Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Alphabet-A
GOOGL
5
Visa
V
| (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | 27.42%-1,906.29万 | -245.18%-1,153.67万 | -20.79%-5,146.51万 | 62.94%-427.37万 | -30.44%-1,758.59万 | -182.19%-2,626.33万 | 59.66%-334.22万 | -35.96%-4,260.64万 | -31.69%-1,153.31万 | -93.65%-1,348.18万 |
| 持续经营净收入 | -213.06%-7,891.29万 | -82.94%-2,353.98万 | -470.75%-2.89亿 | -32.72%-2,491.06万 | -2,012.79%-2.26亿 | -93.96%-2,520.71万 | -57.62%-1,286.72万 | -26.48%-5,062.32万 | -45.72%-1,876.95万 | -31.46%-1,069.43万 |
| 持续经营损益 | -1,233.89%-837.73万 | 75.56%-17.53万 | -59.39%61.8万 | 147.64%535.77万 | -729.69%-339.45万 | -382.58%-62.8万 | -57.60%-71.71万 | 296.72%152.16万 | 1,621.55%216.35万 | 47.44%-40.91万 |
| 折旧和摊销 | -36.28%699.44万 | 634.78%739.36万 | 834.30%3,048.29万 | 667.91%729.94万 | 1,266.57%1,120.06万 | 1,331.91%1,097.66万 | 38.62%100.62万 | 45.70%326.26万 | 42.17%95.06万 | 38.76%81.96万 |
| 递延税费 | --0 | ---- | ---2,494.31万 | ---1,221.29万 | ---1,209.46万 | ---63.55万 | ---- | --0 | --0 | --0 |
| 其他非现金项目 | 459.88%332.77万 | 426.81%316.12万 | 218.84%772.78万 | 458.02%338.2万 | 418.45%315.14万 | -1.88%59.44万 | -0.66%60.01万 | 100,345.96%242.38万 | 78,919.04%60.61万 | 107,484.60%60.79万 |
| 营运资金变化 | 58.00%-186.97万 | -105.07%-37.48万 | 196.15%574.49万 | 765.90%313.08万 | 94.50%-32.31万 | -626.73%-445.19万 | 664.00%738.92万 | -632.85%-597.52万 | 525.66%36.16万 | -1,219.64%-587.18万 |
| -应收款项(增)减 | -45.00%61.57万 | -138.41%-107.97万 | 216.43%388.8万 | 140.42%151万 | -599.65%-155.24万 | 1,146.39%111.95万 | 431.53%281.08万 | -315.56%-333.93万 | -362.28%-373.61万 | -241.11%-22.19万 |
| -存货(增)减 | 2,421.38%144.44万 | 763.63%47.08万 | 111.36%51.13万 | -104.57%-347.02万 | 284.43%399.51万 | -79.47%5.73万 | 92.27%-7.09万 | -133.41%-450.18万 | -341.77%-169.63万 | -64.84%-216.62万 |
| -预付费用(增)减 | -547.43%-68.77万 | -30.90%41.23万 | 340.05%111.92万 | 17.07%249.35万 | -19.51%-186.48万 | 89.17%-10.62万 | 1,191.55%59.67万 | -136.03%-46.63万 | 1,943.01%212.99万 | -864.25%-156.04万 |
| -应付款项及应计费用(减)增 | 52.46%-270.29万 | -114.71%-55.88万 | -33.80%227.58万 | -68.98%113.78万 | 2,421.09%302.55万 | -443.82%-568.52万 | 316.66%379.77万 | 121.15%343.77万 | 378.09%366.73万 | -118.41%-13.04万 |
| -其他营运资本变化 | -431.39%-53.93万 | 49.36%38.06万 | -85.38%-204.93万 | 46,615.62%145.97万 | -119.01%-392.66万 | 182.97%16.27万 | -71.26%25.48万 | -209.99%-110.55万 | 99.36%-3,138 | -333.04%-179.29万 |
| 非持续经营活动现金净额 | ||||||||||
| 经营活动现金净额 | 27.42%-1,906.29万 | -245.18%-1,153.67万 | -20.79%-5,146.51万 | 62.94%-427.37万 | -30.44%-1,758.59万 | -182.19%-2,626.33万 | 59.66%-334.22万 | -35.96%-4,260.64万 | -31.69%-1,153.31万 | -93.65%-1,348.18万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | 85.47%-4.99万 | 0 | 70.87%-263.84万 | 74.93%-69.02万 | 21.32%-81.77万 | 80.41%-34.3万 | 77.60%-78.75万 | 4.74%-905.88万 | -59.07%-275.32万 | 61.63%-103.93万 |
| 固定资产交易的净现金流 | 84.60%-4.99万 | --0 | 77.55%-198.35万 | 81.11%-61.66万 | 85.97%-28.47万 | 75.98%-32.38万 | 65.41%-75.83万 | 13.70%-883.55万 | -46.96%-326.52万 | 19.59%-202.98万 |
| 业务交易的净现金流 | ---- | ---- | --68.53万 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| 其他投资活动的净现金流 | ---- | ---- | -500.16%-134.02万 | -248.19%-75.88万 | -153.81%-53.3万 | 95.23%-1.92万 | 97.80%-2.91万 | -130.67%-22.33万 | 4.27%51.2万 | 638.36%99.05万 |
| 非持续投资活动现金净额 | ||||||||||
| 投资活动现金净额 | 85.47%-4.99万 | --0 | 70.87%-263.84万 | 74.93%-69.02万 | 21.32%-81.77万 | 80.41%-34.3万 | 77.60%-78.75万 | 4.74%-905.88万 | -59.07%-275.32万 | 61.63%-103.93万 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | -41.07%1,638.89万 | 2,107.43%1,017.83万 | 37.06%5,459.15万 | -1,774.73%-147.32万 | 18,961.47%2,876.28万 | -17.02%2,780.89万 | -107.95%-50.7万 | -8.78%3,983.08万 | -99.40%8.8万 | -101.55%-15.25万 |
| 债务发行/偿还的净现金流 | 3,204.30%1,638.89万 | 3,454.67%1,017.83万 | 597.20%490.6万 | -154.65%-67.25万 | 2,430.50%640.98万 | -126.77%-52.79万 | -41.26%-30.34万 | -107.50%-98.67万 | -101.97%-26.41万 | -95.45%-27.5万 |
| 普通股发行/偿还的净现金流 | --0 | ---- | 75.40%6,127.11万 | --625.09万 | --2,500.02万 | -14.06%3,002万 | ---- | 15.87%3,493.13万 | --0 | --0 |
| 职工行使股票期权收到的现金 | --0 | --0 | -98.92%9.12万 | -99.82%211 | -85.57%5万 | --0 | -99.40%4.1万 | 202.79%840.74万 | -90.32%12.04万 | -64.04%34.65万 |
| 其他融资活动的净现金流额 | ---- | ---- | -363.16%-1,167.67万 | -3,143.38%-705.18万 | -1,104.32%-269.72万 | 24.78%-168.31万 | 16.02%-24.46万 | -4.77%-252.11万 | 189.43%23.17万 | 70.92%-22.4万 |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金净额 | -41.07%1,638.89万 | 2,107.43%1,017.83万 | 37.06%5,459.15万 | -1,774.73%-147.32万 | 18,961.47%2,876.28万 | -17.02%2,780.89万 | -107.95%-50.7万 | -8.78%3,983.08万 | -99.40%8.8万 | -101.55%-15.25万 |
| 现金净流量 | ||||||||||
| 期初现金流 | -28.46%75.66万 | -63.81%225.89万 | -64.22%624.12万 | -28.72%1,404.27万 | -94.17%204.02万 | -91.25%105.76万 | -64.22%624.12万 | 13.65%1,744.4万 | 50.22%1,970.08万 | 157.03%3,496.66万 |
| 当期现金流变化 | -326.51%-272.39万 | 70.70%-135.84万 | 104.12%48.8万 | 54.66%-643.7万 | 170.60%1,035.92万 | -94.65%120.25万 | 14.44%-463.67万 | -519.97%-1,183.43万 | -433.19%-1,419.83万 | -8,600.60%-1,467.37万 |
| 利率变动影响 | 2,615.09%553.14万 | 73.69%-14.39万 | -807.89%-447.03万 | -823.85%-534.67万 | 377.50%164.33万 | -152.49%-21.99万 | -928.29%-54.69万 | 187.33%63.15万 | 983.99%73.87万 | 10.62%-59.22万 |
| 期末现金流 | 74.69%356.41万 | -28.46%75.66万 | -63.81%225.89万 | -63.81%225.89万 | -28.72%1,404.27万 | -94.17%204.02万 | -91.25%105.76万 | -64.22%624.12万 | -64.22%624.12万 | 50.22%1,970.08万 |
| 自由现金流 | 28.11%-1,911.28万 | -181.35%-1,153.67万 | -3.90%-5,344.86万 | 66.95%-489.03万 | -15.21%-1,787.06万 | -149.52%-2,658.72万 | 60.86%-410.05万 | -23.73%-5,144.18万 | -34.78%-1,479.83万 | -63.52%-1,551.17万 |
| 货币单位 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 |
| 审计意见 | -- | -- | 带解释段的无保留意见 | -- | -- | -- | -- | -- | -- | -- |