Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Roblox
RBLX
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | -8.54%1,877万 | -20.97%707.7万 | -4.26%-313.1万 | -48.64%414.6万 | 64.35%1,067.8万 | -21.23%2,052.2万 | -35.02%895.5万 | -138.75%-300.3万 | 295.28%807.3万 | -24.95%649.7万 |
| 持续经营净收入 | -0.38%2,296.2万 | 14.67%2,691.4万 | -54.32%387.4万 | 419.94%205.4万 | -19.61%-988万 | 7.19%2,305万 | 18.51%2,347.1万 | -12.20%848.1万 | 61.44%-64.2万 | -31.19%-826万 |
| 折旧和摊销 | -7.07%376万 | -53.58%-49.3万 | -3.09%141.1万 | -2.41%141.6万 | -2.33%142.6万 | -1.37%404.6万 | -63.78%-32.1万 | -1.02%145.6万 | 0.62%145.1万 | 5.42%146万 |
| 递延税费 | -44.17%73.7万 | -28.69%144.4万 | 52.91%63万 | 44.08%30.4万 | -23.57%-164.1万 | 2,263.93%132万 | 135.74%202.5万 | -15.75%41.2万 | 182.10%21.1万 | -15.28%-132.8万 |
| 其他非现金项目 | -365.19%-77.7万 | -662.30%-68.6万 | -178.63%-32.6万 | 24.42%21.4万 | -81.90%2.1万 | 14.90%29.3万 | 771.43%12.2万 | -227.17%-11.7万 | 207.14%17.2万 | 24.73%11.6万 |
| 营运资金变化 | 4.90%-1,613.7万 | -23.27%-2,160.1万 | 24.70%-1,154.4万 | -137.46%-165.9万 | 62.93%1,866.7万 | -120.56%-1,696.8万 | -85.46%-1,752.4万 | -177.52%-1,533万 | 186.27%442.9万 | -7.71%1,145.7万 |
| -应收款项(增)减 | 40.41%-1,155.8万 | 6.22%-3,148.7万 | 6.24%-1,136.5万 | -117.23%-76.1万 | 46.49%3,205.5万 | -65.14%-1,939.6万 | -38.62%-3,357.4万 | -59.26%-1,212.1万 | 246.50%441.7万 | -5.28%2,188.2万 |
| -存货(增)减 | -99.42%7,000 | 4.94%932.7万 | -766.49%-129.3万 | 82.29%-38.2万 | -33.58%-764.5万 | -11.23%120.2万 | 25.20%888.8万 | -91.75%19.4万 | 33.47%-215.7万 | -17.88%-572.3万 |
| -预付费用(增)减 | 131.22%23.6万 | -7.41%129.9万 | 77.62%-35.6万 | -2,813.04%-67万 | 93.21%-3.7万 | -687.50%-75.6万 | 17.31%140.3万 | -55.22%-159.1万 | 94.93%-2.3万 | -391.44%-54.5万 |
| -应付款项及应计费用(减)增 | -303.62%-529万 | -98.12%15.4万 | 179.57%127万 | -107.24%-17.8万 | -1.35%-653.6万 | -11.12%259.8万 | 19.57%818.6万 | -396.10%-159.6万 | 38.50%245.7万 | -3.42%-644.9万 |
| -其他营运资本变化 | 175.97%46.8万 | 63.16%-89.4万 | 192.59%20万 | 225.28%33.2万 | -63.79%83万 | -377.52%-61.6万 | -557.72%-242.7万 | -197.74%-21.6万 | -34.52%-26.5万 | 961.11%229.2万 |
| 非持续经营活动现金净额 | ||||||||||
| 经营活动现金净额 | -8.54%1,877万 | -20.97%707.7万 | -4.26%-313.1万 | -48.64%414.6万 | 64.35%1,067.8万 | -21.23%2,052.2万 | -35.02%895.5万 | -138.75%-300.3万 | 295.28%807.3万 | -24.95%649.7万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | 317.10%3,398.5万 | -146.45%-302.7万 | -84.09%344.6万 | 153.78%2,089.2万 | 354.19%1,267.4万 | 18.10%-1,565.4万 | 981.87%651.7万 | 1,717.55%2,165.9万 | -113.39%-3,884.4万 | -527.25%-498.6万 |
| 资本性支出 | -2.47%-133万 | -536.54%-66.2万 | -102.37%-34.2万 | 32.84%-13.5万 | 76.82%-19.1万 | 49.44%-129.8万 | 92.51%-10.4万 | 48.79%-16.9万 | 64.74%-20.1万 | -195.34%-82.4万 |
| 固定资产交易的净现金流 | -92.48%1万 | --0 | --0 | --0 | -88.51%1万 | 52.87%13.3万 | 760.00%4.3万 | --0 | --3,000 | 6.10%8.7万 |
| 投资产品交易的净现金流 | 343.67%3,530.5万 | -135.95%-236.5万 | -82.65%378.8万 | 154.41%2,102.7万 | 402.54%1,285.5万 | 12.90%-1,448.9万 | 921.43%657.8万 | 2,263.33%2,182.8万 | -119.17%-3,864.6万 | -411.51%-424.9万 |
| 非持续投资活动现金净额 | ||||||||||
| 投资活动现金净额 | 317.10%3,398.5万 | -146.45%-302.7万 | -84.09%344.6万 | 153.78%2,089.2万 | 354.19%1,267.4万 | 18.10%-1,565.4万 | 981.87%651.7万 | 1,717.55%2,165.9万 | -113.39%-3,884.4万 | -527.25%-498.6万 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | 20.22%-3,453.4万 | 93.65%-311.7万 | -342.05%-1,039.1万 | -5,597.44%-1,715.2万 | -425.55%-387.4万 | -1,002.88%-4,328.4万 | -1,459.53%-4,907.9万 | 433.29%429.3万 | 45.79%31.2万 | 621.21%119万 |
| 普通股发行/偿还的净现金流 | 21.85%-3,382.7万 | 93.86%-301.3万 | -338.06%-1,022万 | -5,458.97%-1,672万 | -425.55%-387.4万 | -1,002.88%-4,328.4万 | -1,459.53%-4,907.9万 | 433.29%429.3万 | 45.79%31.2万 | 621.21%119万 |
| 其他融资活动的净现金流额 | ---70.7万 | ---10.4万 | ---17.1万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金净额 | 20.22%-3,453.4万 | 93.65%-311.7万 | -342.05%-1,039.1万 | -5,597.44%-1,715.2万 | -425.55%-387.4万 | -1,002.88%-4,328.4万 | -1,459.53%-4,907.9万 | 433.29%429.3万 | 45.79%31.2万 | 621.21%119万 |
| 现金净流量 | ||||||||||
| 期初现金流 | -56.38%2,975.7万 | -25.70%4,710.3万 | 41.39%5,718.1万 | -30.52%4,926.8万 | -56.38%2,975.7万 | 20.84%6,822.5万 | 22.94%6,339.3万 | -8.84%4,044.3万 | 6.70%7,090.7万 | 20.84%6,822.5万 |
| 当期现金流变化 | 147.43%1,822.1万 | 102.78%93.3万 | -143.91%-1,007.6万 | 125.89%788.6万 | 621.14%1,947.8万 | -427.39%-3,841.6万 | -301.81%-3,360.7万 | 218.07%2,294.9万 | -37.68%-3,045.9万 | -72.96%270.1万 |
| 利率变动影响 | 288.46%9.8万 | 237.93%4万 | -300.00%-2,000 | 640.00%2.7万 | 273.68%3.3万 | -257.58%-5.2万 | -583.33%-2.9万 | 107.14%1,000 | -115.15%-5,000 | -337.50%-1.9万 |
| 期末现金流 | 61.56%4,807.6万 | 61.56%4,807.6万 | -25.70%4,710.3万 | 41.39%5,718.1万 | -30.52%4,926.8万 | -56.38%2,975.7万 | -56.38%2,975.7万 | 22.94%6,339.3万 | -8.84%4,044.3万 | 6.70%7,090.7万 |
| 自由现金流 | -9.28%1,744万 | -27.52%641.5万 | -9.49%-347.3万 | -49.05%401.1万 | 84.86%1,048.7万 | -18.15%1,922.4万 | -28.59%885.1万 | -142.76%-317.2万 | 267.35%787.2万 | -32.29%567.3万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- | -- | -- | -- |