--1,213.69万----------------
流动资产合计 21.45%4,729.21万21.45%4,729.21万-9.34%3,893.86万-9.34%3,893.86万-16.93%4,294.84万-16.93%4,294.84万40.36%5,170.34万40.36%5,170.34万-3.56%3,683.66万-3.56%3,683.66万
非流动资产
固定资产净额 -17.81%1,894.45万-17.81%1,894.45万269.60%2,304.9万269.60%2,304.9万-63.21%623.63万-63.21%623.63万-19.16%1,694.93万-19.16%1,694.93万-0.82%2,096.59万-0.82%2,096.59万
-固定资产 5.70%4,247.41万5.70%4,247.41万151.22%4,018.46万151.22%4,018.46万-46.20%1,599.56万-46.20%1,599.56万1.70%2,973.17万1.70%2,973.17万2.17%2,923.53万2.17%2,923.53万
-累计折旧 -37.31%-2,352.96万-37.31%-2,352.96万-75.58%-1,713.56万-75.58%-1,713.56万23.65%-975.93万23.65%-975.93万-54.57%-1,278.24万-54.57%-1,278.24万-10.61%-826.95万-10.61%-826.95万
长期应收款 ---------------------------------50.96%3.34万-50.96%3.34万
商誉及其他无形资产 3.52%5,807.46万3.52%5,807.46万8.85%5,610.06万8.85%5,610.06万-17.82%5,153.96万-17.82%5,153.96万8.03%6,271.28万8.03%6,271.28万5.35%5,805.25万5.35%5,805.25万
-商誉 0.00%4,644.6万0.00%4,644.6万0.00%4,644.6万0.00%4,644.6万0.00%4,644.6万0.00%4,644.6万0.00%4,644.6万0.00%4,644.6万0.00%4,644.6万0.00%4,644.6万
-其他无形资产 20.45%1,162.85万20.45%1,162.85万89.55%965.45万89.55%965.45万-68.69%509.35万-68.69%509.35万40.15%1,626.67万40.15%1,626.67万34.05%1,160.64万34.05%1,160.64万
非流动递延资产 -33.78%374.23万-33.78%374.23万-30.75%565.13万-30.75%565.13万307.07%816.01万307.07%816.01万-37.19%200.46万-37.19%200.46万-1.69%319.16万-1.69%319.16万
非流动资产合计 -4.76%8,076.14万-4.76%8,076.14万28.61%8,480.09万28.61%8,480.09万-19.26%6,593.6万-19.26%6,593.6万-0.70%8,166.67万-0.70%8,166.67万3.13%8,224.34万3.13%8,224.34万
总资产 3.49%1.28亿3.49%1.28亿13.64%1.24亿13.64%1.24亿-18.36%1.09亿-18.36%1.09亿12.00%1.33亿12.00%1.33亿0.96%1.19亿0.96%1.19亿
负债
流动负债
短期借款与资本租赁负债 44.11%1,041.35万44.11%1,041.35万199.93%722.62万199.93%722.62万1.18%240.93万1.18%240.93万-64.57%238.12万-64.57%238.12万-50.04%672.07万-50.04%672.07万
-短期借款 149.29%462.35万149.29%462.35万-8.76%185.47万-8.76%185.47万-4.80%203.27万-4.80%203.27万-64.98%213.53万-64.98%213.53万-41.94%609.77万-41.94%609.77万
-短期资本租赁负债 7.79%578.99万7.79%578.99万1,326.56%537.15万1,326.56%537.15万53.10%37.65万53.10%37.65万-60.52%24.59万-60.52%24.59万-78.88%62.3万-78.88%62.3万
应付款项 11.46%1,658.94万11.46%1,658.94万-10.80%1,488.36万-10.80%1,488.36万-25.00%1,668.59万-25.00%1,668.59万0.49%2,224.76万0.49%2,224.76万-15.35%2,213.9万-15.35%2,213.9万
-应付账款 -11.36%525.11万-11.36%525.11万10.56%592.38万10.56%592.38万-50.13%535.8万-50.13%535.8万23.92%1,074.48万23.92%1,074.48万-10.87%867.11万-10.87%867.11万
-其他应付款 26.55%1,133.83万26.55%1,133.83万-20.91%895.98万-20.91%895.98万-1.52%1,132.79万-1.52%1,132.79万-14.59%1,150.27万-14.59%1,150.27万-18.00%1,346.79万-18.00%1,346.79万
现行拨备 ---------69.92%26万-69.92%26万-9.53%86.42万-9.53%86.42万-1.17%95.53万-1.17%95.53万2.26%96.66万2.26%96.66万
养老金及其他退休福利计划 18.13%833.4万18.13%833.4万39.39%705.51万39.39%705.51万-4.49%506.12万-4.49%506.12万8.41%529.91万8.41%529.91万-3.82%488.78万-3.82%488.78万
递延负债 752.97%264.04万752.97%264.04万766.98%30.96万766.98%30.96万-98.72%3.57万-98.72%3.57万--279.58万--279.58万--------
其他流动负债 -14.12%145.11万-14.12%145.11万-21.71%168.97万-21.71%168.97万--215.82万--215.82万----------------
流动负债总额 25.47%3,942.83万25.47%3,942.83万15.47%3,142.41万15.47%3,142.41万-19.19%2,721.45万-19.19%2,721.45万-2.98%3,367.9万-2.98%3,367.9万-27.43%3,471.41万-27.43%3,471.41万
非流动负债
长期借款与租赁负债 -54.04%1,066.54万-54.04%1,066.54万33.26%2,320.54万33.26%2,320.54万-14.34%1,741.34万-14.34%1,741.34万124.42%2,032.78万124.42%2,032.78万47.98%905.79万47.98%905.79万
-长期借款 ---------50.40%863.67万-50.40%863.67万-14.34%1,741.34万-14.34%1,741.34万124.73%2,032.78万124.73%2,032.78万206.61%904.54万206.61%904.54万
-长期租赁负债 -26.79%1,066.54万-26.79%1,066.54万--1,456.87万--1,456.87万-----------------99.61%1.25万-99.61%1.25万
长期拨备 16.11%71.36万16.11%71.36万-61.59%61.46万-61.59%61.46万-34.55%160.03万-34.55%160.03万-27.42%244.5万-27.42%244.5万-19.77%336.86万-19.77%336.86万
员工福利 6.31%22.89万6.31%22.89万-70.69%21.53万-70.69%21.53万35.28%73.46万35.28%73.46万-17.69%54.3万-17.69%54.3万3.75%65.97万3.75%65.97万
非流动负债总额 -51.70%1,160.8万-51.70%1,160.8万21.71%2,403.54万21.71%2,403.54万-15.30%1,974.83万-15.30%1,974.83万78.17%2,331.58万78.17%2,331.58万-26.10%1,308.62万-26.10%1,308.62万
负债总额 -7.98%5,103.63万-7.98%5,103.63万18.09%5,545.94万18.09%5,545.94万-17.60%4,696.29万-17.60%4,696.29万19.24%5,699.48万19.24%5,699.48万-27.07%4,780.03万-27.07%4,780.03万
所有者权益
股本 0.00%5,414.69万0.00%5,414.69万-0.11%5,414.69万-0.11%5,414.69万0.00%5,420.47万0.00%5,420.47万0.00%5,420.47万0.00%5,420.47万39.76%5,420.47万39.76%5,420.47万
-普通股股本 0.00%5,414.69万0.00%5,414.69万-0.11%5,414.69万-0.11%5,414.69万0.00%5,420.47万0.00%5,420.47万0.00%5,420.47万0.00%5,420.47万39.76%5,420.47万39.76%5,420.47万
留存收益 77.89%1,856.65万77.89%1,856.65万143.23%1,043.71万143.23%1,043.71万-78.42%429.11万-78.42%429.11万32.54%1,988.54万32.54%1,988.54万26.69%1,500.31万26.69%1,500.31万
不影响留存收益的损益 16.44%430.38万16.44%430.38万7.90%369.61万7.90%369.61万49.91%342.57万49.91%342.57万10.29%228.51万10.29%228.51万16.46%207.18万16.46%207.18万
股东权益总额 12.80%7,701.72万12.80%7,701.72万10.27%6,828.01万10.27%6,828.01万-18.92%6,192.15万-18.92%6,192.15万7.15%7,637.53万7.15%7,637.53万36.02%7,127.97万36.02%7,127.97万
总权益 12.80%7,701.72万12.80%7,701.72万10.27%6,828.01万10.27%6,828.01万-18.92%6,192.15万-18.92%6,192.15万7.15%7,637.53万7.15%7,637.53万36.02%7,127.97万36.02%7,127.97万
会计准则 US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP